{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203383813","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203383813"},"registration_number":"40203383813","company_name":"SIA UA METAL","company_type":"SIA","registered_date":"2022-03-01","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,170133,3832,15451,5,"EUR"],[2024,129542,22165,32413,3,"EUR"],[2023,44702,24985,30789,2,"EUR"],[2022,1650,1609,1611,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":170133,"cogs":99040,"gross_prof":71093,"sell_exp":57597,"admin_exp":2879,"oth_op_exp":903,"other_interest_revenues":103,"income_before_income_taxes":9817,"provision_for_income_taxes":5985,"income_after_income_taxes":3832,"net_income":3832},"balance_data":{"cash":560,"accounts_receivable":1325,"inventories":530,"cur_assets":2415,"fixed_assets":13036,"non_cur_assets":13036,"assets":15451,"cur_liab":8798,"equity":6653,"equities":15451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99040,99040,false],["net_turnover_source","gross_profit_calc",71093,71093,false],["gross_profit_calc","selling_exp",57597,57597,false],["gross_profit_calc","admin_exp",2879,2879,false],["gross_profit_calc","other_op_exp_exp",903,903,false]]}},"financial_ratios":{"current_ratio":{"value":0.2744942032280064},"quick_ratio":{"value":0.21425323937258467},"net_profit_margin":{"value":0.022523555101009212},"roa":{"value":0.2480098375509676},"roe":{"value":0.5759807605591463},"debt_to_equity":{"value":1.3224109424319856,"negative_equity":false},"asset_turnover":{"value":11.011131965568572},"altman_z_score":{"value":13.349291132881868},"roce":{"value":1.4755749286036375}},"source_ids":{"financial_statement_id":"2173895","income_statement_id":"2173895","balance_sheet_id":"2173895"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":129542,"cogs":71322,"gross_prof":58220,"sell_exp":28356,"admin_exp":2550,"oth_op_exp":43,"other_interest_revenues":394,"income_before_income_taxes":27665,"provision_for_income_taxes":5500,"income_after_income_taxes":22165,"net_income":22165},"balance_data":{"cash":1137,"accounts_receivable":3072,"inventories":530,"cur_assets":4739,"investments":11660,"fixed_assets":16014,"non_cur_assets":27674,"assets":32413,"non_cur_liab":5652,"equity":26761,"equities":32413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71322,71322,false],["net_turnover_source","gross_profit_calc",58220,58220,false],["gross_profit_calc","selling_exp",28356,28356,false],["gross_profit_calc","admin_exp",2550,2550,false],["gross_profit_calc","other_op_exp_exp",43,43,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.17110280835559125},"roa":{"value":0.6838305618116188},"roe":{"value":0.8282575389559433},"debt_to_equity":{"value":0.211202869847913,"negative_equity":false},"asset_turnover":{"value":3.9966062999413814},"altman_z_score":{"value":9.433230358084812},"roce":{"value":0.8535155647425415}},"source_ids":{"financial_statement_id":"2064887","income_statement_id":"2064887","balance_sheet_id":"2064887"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":44702,"cogs":13462,"gross_prof":31240,"sell_exp":5442,"admin_exp":813,"income_before_income_taxes":24985,"income_after_income_taxes":24985,"net_income":24985},"balance_data":{"cash":1666,"accounts_receivable":1335,"cur_assets":3001,"investments":11212,"fixed_assets":16576,"non_cur_assets":27788,"assets":30789,"non_cur_liab":4193,"equity":26596,"equities":30789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13462,13462,false],["net_turnover_source","gross_profit_calc",31240,31240,false],["gross_profit_calc","selling_exp",5442,5442,false],["gross_profit_calc","admin_exp",813,813,false],["gross_profit_calc","ebit_calc",24985,24985,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.5589235380967295},"roa":{"value":0.8114911169573549},"roe":{"value":0.9394269815009776},"debt_to_equity":{"value":0.1576552865092495,"negative_equity":false},"asset_turnover":{"value":1.4518821657085323},"altman_z_score":{"value":7.435858573387467},"roce":{"value":0.8114911169573549}},"source_ids":{"financial_statement_id":"1889003","income_statement_id":"1889003","balance_sheet_id":"1889003"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1650,"gross_prof":1650,"admin_exp":41,"income_before_income_taxes":1609,"income_after_income_taxes":1609,"net_income":1609},"balance_data":{"cash":31,"accounts_receivable":1580,"cur_assets":1611,"assets":1611,"equity":1611,"equities":1611},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1650,1650,false],["gross_profit_calc","admin_exp",41,41,false],["gross_profit_calc","ebit_calc",1609,1609,false],["ebit_calc","ebt_calc",1609,1609,false],["ebt_calc","net_income_final",1609,1609,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.9751515151515151},"roa":{"value":0.9987585350713842},"roe":{"value":0.9987585350713842},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":1.0242085661080074},"altman_z_score":{"value":5.689302917442582},"roce":{"value":0.9987585350713842}},"source_ids":{"financial_statement_id":"1779712","income_statement_id":"1779712","balance_sheet_id":"1779712"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.11.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.04","3.86","6.05",3,"492.98","~ 441.21"],[2023,"3.00","0.30","0.42",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.74","0.92","2.56",6,"417.20","~ 373.39"],["2026. gada 1. ceturksnis","7.19","0.80","2.65",6,"431.86","~ 386.52"],["2025. gada 4. ceturksnis","12.07","1.10","3.66",6,"596.46","~ 527.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.05,"employees":3,"gross_salary_raw":492.9761089925362,"gross_salary_formatted":"492.98","net_salary_formatted":"~ 441.21","vsaoi_employee_part":"51.76","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.05,"employees":3,"gross_salary_raw":492.9761089925362,"gross_salary_formatted":"492.98","net_salary_formatted":"~ 441.21","vsaoi_employee_part":"51.76","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2022-03-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,2,"EUR"],[2024,3,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-02-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV35ZZZ40203383813","K","SIA","2022-03-01","Ogres nov., Tomes pag., Rutki, \"Uzvaras 1\"",5020,102764207,100016688]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","040550","Tomes pag.","34.04","3.86","6.05",3],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","040550","Tomes pag.","3.00","0.30","0.42",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.11.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UA METAL SIA","2025. gada 4. ceturksnis","12.07","7.31","0.00","1.10","3.66","6"],["UA METAL SIA","2026. gada 1. ceturksnis","7.19","3.40","0.00","0.80","2.65","6"],["UA METAL SIA","2026. gada 2. ceturksnis","5.74","2.09","0.0","0.92","2.56","6"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","sell_exp","oth_op_exp","other_interest_revenues","provision_for_income_taxes"],"data":[[1650,1650,41,1609,1609,1609,null,null,null,null,null],[44702,31240,813,24985,24985,24985,13462,5442,null,null,null],[129542,58220,2550,27665,22165,22165,71322,28356,43,394,5500],[170133,71093,2879,9817,3832,3832,99040,57597,903,103,5985]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","equity","equities","investments","fixed_assets","non_cur_assets","non_cur_liab","inventories","cur_liab"],"data":[[31,1580,1611,1611,1611,1611,null,null,null,null,null,null],[1666,1335,3001,30789,26596,30789,11212,16576,27788,4193,null,null],[1137,3072,4739,32413,26761,32413,11660,16014,27674,5652,530,null],[560,1325,2415,15451,6653,15451,null,13036,13036,null,530,8798]]}}}