{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203395051","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203395051","company_name":"Sabiedrība ar ierobežotu atbildību \"FASADE MASTER\"","company_type":"SIA","registered_date":"2022-04-22","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,115769,12123,478,5,"EUR"],[2024,22503,-7469,28,3,"EUR"],[2023,58451,-37902,986,4,"EUR"],[2022,63627,24492,26836,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":115769,"cogs":97003,"gross_prof":18766,"admin_exp":1250,"oth_op_exp":4381,"interest_expenses":958,"income_before_income_taxes":12177,"provision_for_income_taxes":54,"income_after_income_taxes":12123,"net_income":12123},"balance_data":{"cash":101,"accounts_receivable":377,"cur_assets":478,"assets":478,"cur_liab":9233,"equity":-8755,"equities":478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97003,97003,false],["net_turnover_source","gross_profit_calc",18766,18766,false],["gross_profit_calc","admin_exp",1250,1250,false],["gross_profit_calc","other_op_exp_exp",4381,4381,false],["gross_profit_calc","ebit_calc",13135,13135,false]]}},"financial_ratios":{"current_ratio":{"value":0.051770822051337595},"quick_ratio":{"value":0.051770822051337595},"net_profit_margin":{"value":0.10471715226010417},"roa":{"value":25.36192468619247},"roe":{"value":-1.3846944603083953},"debt_to_equity":{"value":-1.0545973729297544,"negative_equity":true},"interest_coverage":{"value":13.710855949895615},"asset_turnover":{"value":242.19456066945608},"altman_z_score":{"value":298.04334834777205},"roce":{"value":-1.5002855511136493}},"source_ids":{"financial_statement_id":"2110390","income_statement_id":"2110390","balance_sheet_id":"2110390"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22503,"cogs":26284,"gross_prof":-3781,"admin_exp":1908,"oth_op_exp":135,"interest_expenses":1645,"income_before_income_taxes":-7469,"income_after_income_taxes":-7469,"net_income":-7469},"balance_data":{"cash":28,"cur_assets":28,"assets":28,"cur_liab":20906,"equity":-20878,"equities":28},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26284,26284,false],["net_turnover_source","gross_profit_calc",3781,-3781,true],["gross_profit_calc","admin_exp",1908,1908,false],["gross_profit_calc","other_op_exp_exp",135,135,false],["gross_profit_calc","ebit_calc",5824,-5824,true]]}},"financial_ratios":{"current_ratio":{"value":0.001339328422462451},"quick_ratio":{"value":0.001339328422462451},"net_profit_margin":{"value":-0.33191130071546016},"roa":{"value":-266.75},"roe":{"value":0.3577449947312961},"debt_to_equity":{"value":-1.0013411246287958,"negative_equity":true},"interest_coverage":{"value":-3.5404255319148934},"asset_turnover":{"value":803.6785714285714},"altman_z_score":{"value":-1010.789651767777},"roce":{"value":0.27895392278953923}},"source_ids":{"financial_statement_id":"1954626","income_statement_id":"1954626","balance_sheet_id":"1954626"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":58451,"cogs":93596,"gross_prof":-35145,"admin_exp":704,"oth_op_exp":1875,"interest_expenses":178,"income_before_income_taxes":-37902,"income_after_income_taxes":-37902,"net_income":-37902},"balance_data":{"cash":384,"accounts_receivable":602,"cur_assets":986,"assets":986,"cur_liab":14395,"equity":-13409,"equities":986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93596,93596,false],["net_turnover_source","gross_profit_calc",35145,-35145,true],["gross_profit_calc","admin_exp",704,704,false],["gross_profit_calc","other_op_exp_exp",1875,1875,false],["gross_profit_calc","ebit_calc",37724,-37724,true]]}},"financial_ratios":{"current_ratio":{"value":0.06849600555748524},"quick_ratio":{"value":0.06849600555748524},"net_profit_margin":{"value":-0.6484405741561308},"roa":{"value":-38.44016227180527},"roe":{"value":2.826608993959281},"debt_to_