{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203395916","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203395916","company_name":"Sabiedrība ar ierobežotu atbildību \"Dvoretsky distillery\"","company_type":"SIA","registered_date":"2022-04-27","area_of_activity":{"nace_code":"1103","nace_description":"Sidra un citu raudzētu augļu dzērienu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,195270,74918,390006,5,"EUR"],[2024,108060,1158,104653,2,"EUR"],[2023,79351,7258,46534,2,"EUR"],[2022,38604,12157,26581,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":195270,"cogs":76531,"gross_prof":118739,"sell_exp":38344,"admin_exp":5533,"oth_op_exp":207,"other_interest_revenues":2138,"interest_expenses":1875,"income_before_income_taxes":74918,"income_after_income_taxes":74918,"net_income":74918},"balance_data":{"cash":65621,"accounts_receivable":14912,"inventories":81709,"cur_assets":162242,"fixed_assets":196516,"intangible_assets":31248,"non_cur_assets":227764,"assets":390006,"cur_liab":79217,"non_cur_liab":208702,"provisions":5186,"equity":96901,"equities":390006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76531,76531,false],["net_turnover_source","gross_profit_calc",118739,118739,false],["gross_profit_calc","selling_exp",38344,38344,false],["gross_profit_calc","admin_exp",5533,5533,false],["gross_profit_calc","other_op_exp_exp",207,207,false]]}},"financial_ratios":{"current_ratio":{"value":2.048070489920093},"quick_ratio":{"value":1.0166125957812087},"net_profit_margin":{"value":0.38366364520919755},"roa":{"value":0.1920944805977344},"roe":{"value":0.7731395960825997},"debt_to_equity":{"value":2.971269646340079,"negative_equity":false},"interest_coverage":{"value":40.956266666666664},"asset_turnover":{"value":0.5006846048522331},"altman_z_score":{"value":1.6158935493499997},"roce":{"value":0.24709046973992002}},"source_ids":{"financial_statement_id":"2237597","income_statement_id":"2237597","balance_sheet_id":"2237597"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":108060,"cogs":73622,"gross_prof":34438,"sell_exp":31114,"admin_exp":2166,"income_before_income_taxes":1158,"income_after_income_taxes":1158,"net_income":1158},"balance_data":{"cash":71524,"accounts_receivable":2367,"inventories":13934,"cur_assets":87825,"fixed_assets":13728,"intangible_assets":3100,"non_cur_assets":16828,"assets":104653,"cur_liab":56720,"non_cur_liab":25950,"equity":21983,"equities":104653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73622,73622,false],["net_turnover_source","gross_profit_calc",34438,34438,false],["gross_profit_calc","selling_exp",31114,31114,false],["gross_profit_calc","admin_exp",2166,2166,false],["gross_profit_calc","ebit_calc",1158,1158,false]]}},"financial_ratios":{"current_ratio":{"value":1.5483956276445698},"quick_ratio":{"value":1.3027327221438647},"net_profit_margin":{"value":0.010716268739589117},"roa":{"value":0.011065139078669508},"roe":{"value":0.05267706864395214},"debt_to_equity":{"value":3.7606332165764456,"negative_equity":false},"asset_turnover":{"value":1.0325552062530459},"altman_z_score":{"value":1.5675772926379103},"roce":{"value":0.024158721548828574}},"source_ids":{"financial_statement_id":"2070482","income_statement_id":"2070482","balance_sheet_id":"2070482"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":79351,"cogs":52135,"gross_prof":27216,"sell_exp":17956,"admin_exp":2002,"income_before_income_taxes":7258,"income_after_income_taxes":7258,"net_income":7258},"balance_data":{"cash":37996,"accounts_receivable":860,"inventories":3995,"cur_assets":42851,"fixed_assets":3683,"non_cur_assets":3683,"assets":46534,"cur_liab":18380,"non_cur_liab":5443,"provisions":1886,"equity":20825,"equities":46534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52135,52135,false],["net_turnover_source","gross_profit_calc",27216,27216,false],["gross_profit_calc","selling_exp",17956,17956,false],["gross_profit_calc","admin_exp",2002,2002,false],["gross_profit_calc","ebit_calc",7258,7258,false]]}},"financial_ratios":{"current_ratio":{"value":2.3313928182807397},"quick_ratio":{"value":2.114036996735582},"net_profit_margin":{"value":0.09146702625045683},"