{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203390054","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203390054"},"registration_number":"40203390054","company_name":"SIA \"MEROL\"","company_type":"SIA","registered_date":"2022-03-29","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,39684,-38559,266382,0,"EUR"],[2024,21191,-7740,307664,0,"EUR"],[2023,71974,22052,327944,1,"EUR"],[2022,425,293787,296691,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":39684,"cogs":76848,"gross_prof":-37164,"admin_exp":8921,"oth_op_rev":35,"oth_op_exp":259,"other_interest_revenues":8750,"income_before_income_taxes":-37559,"provision_for_income_taxes":1000,"income_after_income_taxes":-38559,"net_income":-38559},"balance_data":{"cash":209518,"accounts_receivable":7577,"cur_assets":217095,"investments":25724,"fixed_assets":23563,"non_cur_assets":49287,"assets":266382,"cur_liab":7042,"equity":259340,"equities":266382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76848,76848,false],["net_turnover_source","gross_profit_calc",37164,-37164,true],["gross_profit_calc","admin_exp",8921,8921,false],["gross_profit_calc","other_op_exp_exp",259,259,false],["gross_profit_calc","ebit_calc",46344,-46344,true]]}},"financial_ratios":{"current_ratio":{"value":30.828599829593866},"quick_ratio":{"value":30.828599829593866},"net_profit_margin":{"value":-0.9716510432416087},"roa":{"value":-0.1447507714485213},"roe":{"value":-0.14868126783373178},"debt_to_equity":{"value":0.027153543610704094,"negative_equity":false},"asset_turnover":{"value":0.14897402977678673},"altman_z_score":{"value":16.5681860649663},"roce":{"value":-0.14482532582709956}},"source_ids":{"financial_statement_id":"2324553","income_statement_id":"2324553","balance_sheet_id":"2324553"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":21191,"cogs":32632,"gross_prof":-11441,"admin_exp":2797,"oth_op_exp":409,"other_interest_revenues":9157,"income_before_income_taxes":-5490,"provision_for_income_taxes":2250,"income_after_income_taxes":-7740,"net_income":-7740},"balance_data":{"cash":235259,"accounts_receivable":7780,"inventories":6380,"cur_assets":249419,"investments":28983,"fixed_assets":29262,"non_cur_assets":58245,"assets":307664,"cur_liab":5765,"equity":301899,"equities":307664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32632,32632,false],["net_turnover_source","gross_profit_calc",11441,-11441,true],["gross_profit_calc","admin_exp",2797,2797,false],["gross_profit_calc","other_op_exp_exp",409,409,false],["gross_profit_calc","ebit_calc",14647,-14647,true]]}},"financial_ratios":{"current_ratio":{"value":43.264353859496964},"quick_ratio":{"value":42.15767562879445},"net_profit_margin":{"value":-0.3652493983294795},"roa":{"value":-0.02515731447293151},"roe":{"value":-0.025637713274969443},"debt_to_equity":{"value":0.019095790313979177,"negative_equity":false},"asset_turnover":{"value":0.06887708669197566},"altman_z_score":{"value":23.406629903438326},"roce":{"value":-0.018184889648524837}},"source_ids":{"financial_statement_id":"2089067","income_statement_id":"2089067","balance_sheet_id":"2089067"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":71974,"cogs":63455,"gross_prof":8519,"admin_exp":1019,"oth_op_exp":2,"other_interest_revenues":14554,"income_before_income_taxes":22052,"income_after_income_taxes":22052,"net_income":22052},"balance_data":{"cash":209604,"accounts_receivable":31183,"inventories":1910,"cur_assets":242697,"investments":81580,"fixed_assets":3667,"non_cur_assets":85247,"assets":327944,"cur_liab":9305,"equity":318639,"equities":327944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63455,63455,false],["net_turnover_source","gross_profit_calc",8519,8519,false],["gross_profit_calc","admin_exp",1019,1019,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",7498,7498,false]]}},"financial_ratios":{"current_ratio":{"value":26.082428801719505},"quick_ratio":{"value":25.87716281569049},"net_profit_margin":{"value":0.30638841803984773},"roa":{"value":0.06724318786134217},"roe":{"value":0.06920684536418957},"debt_to_equity":{"value":0.029202326143378556,"negative_equity":false},"asset_turnover":{"value":0.21947039738491939},"altman_z_score":{"value":16.143615723078984},"roce":{"value":0.06920684536418957}},"source_ids":{"financial_statement_id":"1895697","income_statement_id":"1895697","balance_sheet_id":"1895697"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":425,"gross_prof":425,"admin_exp":7555,"oth_op_rev":300000,"other_interest_revenues":917,"income_before_income_taxes":293787,"income_after_income_taxes":293787,"net_income":293787},"balance_data":{"cash":197274,"cur_assets":197274,"investments":99417,"non_cur_assets":99417,"assets":296691,"cur_liab":104,"equity":296587,"equities":296691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",425,425,false],["gross_profit_calc","admin_exp",7555,7555,false],["gross_profit_calc","ebit_calc",7130,-7130,true],["other_op_rev_source","ebit_calc",300000,300000,false],["ebit_calc","ebt_calc",292870,292870,false]]}},"financial_ratios":{"current_ratio":{"value":1896.8653846153845},"quick_ratio":{"value":1896.8653846153845},"net_profit_margin":{"value":691.2635294117647},"roa":{"value":0.9902120387878297},"roe":{"value":0.990559262543537},"debt_to_equity":{"value":0.00035065596266862674,"negative_equity":false},"asset_turnover":{"value":0.0014324667751970906},"altman_z_score":{"value":1202.156405819393},"roce":{"value":0.990559262543537}},"source_ids":{"financial_statement_id":"1767893","income_statement_id":"1767893","balance_sheet_id":"1767893"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.89","0.95","4.09",1,"***","***"],[2023,"4.05","0.73","3.14",1,"***","***"],[2022," -1.48","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.43","0.1","1.71",1,"***","***"],["2026. gada 2. ceturksnis","1.73","0.05","0.68",1,"***","***"],["2026. gada 1. ceturksnis","1.11","0.08","1.02",1,"***","***"],["2025. gada 4. ceturksnis","1.22","0.10","1.02",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-03-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"],[2022,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-03-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV17ZZZ40203390054","K","SIA","2022-03-29","Rīga, Dzirnavu iela 73 - 2",1011,111164170,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","010091","Centra rajons","9.89","0.95","4.09",1],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","010091","Centra rajons","4.05","0.73","3.14",1],[2022,"sabiedrība ar ierobežotu atbildību","3101  ","010091","Centra rajons"," -1.48","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEROL SIA","2026. gada 3. ceturksnis","1.43","0.26","0.63","0.1","1.71","1"],["MEROL SIA","2026. gada 2. ceturksnis","1.73","0.72","0.72","0.05","0.68","1"],["MEROL SIA","2026. gada 1. ceturksnis","1.11","0.00","0.00","0.08","1.02","1"],["MEROL SIA","2025. gada 4. ceturksnis","1.22","0.00","0.92","0.10","1.02","1"]]}}}