{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203393648","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203393648","company_name":"Smartecon SIA","company_type":"SIA","registered_date":"2022-04-14","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,16365223,-299423,4422553,9,"EUR"],[2024,8173775,326303,7707094,7,"EUR"],[2023,124268,-354425,1151778,4,"EUR"],[2022,0,-100224,835232,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":16365223,"oth_op_rev":35377,"mat_exp":15246710,"labour_exp":742529,"dep_exp":6627,"oth_op_exp":568063,"other_interest_revenues":2909,"interest_expenses":139003,"income_before_income_taxes":-299423,"income_after_income_taxes":-299423,"net_income":-299423},"balance_data":{"cash":75476,"accounts_receivable":4119603,"inventories":113557,"cur_assets":4308636,"investments":39647,"fixed_assets":74270,"non_cur_assets":113917,"assets":4422553,"cur_liab":2419018,"non_cur_liab":1992536,"equity":10999,"equities":4422553},"cash_flow_data":{"cfo_im_ebt":-299423,"cfo_im_ebwc":-156702,"cfo_im_op":-753366,"cfo_im_int":-55094,"cfo_im_tax":-19349,"cfo_im_net":-827809,"cfi_acq_fa":-3708,"cfi_ln_md":-35000,"cfi_ln_rcv":31000,"cfi_int_rcv":3885,"cfi_net":-3823,"cff_ln_rcv":12965383,"cff_ln_repay":-12678714,"cff_net":286669,"net_increase":-544963,"at_beginning_of_year":620438,"at_end_of_year":75475},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",16365223,16365223,false],["other_rev_source","total_rev_calc",35377,35377,false],["total_rev_calc","material_costs_exp",15246710,15246710,false],["total_rev_calc","labour_costs_exp",742529,742529,false],["total_rev_calc","other_op_costs_exp",568063,568063,false]]}},"financial_ratios":{"current_ratio":{"value":1.781150863697583},"quick_ratio":{"value":1.7342074345870928},"net_profit_margin":{"value":-0.018296298192820228},"roa":{"value":-0.06770365442765751},"roe":{"value":-27.222747522502047},"debt_to_equity":{"value":401.08682607509775,"negative_equity":false},"interest_coverage":{"value":-1.1540758113134248},"asset_turnover":{"value":3.700401781504936},"altman_z_score":{"value":3.8898054971089726},"roce":{"value":-0.08006847896343214}},"source_ids":{"financial_statement_id":"2146893","income_statement_id":"2146893","balance_sheet_id":"2146893","cash_flow_statement_id":"2146893"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":8173775,"oth_op_rev":214,"mat_exp":6726752,"labour_exp":465426,"dep_exp":1987,"oth_op_exp":558921,"other_interest_revenues":13549,"investment_fair_value_adjustments":4698,"interest_expenses":84102,"income_before_income_taxes":345652,"provision_for_income_taxes":19349,"income_after_income_taxes":326303,"net_income":326303},"balance_data":{"cash":620439,"accounts_receivable":5116732,"inventories":1889934,"cur_assets":7627105,"investments":2800,"fixed_assets":77189,"non_cur_assets":79989,"assets":7707094,"cur_liab":7396671,"equity":310423,"equities":7707094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",8173775,8173775,false],["other_rev_source","total_rev_calc",214,214,false],["total_rev_calc","material_costs_exp",6726752,6726752,false],["total_rev_calc","labour_costs_exp",465426,465426,false],["total_rev_calc","other_op_costs_exp",558921,558921,false]]}},"financial_ratios":{"current_ratio":{"value":1.0311537447048815},"quick_ratio":{"value":0.7756423126025208},"net_profit_margin":{"value":0.039920722065385945},"roa":{"value":0.04233800703611504},"roe":{"value":1.0511560032600678},"debt_to_equity":{"value":23.82771572982672,"negative_equity":false},"interest_coverage":{"value":5.109914151863213},"asset_turnover":{"value":1.060552135474149},"altman_z_score":{"value":1.3048591243371142},"roce":{"value":1.3844141703417594}},"source_ids":{"financial_statement_id":"2027852","income_statement_id":"2027852","balance_sheet_id":"2027852"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":124268,"cogs":3163,"gross_prof":121105,"sell_exp":23535,"admin_exp":357484,"oth_op_rev":524,"oth_op_exp":23395,"other_interest_revenues":17959,"interest_expenses":71679,"income_before_income_taxes":-336505,"provision_for_income_taxes":17920,"income_after_income_taxes":-354425,"net_income":-354425},"balance_data":{"cash":21477,"accounts_receivable":52703,"cur_assets":74180,"investments":1020225,"fixed_assets":57373,"non_cur_assets":1077598,"assets":1151778,"cur_liab":156795,"non_cur_liab":1446832,"equity":-451849,"equities":1151778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3163,3163,false],["net_turnover_source","gross_profit_calc",121105,121105,false],["gross_profit_calc","selling_exp",23535,23535,false],["gross_profit_calc","admin_exp",357484,357484,false],["gross_profit_calc","other_op_exp_exp",23395,23395,false]]}},"financial_ratios":{"current_ratio":{"value":0.4731018208488791},"quick_ratio":{"value":0.4731018208488791},"net_profit_margin":{"value":-2.852101908777803},"roa":{"value":-0.3077198904650028