{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203390779","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203390779"},"registration_number":"40203390779","company_name":"SIA \"M.MD1\"","company_type":"SIA","registered_date":"2022-03-31","area_of_activity":{"nace_code":"8891","nace_description":"Bērnu dienas aprūpes pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,128641,268,28394,1,"EUR"],[2024,109430,-199,38148,2,"EUR"],[2023,72512,14727,11730,3,"EUR"],[2022,20521,-5699,2301,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":128641,"cogs":125874,"gross_prof":2767,"admin_exp":1199,"interest_expenses":1300,"income_before_income_taxes":268,"income_after_income_taxes":268,"net_income":268},"balance_data":{"cash":626,"accounts_receivable":4725,"inventories":11819,"cur_assets":17170,"fixed_assets":11224,"non_cur_assets":11224,"assets":28394,"cur_liab":16368,"non_cur_liab":2928,"equity":9098,"equities":28394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125874,125874,false],["net_turnover_source","gross_profit_calc",2767,2767,false],["gross_profit_calc","admin_exp",1199,1199,false],["gross_profit_calc","ebit_calc",1568,1568,false],["ebit_calc","ebt_calc",1568,1568,false]]}},"financial_ratios":{"current_ratio":{"value":1.048998044965787},"quick_ratio":{"value":0.3269183773216031},"net_profit_margin":{"value":0.0020833171383928917},"roa":{"value":0.009438613791646122},"roe":{"value":0.029457023521653112},"debt_to_equity":{"value":2.120905693559024,"negative_equity":false},"interest_coverage":{"value":1.2061538461538461},"asset_turnover":{"value":4.530569838698317},"altman_z_score":{"value":5.182762494406183},"roce":{"value":0.13038416763678695}},"source_ids":{"financial_statement_id":"2222994","income_statement_id":"2222994","balance_sheet_id":"2222994"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":109430,"cogs":107264,"gross_prof":2166,"admin_exp":1332,"interest_expenses":1033,"income_before_income_taxes":-199,"income_after_income_taxes":-199,"net_income":-199},"balance_data":{"cash":25078,"accounts_receivable":1040,"inventories":11194,"cur_assets":37312,"fixed_assets":836,"non_cur_assets":836,"assets":38148,"cur_liab":24817,"non_cur_liab":4501,"equity":8830,"equities":38148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107264,107264,false],["net_turnover_source","gross_profit_calc",2166,2166,false],["gross_profit_calc","admin_exp",1332,1332,false],["gross_profit_calc","ebit_calc",834,834,false],["ebit_calc","ebt_calc",834,834,false]]}},"financial_ratios":{"current_ratio":{"value":1.5034855139622034},"quick_ratio":{"value":1.052423741789902},"net_profit_margin":{"value":-0.0018185141186146394},"roa":{"value":-0.005216525112718884},"roe":{"value":-0.022536806342015856},"debt_to_equity":{"value":3.320271800679502,"negative_equity":false},"interest_coverage":{"value":0.8073572120038722},"asset_turnover":{"value":2.868564538114711},"altman_z_score":{"value":3.4881477338292797},"roce":{"value":0.06256094816592904}},"source_ids":{"financial_statement_id":"1977206","income_statement_id":"1977206","balance_sheet_id":"1977206"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":72512,"cogs":79255,"gross_prof":-6743,"admin_exp":1433,"oth_op_rev":22930,"oth_op_exp":27,"income_before_income_taxes":14727,"income_after_income_taxes":14727,"net_income":14727},"balance_data":{"cash":8422,"accounts_receivable":2263,"cur_assets":10685,"fixed_assets":1045,"non_cur_assets":1045,"assets":11730,"cur_liab":2701,"equity":9029,"equities":11730},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79255,79255,false],["net_turnover_source","gross_profit_calc",6743,-6743,true],["gross_profit_calc","admin_exp",1433,1433,false],["gross_profit_calc","other_op_exp_exp",27,27,false],["gross_profit_calc","ebit_calc",8203,-8203,true]]}},"financial_ratios":{"current_ratio":{"value":3.9559422436134764},"quick_ratio":{"value":3.9559422436134764},"net_profit_margin":{"value":0.2030974183583407},"roa":{"value":1.2554987212276214},"roe":{"value":1.631077638719681},"debt_to_equity":{"value":0.29914719238010856,"negative_equity":false},"asset_turnover":{"value":6.181756180733163},"altman_z_score":{"value":12.614209017215371},"roce":{"value":1.631077638719681}},"source_ids":{"financial_statement_id":"1835807","income