equity":{"value":-1.0735327019166232,"negative_equity":true},"interest_coverage":{"value":-211.93258426966293},"asset_turnover":{"value":59.28093306288032},"altman_z_score":{"value":-81.37099435515064},"roce":{"value":2.8133343276903573}},"source_ids":{"financial_statement_id":"1946441","income_statement_id":"1946441","balance_sheet_id":"1946441"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":63627,"cogs":35759,"gross_prof":27868,"admin_exp":509,"oth_op_exp":2867,"income_before_income_taxes":24492,"income_after_income_taxes":24492,"net_income":24492},"balance_data":{"cash":16938,"accounts_receivable":9898,"cur_assets":26836,"assets":26836,"cur_liab":2343,"equity":24493,"equities":26836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35759,35759,false],["net_turnover_source","gross_profit_calc",27868,27868,false],["gross_profit_calc","admin_exp",509,509,false],["gross_profit_calc","other_op_exp_exp",2867,2867,false],["gross_profit_calc","ebit_calc",24492,24492,false]]}},"financial_ratios":{"current_ratio":{"value":11.453691848058046},"quick_ratio":{"value":11.453691848058046},"net_profit_margin":{"value":0.38493092555047387},"roa":{"value":0.9126546430168431},"roe":{"value":0.999959172008329},"debt_to_equity":{"value":0.09565998448536317,"negative_equity":false},"asset_turnover":{"value":2.3709569235355494},"altman_z_score":{"value":11.019833703327023},"roce":{"value":0.999959172008329}},"source_ids":{"financial_statement_id":"1445169","income_statement_id":"1445169","balance_sheet_id":"1445169"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.80","1.26","1.95",3,"158.89","~ 142.21"],[2023,"17.25","2.87","10.97",5,"536.33","~ 480.01"],[2022,"11.33","1.68","6.36",3,"518.24","~ 439.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.88","3.19","7.67",6,"1 249.96","~ 973.69"],["2026. gada 1. ceturksnis","0.20","0.21","0.29",5,"56.71","~ 50.76"],["2025. gada 4. ceturksnis","12.01","4.15","8.33",6,"1 357.52","~ 1 035.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.95,"employees":3,"gross_salary_raw":158.89312603891662,"gross_salary_formatted":"158.89","net_salary_formatted":"~ 142.21","vsaoi_employee_part":"16.68","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.95,"employees":3,"gross_salary_raw":158.89312603891662,"gross_salary_formatted":"158.89","net_salary_formatted":"~ 142.21","vsaoi_employee_part":"16.68","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2022-04-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,4,"EUR"],[2024,3,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-04-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV25ZZZ40203395051","K","SIA","2022-04-22","Jēkabpils nov., Kūku pag., Zīlāni, \"Straumēni\"",5222,106980017,100016421]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","031500","Kūku pag.","3.80","1.26","1.95",3],[2023,"sabiedrība ar ierobežotu atbildību","4331  ","031500","Kūku pag.","17.25","2.87","10.97",5],[2022,"sabiedrība ar ierobežotu atbildību","4331  ","031500","Kūku pag.","11.33","1.68","6.36",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FASADE MASTER SIA","2025. gada 4. ceturksnis","12.01","0.13","0.61","4.15","8.33","6"],["FASADE MASTER SIA","2026. gada 1. ceturksnis","0.20","0.00","0.30","0.21","0.29","5"],["FASADE MASTER SIA","2026. gada 2. ceturksnis","11.88","1.56","0.62","3.19","7.67","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[63627,35759,27868,509,2867,24492,24492,24492,null,null],[58451,93596,-35145,704,1875,-37902,-37902,-37902,178,null],[22503,26284,-3781,1908,135,-7469,-7469,-7469,1645,null],[115769,97003,18766,1250,4381,12177,12123,12123,958,54]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[16938,9898,26836,26836,2343,24493,26836],[384,602,986,986,14395,-13409,986],[28,null,28,28,20906,-20878,28],[101,377,478,478,9233,-8755,478]]}}}