{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203390590","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203390590"},"registration_number":"40203390590","company_name":"SIA KOPERVIK SHIP MANAGEMENT LATVIA","company_type":"SIA","registered_date":"2022-03-31","area_of_activity":{"nace_code":"8210","nace_description":"Biroju administratīvās darbības un atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,326776,-617,68423,7,"EUR"],[2024,289050,-36936,73422,7,"EUR"],[2023,352856,67903,107750,6,"EUR"],[2022,181760,18699,37657,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":326776,"cogs":291911,"gross_prof":34865,"admin_exp":34045,"oth_op_exp":1152,"income_before_income_taxes":-332,"provision_for_income_taxes":285,"income_after_income_taxes":-617,"net_income":-617},"balance_data":{"cash":18748,"accounts_receivable":34605,"cur_assets":53353,"fixed_assets":15070,"non_cur_assets":15070,"assets":68423,"cur_liab":16574,"equity":51849,"equities":68423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",291911,291911,false],["net_turnover_source","gross_profit_calc",34865,34865,false],["gross_profit_calc","admin_exp",34045,34045,false],["gross_profit_calc","other_op_exp_exp",1152,1152,false],["gross_profit_calc","ebit_calc",332,-332,true]]}},"financial_ratios":{"current_ratio":{"value":3.2190780740919513},"quick_ratio":{"value":3.2190780740919513},"net_profit_margin":{"value":-0.001888143560114574},"roa":{"value":-0.009017435657600515},"roe":{"value":-0.01189994021099732},"debt_to_equity":{"value":0.3196590098169685,"negative_equity":false},"asset_turnover":{"value":4.775820995863964},"altman_z_score":{"value":7.0923308752856045},"roce":{"value":-0.006403209319369709}},"source_ids":{"financial_statement_id":"2261215","income_statement_id":"2261215","balance_sheet_id":"2261215"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":289050,"cogs":294230,"gross_prof":-5180,"sell_exp":40,"admin_exp":30633,"oth_op_exp":934,"other_interest_revenues":86,"income_before_income_taxes":-36701,"provision_for_income_taxes":235,"income_after_income_taxes":-36936,"net_income":-36936},"balance_data":{"cash":9381,"accounts_receivable":42660,"cur_assets":52041,"fixed_assets":21381,"non_cur_assets":21381,"assets":73422,"cur_liab":20956,"equity":52466,"equities":73422},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",294230,294230,false],["net_turnover_source","gross_profit_calc",5180,-5180,true],["gross_profit_calc","selling_exp",40,40,false],["gross_profit_calc","admin_exp",30633,30633,false],["gross_profit_calc","other_op_exp_exp",934,934,false]]}},"financial_ratios":{"current_ratio":{"value":2.483346058408093},"quick_ratio":{"value":2.483346058408093},"net_profit_margin":{"value":-0.12778412039439543},"roa":{"value":-0.5030644765873988},"roe":{"value":-0.7039987801623909},"debt_to_equity":{"value":0.3994205771356688,"negative_equity":false},"asset_turnover":{"value":3.936830922611751},"altman_z_score":{"value":4.336213611213942},"roce":{"value":-0.6995196889414097}},"source_ids":{"financial_statement_id":"1981972","income_statement_id":"1981972","balance_sheet_id":"1981972"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":352856,"cogs":250579,"gross_prof":102277,"sell_exp":150,"admin_exp":27872,"oth_op_exp":5386,"other_interest_revenues":376,"income_before_income_taxes":69245,"provision_for_income_taxes":1342,"income_after_income_taxes":67903,"net_income":67903},"balance_data":{"cash":56524,"accounts_receivable":36555,"cur_assets":93079,"investments":5441,"fixed_assets":9230,"non_cur_assets":14671,"assets":107750,"cur_liab":18348,"equity":89402,"equities":107750},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250579,250579,false],["net_turnover_source","gross_profit_calc",102277,102277,false],["gross_profit_calc","selling_exp",150,150,false],["gross_profit_calc","admin_exp",27872,27872,false],["gross_profit_calc","other_op_exp_exp",5386,5386,false]]}},"financial_ratios":{"current_ratio":{"value":5.072977981251363},"quick_ratio":{"value":5.072977981251363},"net_profit_margin":{"value":0.19243827510372502},"roa":{"value":0.6301902552204176},"roe":{"value":0.7595243954273954},"debt_to_equity":{"