_statement_id":"1835807","balance_sheet_id":"1835807"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":20521,"cogs":25632,"gross_prof":-5111,"admin_exp":588,"income_before_income_taxes":-5699,"income_after_income_taxes":-5699,"net_income":-5699},"balance_data":{"cash":1102,"accounts_receivable":1199,"cur_assets":2301,"assets":2301,"cur_liab":7999,"equity":-5698,"equities":2301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25632,25632,false],["net_turnover_source","gross_profit_calc",5111,-5111,true],["gross_profit_calc","admin_exp",588,588,false],["gross_profit_calc","ebit_calc",5699,-5699,true],["ebit_calc","ebt_calc",5699,-5699,true]]}},"financial_ratios":{"current_ratio":{"value":0.28766095761970245},"quick_ratio":{"value":0.28766095761970245},"net_profit_margin":{"value":-0.2777155109400127},"roa":{"value":-2.4767492394611037},"roe":{"value":1.0001755001755002},"debt_to_equity":{"value":-1.4038259038259038,"negative_equity":true},"asset_turnover":{"value":8.918296392872664},"altman_z_score":{"value":-2.966938590759307},"roce":{"value":1.0001755001755002}},"source_ids":{"financial_statement_id":"1472827","income_statement_id":"1472827","balance_sheet_id":"1472827"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.61","1.77","5.56",2,"***","***"],[2023,"11.52","1.87","7.11",3,"579.35","~ 508.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.88","0.0","0.8",1,"***","***"],["2026. gada 1. ceturksnis"," -3.62","0.00","0.74",1,"***","***"],["2025. gada 4. ceturksnis"," -2.08","0.00","0.26",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-01-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,3,"EUR"],[2024,2,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-03-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV36ZZZ40203390779","K","SIA","2022-03-31","Valmieras nov., Valmiera, Stacijas iela 12A",4201,101178805,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8891  ","054010","Valmiera","7.61","1.77","5.56",2],[2023,"sabiedrība ar ierobežotu atbildību","8891  ","054010","Valmiera","11.52","1.87","7.11",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.05.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M.MD1 SIA","2025. gada 4. ceturksnis"," -2.08"," -0.12","2.22","0.00","0.26","1"],["M.MD1 SIA","2026. gada 1. ceturksnis"," -3.62","0.46","4.83","0.00","0.74","1"],["M.MD1 SIA","2026. gada 2. ceturksnis","2.88","2.41","0.33","0.0","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","interest_expenses"],"data":[[20521,25632,-5111,588,-5699,-5699,-5699,null,null,null],[72512,79255,-6743,1433,14727,14727,14727,22930,27,null],[109430,107264,2166,1332,-199,-199,-199,null,null,1033],[128641,125874,2767,1199,268,268,268,null,null,1300]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories","non_cur_liab"],"data":[[1102,1199,2301,2301,7999,-5698,2301,null,null,null,null],[8422,2263,10685,11730,2701,9029,11730,1045,1045,null,null],[25078,1040,37312,38148,24817,8830,38148,836,836,11194,4501],[626,4725,17170,28394,16368,9098,28394,11224,11224,11819,2928]]}},"public_procurement":{"kopa_eur":168893,"ligumu_skaits":6,"periods":{"no":"2023-07-27","lidz":"2026-06-05"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41999,"2025-06-17","Rīgas namu pārvaldnieks, SIA","Gaisa kondicionēšanas sistēmu iegāde un uzstādīšana"],[41999,"2026-06-05","Rīgas namu pārvaldnieks, SIA","Gaisa kondicionēšanas sistēmu iegāde un uzstādīšana"],[32220,"2025-12-16","Smiltenes novada pašvaldība","Ventilācijas sistēmu, saules kolektoru un kondicionieru tehniskās apkopes Smiltenes novada pašvaldības ēkās"],[23415,"2024-11-19","Balvu novada pašvaldība","Kondicionieru piegāde un uzstādīšana Balvu pirmsskolas izglītības iestādei \"Pīlādzītis\""],[22180,"2024-12-15","Balvu novada pašvaldība","Kondicionieru piegāde un uzstādīšana Balvu pirmsskolas izglītības iestādei \"Pīlādzītis\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas namu pārvaldnieks, SIA",83998,2],["Balvu novada pašvaldība",45595,2],["Smiltenes novada pašvaldība",32220,1],["Limbažu novada pašvaldība",7080,1]]},"pa_gadiem":{"2026":{"summa_eur":41999,"ligumu_skaits":1},"2025":{"summa_eur":74219,"ligumu_skaits":2},"2024":{"summa_eur":45595,"ligumu_skaits":2},"2023":{"summa_eur":7080,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}