{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203383692","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203383692","company_name":"Sabiedrība ar ierobežotu atbildību \"Tornum\"","company_type":"SIA","registered_date":"2022-03-01","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1874711,64841,506826,8,"EUR"],[2024,2412854,111917,620349,8,"EUR"],[2023,2644304,7792,640176,8,"EUR"],[2022,2478998,133847,657709,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1874711,"cogs":1596933,"gross_prof":277778,"sell_exp":31779,"admin_exp":181158,"income_before_income_taxes":64841,"income_after_income_taxes":64841,"net_income":64841},"balance_data":{"cash":321778,"accounts_receivable":147185,"inventories":33254,"cur_assets":502217,"fixed_assets":4609,"non_cur_assets":4609,"assets":506826,"cur_liab":174103,"provisions":9326,"equity":323397,"equities":506826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1596933,1596933,false],["net_turnover_source","gross_profit_calc",277778,277778,false],["gross_profit_calc","selling_exp",31779,31779,false],["gross_profit_calc","admin_exp",181158,181158,false],["gross_profit_calc","ebit_calc",64841,64841,false]]}},"financial_ratios":{"current_ratio":{"value":2.884597048873368},"quick_ratio":{"value":2.6935951706748305},"net_profit_margin":{"value":0.03458719770673987},"roa":{"value":0.12793542557011678},"roe":{"value":0.2004996954207986},"debt_to_equity":{"value":0.5383568802431686,"negative_equity":false},"asset_turnover":{"value":3.698924285652275},"altman_z_score":{"value":5.873808159496425},"roce":{"value":0.19487982495950085}},"source_ids":{"financial_statement_id":"2105139","income_statement_id":"2105139","balance_sheet_id":"2105139"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2412854,"cogs":2052667,"gross_prof":360187,"sell_exp":15837,"admin_exp":232433,"income_before_income_taxes":111917,"income_after_income_taxes":111917,"net_income":111917},"balance_data":{"cash":113727,"accounts_receivable":435375,"inventories":64180,"cur_assets":613282,"fixed_assets":7067,"non_cur_assets":7067,"assets":620349,"cur_liab":343845,"provisions":17948,"equity":258556,"equities":620349},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2052667,2052667,false],["net_turnover_source","gross_profit_calc",360187,360187,false],["gross_profit_calc","selling_exp",15837,15837,false],["gross_profit_calc","admin_exp",232433,232433,false],["gross_profit_calc","ebit_calc",111917,111917,false]]}},"financial_ratios":{"current_ratio":{"value":1.7836001686806555},"quick_ratio":{"value":1.5969462984775116},"net_profit_margin":{"value":0.04638366018001918},"roa":{"value":0.1804097370996004},"roe":{"value":0.43285400454833767},"debt_to_equity":{"value":1.3298666439765467,"negative_equity":false},"asset_turnover":{"value":3.889510581946614},"altman_z_score":{"value":5.422523451457816},"roce":{"value":0.40475725486792236}},"source_ids":{"financial_statement_id":"1950700","income_statement_id":"1950700","balance_sheet_id":"1950700"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":2644304,"cogs":2379982,"gross_prof":264322,"sell_exp":10360,"admin_exp":245994,"interest_expenses":176,"income_before_income_taxes":7792,"income_after_income_taxes":7792,"net_income":7792},"balance_data":{"cash":200573,"accounts_receivable":416711,"inventories":13008,"cur_assets":630292,"fixed_assets":9884,"non_cur_assets":9884,"assets":640176,"cur_liab":477618,"provisions":15919,"equity":146639,"equities":640176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2379982,2379982,false],["net_turnover_source","gross_profit_calc",264322,264322,false],["gross_profit_calc","selling_exp",10360,10360,false],["gross_profit_calc","admin_exp",245994,245994,false],["gross_profit_calc","ebit_calc",7968,7968,false]]}},"financial_ratios":{"current_ratio":{"value":1.3196571318501396},"quick_ratio":{"value":1.2924219773961618},"net_profit_margin":{"value":0.002946711119447688},"roa":{"value":0.012171652795481243},"roe":{"value":0.05313729635363034},"debt_to_equity":{"value":3.2571007712818556,"negative_equity":false},"interest_coverage":{"value":45.27272727272727},"asset_turnover":{"value":4.1305890880008},"altman_z_score":{"value":4.654958224