value":0.20523030804679984,"negative_equity":false},"asset_turnover":{"value":3.2747656612529004},"altman_z_score":{"value":8.511447708394096},"roce":{"value":0.7745352452965258}},"source_ids":{"financial_statement_id":"1858466","income_statement_id":"1858466","balance_sheet_id":"1858466"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":181760,"cogs":138865,"gross_prof":42895,"sell_exp":256,"admin_exp":22015,"oth_op_rev":85,"oth_op_exp":1682,"income_before_income_taxes":19027,"provision_for_income_taxes":328,"income_after_income_taxes":18699,"net_income":18699},"balance_data":{"cash":8906,"accounts_receivable":6446,"cur_assets":15352,"investments":15275,"fixed_assets":7030,"non_cur_assets":22305,"assets":37657,"cur_liab":16158,"equity":21499,"equities":37657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138865,138865,false],["net_turnover_source","gross_profit_calc",42895,42895,false],["gross_profit_calc","selling_exp",256,256,false],["gross_profit_calc","admin_exp",22015,22015,false],["gross_profit_calc","other_op_exp_exp",1682,1682,false]]}},"financial_ratios":{"current_ratio":{"value":0.9501175888104963},"quick_ratio":{"value":0.9501175888104963},"net_profit_margin":{"value":0.10287742077464788},"roa":{"value":0.4965610643439467},"roe":{"value":0.8697613842504303},"debt_to_equity":{"value":0.7515698404576957,"negative_equity":false},"asset_turnover":{"value":4.826725442812757},"altman_z_score":{"value":7.413999857568709},"roce":{"value":0.8850179078096656}},"source_ids":{"financial_statement_id":"1483299","income_statement_id":"1483299","balance_sheet_id":"1483299"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.04.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.99","23.91","52.46",7,"1 831.99","~ 1 311.70"],[2023,"58.34","18.81","42.75",6,"1 741.71","~ 1 251.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.95","5.47","13.31",8,"1 626.82","~ 1 224.97"],["2026. gada 1. ceturksnis","20.66","6.53","14.84",8,"1 813.83","~ 1 349.66"],["2025. gada 4. ceturksnis","17.87","5.26","13.22",8,"1 615.82","~ 1 207.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":52.46,"employees":7,"gross_salary_raw":1831.985360879465,"gross_salary_formatted":"1 831.99","net_salary_formatted":"~ 1 311.70","vsaoi_employee_part":"192.36","non_taxable_minimum":"0.00","iin_part":"327.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":52.46,"employees":7,"gross_salary_raw":1831.985360879465,"gross_salary_formatted":"1 831.99","net_salary_formatted":"~ 1 311.70","vsaoi_employee_part":"192.36","non_taxable_minimum":"0.00","iin_part":"327.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-03-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,5,"EUR"],[2023,6,"EUR"],[2024,7,"EUR"],[2025,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-11-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV95ZZZ40203390590","K","SIA","2022-03-31","Liepāja, Kuģinieku iela 5",3401,101696185,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8210  ","005000","Liepāja","71.99","23.91","52.46",7],[2023,"sabiedrība ar ierobežotu atbildību","8211  ","005000","Liepāja","58.34","18.81","42.75",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.04.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOPERVIK SHIP MANAGEMENT LATVIA SIA","2025. gada 4. ceturksnis","17.87","0.00","0.68","5.26","13.22","8"],["KOPERVIK SHIP MANAGEMENT LATVIA SIA","2026. gada 1. ceturksnis","20.66","0.00","0.84","6.53","14.84","8"],["KOPERVIK SHIP MANAGEMENT LATVIA SIA","2026. gada 2. ceturksnis","17.95","0.0","0.9","5.47","13.31","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[181760,138865,42895,256,22015,85,1682,19027,328,18699,18699,null],[352856,250579,102277,150,27872,null,5386,69245,1342,67903,67903,376],[289050,294230,-5180,40,30633,null,934,-36701,235,-36936,-36936,86],[326776,291911,34865,null,34045,null,1152,-332,285,-617,-617,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[8906,6446,15352,15275,7030,22305,37657,16158,21499,37657],[56524,36555,93079,5441,9230,14671,107750,18348,89402,107750],[9381,42660,52041,null,21381,21381,73422,20956,52466,73422],[18748,34605,53353,null,15070,15070,68423,16574,51849,68423]]}}}