{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203383565","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203383565","company_name":"Thermal-Tec SIA","company_type":"SIA","registered_date":"2022-02-28","area_of_activity":{"nace_code":"2314","nace_description":"Stikla šķiedras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2934897,11896,1413849,10,"EUR"],[2024,2957722,76834,1703036,8,"EUR"],[2023,2445929,60451,1153907,8,"EUR"],[2022,1600000,-10844,1204783,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2934897,"cogs":2665577,"gross_prof":269320,"sell_exp":93993,"admin_exp":62621,"oth_op_exp":54087,"interest_expenses":46723,"income_before_income_taxes":11896,"income_after_income_taxes":11896,"net_income":11896},"balance_data":{"cash":97934,"accounts_receivable":279090,"inventories":249953,"cur_assets":626977,"fixed_assets":744971,"intangible_assets":41901,"non_cur_assets":786872,"assets":1413849,"cur_liab":638312,"non_cur_liab":634400,"equity":141137,"equities":1413849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2665577,2665577,false],["net_turnover_source","gross_profit_calc",269320,269320,false],["gross_profit_calc","selling_exp",93993,93993,false],["gross_profit_calc","admin_exp",62621,62621,false],["gross_profit_calc","other_op_exp_exp",54087,54087,false]]}},"financial_ratios":{"current_ratio":{"value":0.9822422263720563},"quick_ratio":{"value":0.5906578601060296},"net_profit_margin":{"value":0.004053293863464374},"roa":{"value":0.00841391124511882},"roe":{"value":0.08428689854538499},"debt_to_equity":{"value":9.017564494073135,"negative_equity":false},"interest_coverage":{"value":1.2546069387667744},"asset_turnover":{"value":2.075820685235835},"altman_z_score":{"value":2.3258660488471836},"roce":{"value":0.0755850462324815}},"source_ids":{"financial_statement_id":"2231730","income_statement_id":"2231730","balance_sheet_id":"2231730"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2957722,"cogs":2700539,"gross_prof":257183,"sell_exp":67021,"admin_exp":49424,"oth_op_exp":2320,"interest_expenses":54880,"income_before_income_taxes":83538,"provision_for_income_taxes":6704,"income_after_income_taxes":76834,"net_income":76834},"balance_data":{"cash":256851,"accounts_receivable":611137,"inventories":200503,"cur_assets":1068491,"fixed_assets":609455,"intangible_assets":25090,"non_cur_assets":634545,"assets":1703036,"cur_liab":1005198,"non_cur_liab":568597,"equity":129241,"equities":1703036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2700539,2700539,false],["net_turnover_source","gross_profit_calc",257183,257183,false],["gross_profit_calc","selling_exp",67021,67021,false],["gross_profit_calc","admin_exp",49424,49424,false],["gross_profit_calc","other_op_exp_exp",2320,2320,false]]}},"financial_ratios":{"current_ratio":{"value":1.0629657042692087},"quick_ratio":{"value":0.86349952944594},"net_profit_margin":{"value":0.025977424517922915},"roa":{"value":0.04511589890055172},"roe":{"value":0.594501744802346},"debt_to_equity":{"value":12.17721156598912,"negative_equity":false},"interest_coverage":{"value":2.5221938775510204},"asset_turnover":{"value":1.7367348664385251},"altman_z_score":{"value":2.11120511645742},"roce":{"value":0.19835262625423092}},"source_ids":{"financial_statement_id":"2025739","income_statement_id":"2025739","balance_sheet_id":"2025739"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2445929,"cogs":2240355,"gross_prof":205574,"sell_exp":3481,"admin_exp":53947,"oth_op_exp":24419,"interest_expenses":50621,"income_before_income_taxes":73106,"provision_for_income_taxes":12655,"income_after_income_taxes":60451,"net_income":60451},"balance_data":{"cash":113068,"accounts_receivable":153594,"inventories":195590,"cur_assets":462252,"fixed_assets":659526,"intangible_assets":32129,"non_cur_assets":691655,"assets":1153907,"cur_liab":382807,"non_cur_liab":718693,"equity":52407,"equities":1153907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2240355,2240355,false],["net_turnover_source","gross_profit_calc",205574,205574,false],["gross_profit_calc","selling_exp",3481,3481,false],["gross_profit_calc","admin_exp",53947,53947,false],["gross_profit_calc","other_op_exp_exp",24419,24419,false]]}},"financial_ratios":{"current_ratio":{"value":1.2075327776137845},"quick_ratio":{"value":0.696596457222569},"net_profit_margin":{"value":0.02471494471016943},"roa":{"value":0.05238810406731218},"roe":{"value":1.1534909458660103},"debt_to_equity":{"value":21.018184593661154,"negative_equity":false},"interest_coverage":{"value":2.4441832441081766},"asset_turnover":{"value":2.1196933548370884},"altman_z_score":{"value":2.5564156367594704},"roce":{"value":0.16045519387887433}},"source_ids":{"financial_statement_id":"1868424","income_statement_id":"1868424","balance_sheet_id":"1868424"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1600000,"cogs":1588187,"gross_prof":11813,"sell_exp":938,"admin_exp":35910,"oth_op_rev":47147,"oth_op_exp":2462,"interest_expenses":30494,"income_before_income_taxes":-10844,"income_after_income_taxes":-10844,"net_income":-10844},"balance_data":{"cash":118772,"accounts_receivable":620972,"inventories":26962,"cur_assets":766706,"fixed_assets":437717,"intangible_assets":360,"non_cur_assets":438077,"assets":1204783,"cur_liab":512827,"non_cur_liab":700000,"equity":-8044,"equities":1204783},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1588187,1588187,false],["net_turnover_source","gross_profit_calc",11813,11813,false],["gross_profit_calc","selling_exp",938,938,false],["gross_profit_calc","admin_exp",35910,35910,false],["gross_profit_calc","other_op_exp_exp",2462,2462,false]]}},"financial_ratios":{"current_ratio":{"value":1.4950577875189879},"quick_ratio":{"value":1.4424825525957097},"net_profit_margin":{"value":-0.0067775},"roa":{"value":-0.009000791013817426},"roe":{"value":1.34808552958727},"debt_to_equity":{"value":-150.77411735455,"negative_equity":true},"interest_coverage":{"value":0.6443890601429789},"asset_turnover":{"value":1.3280399872840172},"altman_z_score":{"value":1.5187087239440316},"roce":{"value":0.028397759395106047}},"source_ids":{"financial_statement_id":"1456783","income_statement_id":"1456783","balance_sheet_id":"1456783"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.04.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -218.26","23.71","45.25",7,"1 580.20","~ 1 148.33"],[2023," -355.70","23.94","45.37",7,"1 584.39","~ 1 151.01"],[2022," -59.38","9.68","18.62",5,"910.34","~ 680.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-92.13","7.05","16.37",10,"1 600.66","~ 1 207.53"],["2026. gada 1. ceturksnis"," -83.16","6.72","15.51",9,"1 685.08","~ 1 263.82"],["2025. gada 4. ceturksnis"," -33.71","7.55","16.53",10,"1 616.31","~ 1 207.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.25,"employees":7,"gross_salary_raw":1580.200868848566,"gross_salary_formatted":"1 580.20","net_salary_formatted":"~ 1 148.33","vsaoi_employee_part":"165.92","non_taxable_minimum":"84.53","iin_part":"265.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.25,"employees":7,"gross_salary_raw":1580.200868848566,"gross_salary_formatted":"1 580.20","net_salary_formatted":"~ 1 148.33","vsaoi_employee_part":"165.92","non_taxable_minimum":"84.53","iin_part":"265.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-02-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,5,"EUR"],[2023,8,"EUR"],[2024,8,"EUR"],[2025,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-01-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV38ZZZ40203383565","K","SIA","2022-02-28","Valmieras nov., Valmieras pag., Valmiermuiža, Tālivalža iela 27",4219,104679001,100016647]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2314  ","054620","Valmieras pag."," -218.26","23.71","45.25",7],[2023,"sabiedrība ar ierobežotu atbildību","2314  ","054620","Valmieras pag."," -355.70","23.94","45.37",7],[2022,"sabiedrība ar ierobežotu atbildību","2314  ","054620","Valmieras pag."," -59.38","9.68","18.62",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.04.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis"," -33.71","0.00","57.80","7.55","16.53","10"],["2026. gada 1. ceturksnis"," -83.16","0.00","105.40","6.72","15.51","9"],["2026. gada 2. ceturksnis","-92.13","0.0","115.56","7.05","16.37","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[1600000,1588187,11813,938,35910,47147,2462,30494,-10844,-10844,-10844,null],[2445929,2240355,205574,3481,53947,null,24419,50621,73106,60451,60451,12655],[2957722,2700539,257183,67021,49424,null,2320,54880,83538,76834,76834,6704],[2934897,2665577,269320,93993,62621,null,54087,46723,11896,11896,11896,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[118772,620972,26962,766706,437717,360,438077,1204783,512827,700000,-8044,1204783],[113068,153594,195590,462252,659526,32129,691655,1153907,382807,718693,52407,1153907],[256851,611137,200503,1068491,609455,25090,634545,1703036,1005198,568597,129241,1703036],[97934,279090,249953,626977,744971,41901,786872,1413849,638312,634400,141137,1413849]]}}}