244467},"roce":{"value":0.04901635108699664}},"source_ids":{"financial_statement_id":"1784284","income_statement_id":"1784284","balance_sheet_id":"1784284"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2478998,"cogs":2148321,"gross_prof":330677,"sell_exp":1971,"admin_exp":193215,"interest_expenses":1644,"income_before_income_taxes":133847,"income_after_income_taxes":133847,"net_income":133847},"balance_data":{"cash":436003,"accounts_receivable":146033,"inventories":59922,"cur_assets":641958,"fixed_assets":15751,"non_cur_assets":15751,"assets":657709,"cur_liab":410745,"non_cur_liab":101644,"provisions":6473,"equity":138847,"equities":657709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2148321,2148321,false],["net_turnover_source","gross_profit_calc",330677,330677,false],["gross_profit_calc","selling_exp",1971,1971,false],["gross_profit_calc","admin_exp",193215,193215,false],["gross_profit_calc","ebit_calc",135491,135491,false]]}},"financial_ratios":{"current_ratio":{"value":1.5629112953292188},"quick_ratio":{"value":1.417025161596611},"net_profit_margin":{"value":0.053992379179007004},"roa":{"value":0.20350489350153336},"roe":{"value":0.9639891391243599},"debt_to_equity":{"value":3.6903137986416703,"negative_equity":false},"interest_coverage":{"value":82.4154501216545},"asset_turnover":{"value":3.769141063905162},"altman_z_score":{"value":4.946334157380748},"roce":{"value":0.5486265204645211}},"source_ids":{"financial_statement_id":"1437429","income_statement_id":"1437429","balance_sheet_id":"1437429"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"157.05","44.22","82.23",8,"2 512.65","~ 1 781.60"],[2023,"162.84","40.40","76.00",8,"2 322.28","~ 1 650.41"],[2022,"95.85","30.09","55.56",7,"1 940.24","~ 1 387.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","28.76","8.71","16.82",9,"1 827.41","~ 1 358.72"],["2026. gada 1. ceturksnis","34.24","9.59","17.96",8,"2 195.17","~ 1 603.93"],["2025. gada 4. ceturksnis","32.31","9.95","19.40",8,"2 371.17","~ 1 711.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":82.23,"employees":8,"gross_salary_raw":2512.6503373423293,"gross_salary_formatted":"2 512.65","net_salary_formatted":"~ 1 781.60","vsaoi_employee_part":"263.83","non_taxable_minimum":"0.00","iin_part":"467.22","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":82.23,"employees":8,"gross_salary_raw":2512.6503373423293,"gross_salary_formatted":"2 512.65","net_salary_formatted":"~ 1 781.60","vsaoi_employee_part":"263.83","non_taxable_minimum":"0.00","iin_part":"467.22","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2022-03-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,7,"EUR"],[2023,8,"EUR"],[2024,8,"EUR"],[2025,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-02-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV04ZZZ40203383692","K","SIA","2022-03-01","Dobeles nov., Krimūnu pag., Akācijas, Zaļā iela 1",3719,103069900,100016622]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","028500","Krimūnu pag.","157.05","44.22","82.23",8],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","028500","Krimūnu pag.","162.84","40.40","76.00",8],[2022,"sabiedrība ar ierobežotu atbildību","4661  ","028500","Krimūnu pag.","95.85","30.09","55.56",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TORNUM SIA","2025. gada 4. ceturksnis","32.31","5.14","2.18","9.95","19.40","8"],["TORNUM SIA","2026. gada 1. ceturksnis","34.24","7.56","0.89","9.59","17.96","8"],["TORNUM SIA","2026. gada 2. ceturksnis","28.76","12.14","8.92","8.71","16.82","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[2478998,2148321,330677,1971,193215,1644,133847,133847,133847],[2644304,2379982,264322,10360,245994,176,7792,7792,7792],[2412854,2052667,360187,15837,232433,null,111917,111917,111917],[1874711,1596933,277778,31779,181158,null,64841,64841,64841]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[436003,146033,59922,641958,15751,15751,657709,410745,101644,6473,138847,657709],[200573,416711,13008,630292,9884,9884,640176,477618,null,15919,146639,640176],[113727,435375,64180,613282,7067,7067,620349,343845,null,17948,258556,620349],[321778,147185,33254,502217,4609,4609,506826,174103,null,9326,323397,506826]]}}}