{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203392248","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203392248","company_name":"SIA \"ProMC\"","company_type":"SIA","registered_date":"2022-04-07","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,133720,-222216,235699,5,"EUR"],[2024,250747,-108632,315427,5,"EUR"],[2023,354275,18733,317574,5,"EUR"],[2022,48000,3668,55984,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":133720,"cogs":256456,"gross_prof":-122736,"admin_exp":98604,"oth_op_exp":347,"other_interest_revenues":2522,"interest_expenses":2394,"income_before_income_taxes":-221559,"provision_for_income_taxes":657,"income_after_income_taxes":-222216,"net_income":-222216},"balance_data":{"cash":20723,"accounts_receivable":209175,"cur_assets":229898,"investments":2800,"fixed_assets":3001,"non_cur_assets":5801,"assets":235699,"cur_liab":503477,"non_cur_liab":37869,"equity":-305647,"equities":235699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",256456,256456,false],["net_turnover_source","gross_profit_calc",122736,-122736,true],["gross_profit_calc","admin_exp",98604,98604,false],["gross_profit_calc","other_op_exp_exp",347,347,false],["gross_profit_calc","ebit_calc",221687,-221687,true]]}},"financial_ratios":{"current_ratio":{"value":0.45662065993084094},"quick_ratio":{"value":0.45662065993084094},"net_profit_margin":{"value":-1.661800777744541},"roa":{"value":-0.9427956843261956},"roe":{"value":0.727034781954346},"debt_to_equity":{"value":-1.7711477619606932,"negative_equity":true},"interest_coverage":{"value":-91.54761904761905},"asset_turnover":{"value":0.5673337604317371},"altman_z_score":{"value":-4.4905773028973455},"roce":{"value":0.8184578270059527}},"source_ids":{"financial_statement_id":"2339331","income_statement_id":"2339331","balance_sheet_id":"2339331"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":250747,"cogs":249547,"gross_prof":1200,"admin_exp":93447,"oth_op_exp":9016,"other_interest_revenues":383,"interest_expenses":3957,"income_before_income_taxes":-104837,"provision_for_income_taxes":3795,"income_after_income_taxes":-108632,"net_income":-108632},"balance_data":{"cash":95126,"accounts_receivable":210647,"cur_assets":305773,"investments":2800,"fixed_assets":6854,"non_cur_assets":9654,"assets":315427,"cur_liab":316974,"non_cur_liab":81884,"equity":-83431,"equities":315427},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249547,249547,false],["net_turnover_source","gross_profit_calc",1200,1200,false],["gross_profit_calc","admin_exp",93447,93447,false],["gross_profit_calc","other_op_exp_exp",9016,9016,false],["gross_profit_calc","ebit_calc",101263,-101263,true]]}},"financial_ratios":{"current_ratio":{"value":0.9646627168158902},"quick_ratio":{"value":0.9646627168158902},"net_profit_margin":{"value":-0.4332334983070585},"roa":{"value":-0.34439664328037867},"roe":{"value":1.3020579880380194},"debt_to_equity":{"value":-4.780693027771452,"negative_equity":true},"interest_coverage":{"value":-25.494061157442506},"asset_turnover":{"value":0.7949446306118373},"altman_z_score":{"value":-0.5376748134205042},"roce":{"value":65.21008403361344}},"source_ids":{"financial_statement_id":"2045759","income_statement_id":"2045759","balance_sheet_id":"2045759"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":354275,"cogs":244374,"gross_prof":109901,"admin_exp":81470,"oth_op_rev":110,"oth_op_exp":4946,"interest_expenses":3136,"income_before_income_taxes":20459,"provision_for_income_taxes":1726,"income_after_income_taxes":18733,"net_income":18733},"balance_data":{"cash":27710,"marketable_securities":5600,"accounts_receivable":269430,"cur_assets":302740,"investments":11872,"fixed_assets":2962,"non_cur_assets":14834,"assets":317574,"cur_liab":214887,"non_cur_liab":77486,"equity":25201,"equities":317574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244374,244374,false],["net_turnover_source","gross_profit_calc",109901,109901,false],["gross_profit_calc","admin_exp",81470,81470,false],["gross_profit_calc","other_op_exp_exp",4946,4946,false],["gross_profit_calc","ebit_calc",23485,23485,false]]}},"financial_ratios":{"current_ratio":{"value":1.4088334799220055},"quick_ratio":{"value":1.4088334799220055},"net_profit_margin":{"value":0.052877002328699456},"roa":{"value":0.05898782645934491},"roe":{"value":0.7433435181143605},"debt_to_equity":{"value":11.6016427919527,"negative_equity