{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203387124","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203387124","company_name":"SIA Francone Latvia","company_type":"SIA","registered_date":"2022-03-16","area_of_activity":{"nace_code":"8413","nace_description":"Uzņēmējdarbības regulēšana un efektivitātes veicināšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,290496,66025,77827,1,"EUR"],[2024,192000,56894,62689,1,"EUR"],[2023,170000,49292,55196,1,"EUR"],[2022,36600,23399,50609,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":290496,"cogs":191307,"gross_prof":99189,"admin_exp":10098,"oth_op_exp":44,"income_before_income_taxes":89047,"provision_for_income_taxes":16522,"income_after_income_taxes":72525,"extra_dividends":6500,"net_income":66025},"balance_data":{"cash":6205,"accounts_receivable":3606,"cur_assets":9811,"fixed_assets":68016,"non_cur_assets":68016,"assets":77827,"cur_liab":8767,"equity":69060,"equities":77827},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",191307,191307,false],["net_turnover_source","gross_profit_calc",99189,99189,false],["gross_profit_calc","admin_exp",10098,10098,false],["gross_profit_calc","other_op_exp_exp",44,44,false],["gross_profit_calc","ebit_calc",89047,89047,false]]}},"financial_ratios":{"current_ratio":{"value":1.1190829246036273},"quick_ratio":{"value":1.1190829246036273},"net_profit_margin":{"value":0.227283680326063},"roa":{"value":0.8483559690081848},"roe":{"value":0.9560527077903272},"debt_to_equity":{"value":0.1269475818129163,"negative_equity":false},"asset_turnover":{"value":3.732586377478253},"altman_z_score":{"value":11.349702680130076},"roce":{"value":1.2894150014480161}},"source_ids":{"financial_statement_id":"2129121","income_statement_id":"2129121","balance_sheet_id":"2129121"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":192000,"cogs":69809,"gross_prof":122191,"admin_exp":9150,"oth_op_exp":147,"income_before_income_taxes":112894,"provision_for_income_taxes":21000,"income_after_income_taxes":91894,"extra_dividends":35000,"net_income":56894},"balance_data":{"cash":10219,"accounts_receivable":10980,"cur_assets":21199,"fixed_assets":41490,"non_cur_assets":41490,"assets":62689,"cur_liab":2655,"equity":60034,"equities":62689},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69809,69809,false],["net_turnover_source","gross_profit_calc",122191,122191,false],["gross_profit_calc","admin_exp",9150,9150,false],["gross_profit_calc","other_op_exp_exp",147,147,false],["gross_profit_calc","ebit_calc",112894,112894,false]]}},"financial_ratios":{"current_ratio":{"value":7.984557438794727},"quick_ratio":{"value":7.984557438794727},"net_profit_margin":{"value":0.29632291666666666},"roa":{"value":0.9075595399511877},"roe":{"value":0.9476963054269247},"debt_to_equity":{"value":0.04422493920111937,"negative_equity":false},"asset_turnover":{"value":3.0627382794429643},"altman_z_score":{"value":19.172006508679335},"roce":{"value":1.880501049405337}},"source_ids":{"financial_statement_id":"1952402","income_statement_id":"1952402","balance_sheet_id":"1952402"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":170000,"cogs":62628,"gross_prof":107372,"admin_exp":6554,"oth_op_exp":1,"income_before_income_taxes":100817,"provision_for_income_taxes":14975,"income_after_income_taxes":85842,"extra_dividends":36550,"net_income":49292},"balance_data":{"cash":8086,"accounts_receivable":341,"cur_assets":8427,"fixed_assets":46769,"non_cur_assets":46769,"assets":55196,"cur_liab":3055,"equity":52141,"equities":55196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62628,62628,false],["net_turnover_source","gross_profit_calc",107372,107372,false],["gross_profit_calc","admin_exp",6554,6554,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",100817,100817,false]]}},"financial_ratios":{"current_ratio":{"value":2.758428805237316},"quick_ratio":{"value":2.758428805237316},"net_profit_margin":{"value":0.2899529411764706},"roa":{"value":0.8930357272266106},"roe":{"value":0.9453596977426594},"debt_to_equity":{"value":0.058591127903185596,"negative_equity":false},"asset_turnover":{"value":3.0799333285020656},"altman_z_score":{"value":16.78701724910923},"roce":{"value":1.9335455783356668}},"source_ids":{"financial_statement_id":"1832428","income_statement_id":"1832428","balance_sheet_id":"1832428"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36600,"cogs":9852,"gross_prof":26748,"admin_exp":3349,"income_before_income_taxes":23399,"income_after_income_taxes":23399,"net_income":23399},"balance_data":{"cash":20209,"accounts_receivable":5000,"cur_assets":25209,"fixed_assets":25400,"non_cur_assets":25400,"assets":50609,"cur_liab":70,"non_cur_liab":24340,"equity":26199,"equities":50609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9852,9852,false],["net_turnover_source","gross_profit_calc",26748,26748,false],["gross_profit_calc","admin_exp",3349,3349,false],["gross_profit_calc","ebit_calc",23399,23399,false],["ebit_calc","ebt_calc",23399,23399,false]]}},"financial_ratios":{"current_ratio":{"value":360.12857142857143},"quick_ratio":{"value":360.12857142857143},"net_profit_margin":{"value":0.6393169398907104},"roa":{"value":0.4623485941235749},"roe":{"value":0.8931256918202984},"debt_to_equity":{"value":0.9317149509523264,"negative_equity":false},"asset_turnover":{"value":0.7231915271987196},"altman_z_score":{"value":3.4036696509759796},"roce":{"value":0.462988978808445}},"source_ids":{"financial_statement_id":"1452390","income_statement_id":"1452390","balance_sheet_id":"1452390"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.12.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.33","0.94","2.60",1,"***","***"],[2023,"17.89","0.82","2.50",1,"***","***"],[2022,"1.56","0.21","1.35",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.26","0.15","0.8",1,"***","***"],["2026. gada 1. ceturksnis","8.43","0.15","0.78",1,"***","***"],["2025. gada 4. ceturksnis"," -0.02","0.15","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-03-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-02-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV72ZZZ40203387124","K","SIA","2022-03-16","Tukuma nov., Engures pag., Engure, Lašu iela 11",3113,102081391,100016710]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8413  ","052430","Engures pag.","24.33","0.94","2.60",1],[2023,"sabiedrība ar ierobežotu atbildību","8413  ","052430","Engures pag.","17.89","0.82","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","8413  ","052430","Engures pag.","1.56","0.21","1.35",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.12.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRANCONE LATVIA SIA","2025. gada 4. ceturksnis"," -0.02","0.00","1.23","0.15","0.76","1"],["FRANCONE LATVIA SIA","2026. gada 1. ceturksnis","8.43","0.00","0.11","0.15","0.78","1"],["FRANCONE LATVIA SIA","2026. gada 2. ceturksnis","4.26","0.0","0.12","0.15","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","extra_dividends"],"data":[[36600,9852,26748,3349,23399,23399,23399,null,null,null],[170000,62628,107372,6554,100817,85842,49292,1,14975,36550],[192000,69809,122191,9150,112894,91894,56894,147,21000,35000],[290496,191307,99189,10098,89047,72525,66025,44,16522,6500]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[20209,5000,25209,25400,25400,50609,70,24340,26199,50609],[8086,341,8427,46769,46769,55196,3055,null,52141,55196],[10219,10980,21199,41490,41490,62689,2655,null,60034,62689],[6205,3606,9811,68016,68016,77827,8767,null,69060,77827]]}}}