{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203387459","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203387459","company_name":"SIA \"Origin Robotics\"","company_type":"SIA","registered_date":"2022-03-18","area_of_activity":{"nace_code":"3031","nace_description":"Civilo gaisa kuģu un kosmisko aparātu un ar tiem saistītu iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8646433,627964,7931061,61,"EUR"],[2024,1812469,47076,5527438,16,"EUR"],[2023,147499,188374,1551022,13,"EUR"],[2022,0,14919,1282973,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":8646433,"cogs":7622308,"gross_prof":1024125,"sell_exp":210805,"admin_exp":626440,"oth_op_rev":508127,"oth_op_exp":66568,"income_before_income_taxes":628439,"provision_for_income_taxes":475,"income_after_income_taxes":627964,"net_income":627964},"balance_data":{"cash":5345167,"accounts_receivable":992425,"inventories":1511485,"cur_assets":7849077,"fixed_assets":81984,"non_cur_assets":81984,"assets":7931061,"cur_liab":7049928,"equity":881133,"equities":7931061},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7622308,7622308,false],["net_turnover_source","gross_profit_calc",1024125,1024125,false],["gross_profit_calc","selling_exp",210805,210805,false],["gross_profit_calc","admin_exp",626440,626440,false],["gross_profit_calc","other_op_exp_exp",66568,66568,false]]}},"financial_ratios":{"current_ratio":{"value":1.1133556257595822},"quick_ratio":{"value":0.898958400709908},"net_profit_margin":{"value":0.07262694338810004},"roa":{"value":0.07917780483594818},"roe":{"value":0.7126778817726722},"debt_to_equity":{"value":8.000980555716334,"negative_equity":false},"asset_turnover":{"value":1.0901987766832206},"altman_z_score":{"value":1.5530506276770388},"roce":{"value":0.7132169604361657}},"source_ids":{"financial_statement_id":"2249239","income_statement_id":"2249239","balance_sheet_id":"2249239"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1812469,"cogs":1576613,"gross_prof":235856,"sell_exp":79716,"admin_exp":233050,"oth_op_rev":160965,"oth_op_exp":36858,"interest_expenses":121,"income_before_income_taxes":47076,"income_after_income_taxes":47076,"net_income":47076},"balance_data":{"cash":2620059,"accounts_receivable":2380091,"inventories":476052,"cur_assets":5476202,"fixed_assets":51236,"non_cur_assets":51236,"assets":5527438,"cur_liab":3643842,"non_cur_liab":1582490,"provisions":47937,"equity":253169,"equities":5527438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1576613,1576613,false],["net_turnover_source","gross_profit_calc",235856,235856,false],["gross_profit_calc","selling_exp",79716,79716,false],["gross_profit_calc","admin_exp",233050,233050,false],["gross_profit_calc","other_op_exp_exp",36858,36858,false]]}},"financial_ratios":{"current_ratio":{"value":1.5028648333270214},"quick_ratio":{"value":1.3722192125783719},"net_profit_margin":{"value":0.025973409752111622},"roa":{"value":0.008516784810612077},"roe":{"value":0.18594693663126213},"debt_to_equity":{"value":20.643649103958225,"negative_equity":false},"interest_coverage":{"value":390.05785123966945},"asset_turnover":{"value":0.32790399458121466},"altman_z_score":{"value":0.6506049381107735},"roce":{"value":0.025056859326522248}},"source_ids":{"financial_statement_id":"1982998","income_statement_id":"1982998","balance_sheet_id":"1982998"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":147499,"cogs":102271,"gross_prof":45228,"sell_exp":14397,"admin_exp":16564,"oth_op_rev":235680,"oth_op_exp":61573,"income_before_income_taxes":188374,"income_after_income_taxes":188374,"net_income":188374},"balance_data":{"cash":352169,"accounts_receivable":990698,"inventories":181128,"cur_assets":1523995,"fixed_assets":27027,"non_cur_assets":27027,"assets":1551022,"cur_liab":29607,"equity":1521415,"equities":1551022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102271,102271,false],["net_turnover_source","gross_profit_calc",45228,45228,false],["gross_profit_calc","selling_exp",14397,14397,false],["gross_profit_calc","admin_exp",16564,16564,false],["gross_profit_calc","other_op_exp_exp",61573,61573,false]]}},"financial_ratios":{"current_ratio":{"value":51.4741446279596},"quick_ratio":{"value":45.35640220218192},"net_profit_margin":{"value":1.2771205228510023},"roa":{"value":0.12145153324711061},"roe":{"value":0.12381500116667707},"debt_to_equity":{"value":0.0194601735884029,"negative_equity":false},"asset_turnover":{"value":0.09509794187316492},"altman_z_score":{"value":23.576450288333277},"roce":{"value":0.12381500116667707}},"source_ids":{"financial_statement_id":"1916349","income_statement