":false},"interest_coverage":{"value":7.5239158163265305},"asset_turnover":{"value":1.1155667655412598},"altman_z_score":{"value":1.6459430047709587},"roce":{"value":0.22977592100265856}},"source_ids":{"financial_statement_id":"1912767","income_statement_id":"1912767","balance_sheet_id":"1912767"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":48000,"cogs":21595,"gross_prof":26405,"admin_exp":22734,"oth_op_rev":200,"oth_op_exp":203,"income_before_income_taxes":3668,"income_after_income_taxes":3668,"net_income":3668},"balance_data":{"cash":12857,"accounts_receivable":25205,"cur_assets":38062,"investments":15904,"fixed_assets":2018,"non_cur_assets":17922,"assets":55984,"cur_liab":49437,"non_cur_liab":79,"equity":6468,"equities":55984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21595,21595,false],["net_turnover_source","gross_profit_calc",26405,26405,false],["gross_profit_calc","admin_exp",22734,22734,false],["gross_profit_calc","other_op_exp_exp",203,203,false],["gross_profit_calc","ebit_calc",3468,3468,false]]}},"financial_ratios":{"current_ratio":{"value":0.7699091773368125},"quick_ratio":{"value":0.7699091773368125},"net_profit_margin":{"value":0.07641666666666666},"roa":{"value":0.0655187196341812},"roe":{"value":0.5670995670995671},"debt_to_equity":{"value":7.655534941249227,"negative_equity":false},"asset_turnover":{"value":0.8573878250928837},"altman_z_score":{"value":1.0662761885768732},"roce":{"value":0.5602566060791202}},"source_ids":{"financial_statement_id":"1719319","income_statement_id":"1719319","balance_sheet_id":"1719319"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.07.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"158.89","33.27","62.87",5,"3 073.73","~ 2 168.27"],[2023,"127.75","33.41","58.99",5,"2 884.03","~ 2 037.54"],[2022,"8.52","1.30","2.28",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.91","5.83","15.44",4,"3 774.32","~ 2 656.87"],["2026. gada 1. ceturksnis","18.24","7.04","13.74",5,"2 687.00","~ 1 931.88"],["2025. gada 4. ceturksnis","24.38","8.31","16.34",5,"3 195.46","~ 2 260.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.87,"employees":5,"gross_salary_raw":3073.7264104820574,"gross_salary_formatted":"3 073.73","net_salary_formatted":"~ 2 168.27","vsaoi_employee_part":"322.74","non_taxable_minimum":"0.00","iin_part":"582.72","iin_rate_percentage":"21.18","iin_rate_decimal":"0.2118"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.87,"employees":5,"gross_salary_raw":3073.7264104820574,"gross_salary_formatted":"3 073.73","net_salary_formatted":"~ 2 168.27","vsaoi_employee_part":"322.74","non_taxable_minimum":"0.00","iin_part":"582.72","iin_rate_percentage":"21.18","iin_rate_decimal":"0.2118"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",347300,"EUR","2026-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-03-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV46ZZZ40203392248","K","SIA","2022-04-07","Rīga, Daugavgrīvas iela 21",1048,101825146,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7010  ","010092","Kurzemes rajons","158.89","33.27","62.87",5],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010092","Kurzemes rajons","127.75","33.41","58.99",5],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","010092","Kurzemes rajons","8.52","1.30","2.28",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.07.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROMC SIA","2025. gada 4. ceturksnis","24.38","5.69","5.97","8.31","16.34","5"],["PROMC SIA","2026. gada 1. ceturksnis","18.24","0.21","2.76","7.04","13.74","5"],["PROMC SIA","2026. gada 2. ceturksnis","15.91","-0.17","5.84","5.83","15.44","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","other_interest_revenues"],"data":[[48000,21595,26405,22734,200,203,3668,3668,3668,null,null,null],[354275,244374,109901,81470,110,4946,20459,18733,18733,3136,1726,null],[250747,249547,1200,93447,null,9016,-104837,-108632,-108632,3957,3795,383],[133720,256456,-122736,98604,null,347,-221559,-222216,-222216,2394,657,2522]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities"],"data":[[12857,25205,38062,15904,2018,17922,55984,49437,79,6468,55984,null],[27710,269430,302740,11872,2962,14834,317574,214887,77486,25201,317574,5600],[95126,210647,305773,2800,6854,9654,315427,316974,81884,-83431,315427,null],[20723,209175,229898,2800,3001,5801,235699,503477,37869,-305647,235699,null]]}}}