{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203383391","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203383391"},"registration_number":"40203383391","company_name":"SIA REAL-Works","company_type":"SIA","registered_date":"2022-02-28","area_of_activity":{"nace_code":"1812","nace_description":"Citu izdevumu iespiešana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,107126,3196,192030,2,"EUR"],[2024,174534,68192,195259,2,"EUR"],[2023,303838,151122,157658,2,"EUR"],[2022,118471,66086,70336,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":107126,"cogs":98175,"gross_prof":8951,"sell_exp":1630,"admin_exp":2817,"oth_op_exp":58,"income_before_income_taxes":4446,"provision_for_income_taxes":1250,"income_after_income_taxes":3196,"net_income":3196},"balance_data":{"cash":86337,"marketable_securities":49199,"accounts_receivable":22555,"inventories":12120,"cur_assets":170211,"fixed_assets":21819,"non_cur_assets":21819,"assets":192030,"cur_liab":3719,"equity":188311,"equities":192030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98175,98175,false],["net_turnover_source","gross_profit_calc",8951,8951,false],["gross_profit_calc","selling_exp",1630,1630,false],["gross_profit_calc","admin_exp",2817,2817,false],["gross_profit_calc","other_op_exp_exp",58,58,false]]}},"financial_ratios":{"current_ratio":{"value":45.76794837321861},"quick_ratio":{"value":42.50900779779511},"net_profit_margin":{"value":0.02983402722028266},"roa":{"value":0.016643232828203926},"roe":{"value":0.01697192410427431},"debt_to_equity":{"value":0.019749244600687162,"negative_equity":false},"asset_turnover":{"value":0.5578607509243347},"altman_z_score":{"value":23.347559230591845},"roce":{"value":0.023609879401628158}},"source_ids":{"financial_statement_id":"2218693","income_statement_id":"2218693","balance_sheet_id":"2218693"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":174534,"cogs":94465,"gross_prof":80069,"sell_exp":1377,"admin_exp":2540,"oth_op_rev":50,"oth_op_exp":10,"income_before_income_taxes":76192,"provision_for_income_taxes":8000,"income_after_income_taxes":68192,"net_income":68192},"balance_data":{"cash":99126,"accounts_receivable":61259,"inventories":20831,"cur_assets":181216,"fixed_assets":14043,"non_cur_assets":14043,"assets":195259,"cur_liab":5144,"equity":190115,"equities":195259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94465,94465,false],["net_turnover_source","gross_profit_calc",80069,80069,false],["gross_profit_calc","selling_exp",1377,1377,false],["gross_profit_calc","admin_exp",2540,2540,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":35.22861586314153},"quick_ratio":{"value":31.179043545878695},"net_profit_margin":{"value":0.39070897360972645},"roa":{"value":0.34923870346565333},"roe":{"value":0.3586881624280041},"debt_to_equity":{"value":0.027057307419193644,"negative_equity":false},"asset_turnover":{"value":0.8938589258369652},"altman_z_score":{"value":19.09829298169006},"roce":{"value":0.40076795623701444}},"source_ids":{"financial_statement_id":"1975960","income_statement_id":"1975960","balance_sheet_id":"1975960"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":303838,"cogs":129891,"gross_prof":173947,"sell_exp":3762,"admin_exp":3000,"oth_op_exp":241,"income_before_income_taxes":166944,"provision_for_income_taxes":15822,"income_after_income_taxes":151122,"net_income":151122},"balance_data":{"cash":113820,"accounts_receivable":27898,"inventories":11235,"cur_assets":152953,"fixed_assets":4705,"non_cur_assets":4705,"assets":157658,"cur_liab":3736,"equity":153922,"equities":157658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129891,129891,false],["net_turnover_source","gross_profit_calc",173947,173947,false],["gross_profit_calc","selling_exp",3762,3762,false],["gross_profit_calc","admin_exp",3000,3000,false],["gross_profit_calc","other_op_exp_exp",241,241,false]]}},"financial_ratios":{"current_ratio":{"value":40.940310492505354},"quick_ratio":{"value":37.933083511777305},"net_profit_margin":{"value":0.4973768916330413},"roa":{"value":0.9585431757348184},"roe":{"value":0.9818089681786879},"debt_to_equity":{"value":0.024272033887293563,"negative_equity":false},"asset_turnover":{"value":1.927196843801139},"altman_z_score":{"value":24.022749358496775},"roce":{"value":1.0846012915632592}},"source_ids":{"financial_statement_id":"1824337","income_statement_id":"1824337","balance_sheet_id":"1824337"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":118471,"cogs":39607,"gross_prof":78864,"admin_exp":1237,"oth_op_exp":11541,"income_before_income_taxes":66086,"income_after_income_taxes":66086,"net_income":66086},"balance_data":{"cash":17143,"accounts_receivable":51332,"inventories":1366,"cur_assets":69841,"fixed_assets":495,"non_cur_assets":495,"assets":70336,"cur_liab":4249,"equity":66087,"equities":70336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39607,39607,false],["net_turnover_source","gross_profit_calc",78864,78864,false],["gross_profit_calc","admin_exp",1237,1237,false],["gross_profit_calc","other_op_exp_exp",11541,11541,false],["gross_profit_calc","ebit_calc",66086,66086,false]]}},"financial_ratios":{"current_ratio":{"value":16.43704401035538},"quick_ratio":{"value":16.11555660155331},"net_profit_margin":{"value":0.5578242776713288},"roa":{"value":0.9395757506824386},"roe":{"value":0.9999848684310076},"debt_to_equity":{"value":0.0642940366486601,"negative_equity":false},"asset_turnover":{"value":1.6843579390354868},"altman_z_score":{"value":12.597211441353567},"roce":{"value":0.9999848684310076}},"source_ids":{"financial_statement_id":"1462896","income_statement_id":"1462896","balance_sheet_id":"1462896"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.27","6.80","11.40",2,"***","***"],[2023,"95.28","12.52","20.99",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.79","1.5","2.81",2,"***","***"],["2026. gada 1. ceturksnis","8.91","1.48","2.78",2,"***","***"],["2025. gada 4. ceturksnis","4.10","1.25","2.43",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2022-02-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-02-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV80ZZZ40203383391","K","SIA","2022-02-28","Mārupes nov., Mārupe, Lambertu iela 4",2167,106853023,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1812  ","039200","Mārupe","28.27","6.80","11.40",2],[2023,"sabiedrība ar ierobežotu atbildību","1812  ","039200","Mārupe","95.28","12.52","20.99",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REAL-WORKS SIA","2025. gada 4. ceturksnis","4.10","0.88","0.47","1.25","2.43","2"],["REAL-WORKS SIA","2026. gada 1. ceturksnis","8.91","4.67","0.01","1.48","2.78","2"],["REAL-WORKS SIA","2026. gada 2. ceturksnis","3.79","0.35","0.86","1.5","2.81","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes","oth_op_rev"],"data":[[118471,39607,78864,1237,11541,66086,66086,66086,null,null,null],[303838,129891,173947,3000,241,166944,151122,151122,3762,15822,null],[174534,94465,80069,2540,10,76192,68192,68192,1377,8000,50],[107126,98175,8951,2817,58,4446,3196,3196,1630,1250,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities"],"data":[[17143,51332,1366,69841,495,495,70336,4249,66087,70336,null],[113820,27898,11235,152953,4705,4705,157658,3736,153922,157658,null],[99126,61259,20831,181216,14043,14043,195259,5144,190115,195259,null],[86337,22555,12120,170211,21819,21819,192030,3719,188311,192030,49199]]}}}