_id":"1916349","balance_sheet_id":"1916349"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2286,"oth_op_rev":52104,"oth_op_exp":34899,"income_before_income_taxes":14919,"income_after_income_taxes":14919,"net_income":14919},"balance_data":{"cash":1069932,"accounts_receivable":176047,"inventories":8267,"cur_assets":1254246,"fixed_assets":28727,"non_cur_assets":28727,"assets":1282973,"cur_liab":932,"equity":1282041,"equities":1282973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2286,2286,false],["gross_profit_calc","other_op_exp_exp",34899,34899,false],["gross_profit_calc","ebit_calc",37185,-37185,true],["other_op_rev_source","ebit_calc",52104,52104,false],["ebit_calc","ebt_calc",14919,14919,false]]}},"financial_ratios":{"current_ratio":{"value":1345.7575107296138},"quick_ratio":{"value":1336.887339055794},"roa":{"value":0.011628459835086162},"roe":{"value":0.01163691332804489},"debt_to_equity":{"value":0.0007269658302659587,"negative_equity":false},"altman_z_score":{"value":579.3267374394248},"roce":{"value":0.01163691332804489}},"source_ids":{"financial_statement_id":"1751665","income_statement_id":"1751665","balance_sheet_id":"1751665"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"354.42","107.37","183.08",17,"2 632.59","~ 1 864.26"],[2023,"184.86","83.61","141.42",13,"2 659.25","~ 1 882.63"],[2022,"15.89","8.76","14.29",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","878.35","152.78","281.23",89,"3 089.75","~ 2 200.42"],["2026. gada 1. ceturksnis","839.24","153.83","267.33",80,"3 267.45","~ 2 318.91"],["2025. gada 4. ceturksnis","440.06","120.16","211.05",67,"3 080.08","~ 2 183.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":183.08,"employees":17,"gross_salary_raw":2632.5930782990813,"gross_salary_formatted":"2 632.59","net_salary_formatted":"~ 1 864.26","vsaoi_employee_part":"276.42","non_taxable_minimum":"0.00","iin_part":"491.91","iin_rate_percentage":"20.88","iin_rate_decimal":"0.2088"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":183.08,"employees":17,"gross_salary_raw":2632.5930782990813,"gross_salary_formatted":"2 632.59","net_salary_formatted":"~ 1 864.26","vsaoi_employee_part":"276.42","non_taxable_minimum":"0.00","iin_part":"491.91","iin_rate_percentage":"20.88","iin_rate_decimal":"0.2088"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3352.77,"EUR","2026-04-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,13,"EUR"],[2024,16,"EUR"],[2025,61,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-01-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV48ZZZ40203387459","K","SIA","2022-03-18","Mārupes nov., Mārupes pag., \"Kalniņi\"",2167,103759723,100016583]]},"special_statuses":{"columns":["date_from"],"data":[["2026-03-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3031  ","039200","Mārupe","354.42","107.37","183.08",17],[2023,"sabiedrība ar ierobežotu atbildību","3030  ","039200","Mārupe","184.86","83.61","141.42",13],[2022,"sabiedrība ar ierobežotu atbildību","3030  ","039200","Mārupe","15.89","8.76","14.29",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ORIGIN ROBOTICS SIA","2025. gada 4. ceturksnis","440.06","260.67","157.97","120.16","211.05","67"],["ORIGIN ROBOTICS SIA","2026. gada 1. ceturksnis","839.24","513.85","101.96","153.83","267.33","80"],["ORIGIN ROBOTICS SIA","2026. gada 2. ceturksnis","878.35","699.74","272.84","152.78","281.23","89"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2026-02-11","AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e",null],["2025-01-16","Aizsardzības ministrija","Grants militāru vai divējāda lietojuma produktu attīstības atbalstam","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","65bcf7c0",300000]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","interest_expenses","provision_for_income_taxes"],"data":[[0,2286,52104,34899,14919,14919,14919,null,null,null,null,null],[147499,16564,235680,61573,188374,188374,188374,102271,45228,14397,null,null],[1812469,233050,160965,36858,47076,47076,47076,1576613,235856,79716,121,null],[8646433,626440,508127,66568,628439,627964,627964,7622308,1024125,210805,null,475]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[1069932,176047,8267,1254246,28727,28727,1282973,932,1282041,1282973,null,null],[352169,990698,181128,1523995,27027,27027,1551022,29607,1521415,1551022,null,null],[2620059,2380091,476052,5476202,51236,51236,5527438,3643842,253169,5527438,1582490,47937],[5345167,992425,1511485,7849077,81984,81984,7931061,7049928,881133,7931061,null,null]]}},"eu_funds":{"periods":{"no":"2022-10-25","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}