},"roe":{"value":0.7843881473678154},"debt_to_equity":{"value":-3.5490329734048323,"negative_equity":true},"interest_coverage":{"value":-3.694610694903668},"asset_turnover":{"value":0.10789231952685327},"altman_z_score":{"value":-1.1087638402297884},"roce":{"value":-0.26616133139963194}},"source_ids":{"financial_statement_id":"1934865","income_statement_id":"1934865","balance_sheet_id":"1934865"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":150,"gross_prof":-150,"admin_exp":81794,"oth_op_rev":50,"oth_op_exp":450,"interest_expenses":17880,"income_before_income_taxes":-100224,"income_after_income_taxes":-100224,"net_income":-100224},"balance_data":{"cash":11955,"accounts_receivable":26684,"cur_assets":38639,"investments":742493,"fixed_assets":54100,"non_cur_assets":796593,"assets":835232,"cur_liab":48448,"non_cur_liab":884208,"equity":-97424,"equities":835232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150,150,false],["net_turnover_source","gross_profit_calc",150,-150,true],["gross_profit_calc","admin_exp",81794,81794,false],["gross_profit_calc","other_op_exp_exp",450,450,false],["gross_profit_calc","ebit_calc",82394,-82394,true]]}},"financial_ratios":{"current_ratio":{"value":0.7975355019815059},"quick_ratio":{"value":0.7975355019815059},"roa":{"value":-0.11999540247500096},"roe":{"value":1.0287403514534406},"debt_to_equity":{"value":-9.573164723271473,"negative_equity":true},"interest_coverage":{"value":-4.605369127516779},"altman_z_score":{"value":-0.4574032376848334},"roce":{"value":-0.10465896612030748}},"source_ids":{"financial_statement_id":"1747633","income_statement_id":"1747633","balance_sheet_id":"1747633"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"101.89","55.84","97.00",7,"3 387.39","~ 2 384.43"],[2023,"91.93","28.93","49.49",3,"4 032.63","~ 2 829.09"],[2022,"12.22","4.41","7.80",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.75","24.71","41.4",6,"6 746.85","~ 4 638.88"],["2026. gada 1. ceturksnis"," -42.59","24.14","41.68",9,"4 528.32","~ 3 159.62"],["2025. gada 4. ceturksnis"," -13.17","27.48","46.85",11,"4 164.56","~ 2 906.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":97,"employees":7,"gross_salary_raw":3387.3919177527277,"gross_salary_formatted":"3 387.39","net_salary_formatted":"~ 2 384.43","vsaoi_employee_part":"355.68","non_taxable_minimum":"0.00","iin_part":"647.28","iin_rate_percentage":"21.35","iin_rate_decimal":"0.2135"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":97,"employees":7,"gross_salary_raw":3387.3919177527277,"gross_salary_formatted":"3 387.39","net_salary_formatted":"~ 2 384.43","vsaoi_employee_part":"355.68","non_taxable_minimum":"0.00","iin_part":"647.28","iin_rate_percentage":"21.35","iin_rate_decimal":"0.2135"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",438770,"EUR","2024-09-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,4,"EUR"],[2024,7,"EUR"],[2025,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-03-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV76ZZZ40203393648","K","SIA","2022-04-14","Rīga, Gustava Zemgala gatve 76",1039,101978984,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","101.89","55.84","97.00",7],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","91.93","28.93","49.49",3],[2022,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","12.22","4.41","7.80",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis"," -13.17","0.00","87.52","27.48","46.85","11"],["2026. gada 1. ceturksnis"," -42.59","0.00","111.87","24.14","41.68","9"],["2026. gada 2. ceturksnis","1.75","0.0","64.36","24.71","41.4","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-09-19",152465.69,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3ebb1d42"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_interest_revenues","provision_for_income_taxes","mat_exp","labour_exp","dep_exp","investment_fair_value_adjustments"],"data":[[0,150,-150,81794,50,450,17880,-100224,-100224,-100224,null,null,null,null,null,null,null],[124268,3163,121105,357484,524,23395,71679,-336505,-354425,-354425,23535,17959,17920,null,null,null,null],[8173775,null,null,null,214,558921,84102,345652,326303,326303,null,13549,19349,6726752,465426,1987,4698],[16365223,null,null,null,35377,568063,139003,-299423,-299423,-299423,null,2909,null,15246710,742529,6627,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[11955,26684,38639,742493,54100,796593,835232,48448,884208,-97424,835232,null],[21477,52703,74180,1020225,57373,1077598,1151778,156795,1446832,-451849,1151778,null],[620439,5116732,7627105,2800,77189,79989,7707094,7396671,null,310423,7707094,1889934],[75476,4119603,4308636,39647,74270,113917,4422553,2419018,1992536,10999,4422553,113557]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-299423,-156702,-753366,-55094,-19349,-827809,-3708,-35000,31000,3885,-3823,12965383,-12678714,286669,-544963,620438,75475]]}}}