{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203394982","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203394982"},"registration_number":"40203394982","company_name":"Sabiedrība ar ierobežotu atbildību Saimniecība VANAGI","company_type":"SIA","registered_date":"2022-04-22","area_of_activity":{"nace_code":"0129","nace_description":"Citu daudzgadīgo kultūru audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8466,-108667,157226,1,"EUR"],[2024,88842,61388,165434,1,"EUR"],[2023,53461,52395,116440,1,"EUR"],[2022,0,-2055,70005,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8466,"cogs":114130,"gross_prof":-105664,"admin_exp":1062,"oth_op_exp":1941,"income_before_income_taxes":-108667,"income_after_income_taxes":-108667,"net_income":-108667},"balance_data":{"cash":312,"accounts_receivable":49880,"cur_assets":50192,"fixed_assets":107034,"non_cur_assets":107034,"assets":157226,"cur_liab":112115,"non_cur_liab":39250,"equity":5861,"equities":157226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114130,114130,false],["net_turnover_source","gross_profit_calc",105664,-105664,true],["gross_profit_calc","admin_exp",1062,1062,false],["gross_profit_calc","other_op_exp_exp",1941,1941,false],["gross_profit_calc","ebit_calc",108667,-108667,true]]}},"financial_ratios":{"current_ratio":{"value":0.447683182446595},"quick_ratio":{"value":0.447683182446595},"net_profit_margin":{"value":-12.835695724072762},"roa":{"value":-0.6911515907038276},"roe":{"value":-18.54069271455383},"debt_to_equity":{"value":25.825797645452994,"negative_equity":false},"asset_turnover":{"value":0.05384605599582766},"altman_z_score":{"value":-2.3282210873501494},"roce":{"value":-2.4088803174392055}},"source_ids":{"financial_statement_id":"2338107","income_statement_id":"2338107","balance_sheet_id":"2338107"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":88842,"cogs":24000,"gross_prof":64842,"admin_exp":2062,"oth_op_exp":1392,"income_before_income_taxes":61388,"income_after_income_taxes":61388,"net_income":61388},"balance_data":{"cash":30,"accounts_receivable":60248,"cur_assets":60278,"fixed_assets":105156,"non_cur_assets":105156,"assets":165434,"cur_liab":2656,"non_cur_liab":48250,"equity":114528,"equities":165434},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24000,24000,false],["net_turnover_source","gross_profit_calc",64842,64842,false],["gross_profit_calc","admin_exp",2062,2062,false],["gross_profit_calc","other_op_exp_exp",1392,1392,false],["gross_profit_calc","ebit_calc",61388,61388,false]]}},"financial_ratios":{"current_ratio":{"value":22.695030120481928},"quick_ratio":{"value":22.695030120481928},"net_profit_margin":{"value":0.6909794916818622},"roa":{"value":0.3710724518539115},"roe":{"value":0.5360086616373289},"debt_to_equity":{"value":0.4444851913942442,"negative_equity":false},"asset_turnover":{"value":0.5370238282336158},"altman_z_score":{"value":3.469890230603248},"roce":{"value":0.37712713020187005}},"source_ids":{"financial_statement_id":"2058694","income_statement_id":"2058694","balance_sheet_id":"2058694"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53461,"gross_prof":53461,"admin_exp":72,"oth_op_exp":944,"income_before_income_taxes":52445,"provision_for_income_taxes":50,"income_after_income_taxes":52395,"net_income":52395},"balance_data":{"cash":10,"accounts_receivable":46430,"cur_assets":46440,"fixed_assets":70000,"non_cur_assets":70000,"assets":116440,"cur_liab":13800,"non_cur_liab":49500,"equity":53140,"equities":116440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",53461,53461,false],["gross_profit_calc","admin_exp",72,72,false],["gross_profit_calc","other_op_exp_exp",944,944,false],["gross_profit_calc","ebit_calc",52445,52445,false],["ebit_calc","ebt_calc",52445,52445,false]]}},"financial_ratios":{"current_ratio":{"value":3.365217391304348},"quick_ratio":{"value":3.365217391304348},"net_profit_margin":{"value":0.9800602308224687},"roa":{"value":0.44997423565784955},"roe":{"value":0.9859804290553256},"debt_to_equity":{"value":1.1911930748964998,"negative_equity":false},"asset_turnover":{"value":0.45912916523531433},"altman_z_score":{"value":2.797736707268231},"roce":{"value":0.510960639127046}},"source_ids":{"financial_statement_id":"1896226","income_statement_id":"1896226","balance_sheet_id":"1896226"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":166,"oth_op_exp":2221,"income_before_income_taxes":-2055,"income_after_income_taxes":-2055,"net_income":-2055},"balance_data":{"cash":5,"cur_assets":5,"fixed_assets":70000,"non_cur_assets":70000,"assets":70005,"cur_liab":10760,"non_cur_liab":58500,"equity":745,"equities":70005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",2221,2221,false],["gross_profit_calc","ebit_calc",2221,-2221,true],["other_op_rev_source","ebit_calc",166,166,false],["ebit_calc","ebt_calc",2055,-2055,true],["ebt_calc","net_income_final",2055,-2055,true]]}},"financial_ratios":{"current_ratio":{"value":0.00046468401486988845},"quick_ratio":{"value":0.00046468401486988845},"roa":{"value":-0.02935504606813799},"roe":{"value":-2.7583892617449663},"debt_to_equity":{"value":92.96644295302013,"negative_equity":false},"altman_z_score":{"value":-0.1878285732364771},"roce":{"value":-0.03468647143218837}},"source_ids":{"financial_statement_id":"1797150","income_statement_id":"1797150","balance_sheet_id":"1797150"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -2.03","0.18","0.30",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.07","0.14","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.40","0.34","0.06",1,"***","***"],["2025. gada 4. ceturksnis","0.10","0.06","0.09",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-04-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-04-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV45ZZZ40203394982","K","SIA","2022-04-22","Cēsu nov., Skujenes pag., \"Vanagi\"",4143,104047518,100016487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0129  ","026520","Skujenes pag."," -2.03","0.18","0.30",1],[2023,"sabiedrība ar ierobežotu atbildību","0129  ","026520","Skujenes pag.","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAIMNIECĪBA VANAGI SIA","2025. gada 4. ceturksnis","0.10","0.00","0.05","0.06","0.09","1"],["SAIMNIECĪBA VANAGI SIA","2026. gada 1. ceturksnis","0.40","0.00","0.00","0.34","0.06","1"],["SAIMNIECĪBA VANAGI SIA","2026. gada 2. ceturksnis","0.07","0.0","0.07","0.14","0.0","1"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","gross_prof","admin_exp","provision_for_income_taxes","cogs"],"data":[[0,166,2221,-2055,-2055,-2055,null,null,null,null],[53461,null,944,52445,52395,52395,53461,72,50,null],[88842,null,1392,61388,61388,61388,64842,2062,null,24000],[8466,null,1941,-108667,-108667,-108667,-105664,1062,null,114130]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[5,5,70000,70000,70005,10760,58500,745,70005,null],[10,46440,70000,70000,116440,13800,49500,53140,116440,46430],[30,60278,105156,105156,165434,2656,48250,114528,165434,60248],[312,50192,107034,107034,157226,112115,39250,5861,157226,49880]]}}}