roa":{"value":0.15597197747883268},"roe":{"value":0.3485234093637455},"debt_to_equity":{"value":1.1439615846338536,"negative_equity":false},"asset_turnover":{"value":1.7052262861563587},"altman_z_score":{"value":3.309668641042014},"roce":{"value":0.257796405484123}},"source_ids":{"financial_statement_id":"1938293","income_statement_id":"1938293","balance_sheet_id":"1938293"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":38604,"cogs":10357,"gross_prof":28247,"sell_exp":13611,"admin_exp":2479,"income_before_income_taxes":12157,"income_after_income_taxes":12157,"net_income":12157},"balance_data":{"cash":25446,"accounts_receivable":990,"inventories":145,"cur_assets":26581,"assets":26581,"non_cur_liab":12724,"provisions":290,"equity":13567,"equities":26581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10357,10357,false],["net_turnover_source","gross_profit_calc",28247,28247,false],["gross_profit_calc","selling_exp",13611,13611,false],["gross_profit_calc","admin_exp",2479,2479,false],["gross_profit_calc","ebit_calc",12157,12157,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.31491555279245675},"roa":{"value":0.4573567585869606},"roe":{"value":0.8960713495982899},"debt_to_equity":{"value":0.9378639345470627,"negative_equity":false},"asset_turnover":{"value":1.452315563748542},"altman_z_score":{"value":4.467555172264083},"roce":{"value":0.4573567585869606}},"source_ids":{"financial_statement_id":"1788297","income_statement_id":"1788297","balance_sheet_id":"1788297"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.02.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.63","1.20","3.23",3,"263.19","~ 235.56"],[2023,"11.28","0.62","3.06",5,"149.60","~ 133.90"],[2022,"1.62","0.00","0.00",2,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.04","0.0","0.33",1,"***","***"],["2026. gada 1. ceturksnis","28.63","2.69","4.02",null,"—","—"],["2025. gada 4. ceturksnis"," -5.32","0.00","0.00",10,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.23,"employees":3,"gross_salary_raw":263.19220364394903,"gross_salary_formatted":"263.19","net_salary_formatted":"~ 235.56","vsaoi_employee_part":"27.64","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.23,"employees":3,"gross_salary_raw":263.19220364394903,"gross_salary_formatted":"263.19","net_salary_formatted":"~ 235.56","vsaoi_employee_part":"27.64","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-04-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-04-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV47ZZZ40203395916","K","SIA","2022-04-27","Dobeles nov., Bērzes pag., Miltiņi, \"Gaisma\"",3732,103201900,100016622,"0028440"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1103  ","034210","Baloži","20.63","1.20","3.23",3],[2023,"sabiedrība ar ierobežotu atbildību","1103  ","034210","Baloži","11.28","0.62","3.06",5],[2022,"sabiedrība ar ierobežotu atbildību","1103  ","034210","Baloži","1.62","0.00","0.00",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.02.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DVORETSKY DISTILLERY SIA","2025. gada 4. ceturksnis"," -5.32","0.69","6.88","0.00","0.00","10"],["DVORETSKY DISTILLERY SIA","2026. gada 1. ceturksnis","28.63","11.05","2.66","2.69","4.02","0"],["DVORETSKY DISTILLERY SIA","2026. gada 2. ceturksnis","-0.04","-0.64","1.17","0.0","0.33","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-21",20000,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2026-04-02",960,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2024-11-22",24999.35,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3d929c44"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues","interest_expenses"],"data":[[38604,10357,28247,13611,2479,12157,12157,12157,null,null,null],[79351,52135,27216,17956,2002,7258,7258,7258,null,null,null],[108060,73622,34438,31114,2166,1158,1158,1158,null,null,null],[195270,76531,118739,38344,5533,74918,74918,74918,207,2138,1875]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","non_cur_liab","provisions","equity","equities","fixed_assets","non_cur_assets","cur_liab","intangible_assets"],"data":[[25446,990,145,26581,26581,12724,290,13567,26581,null,null,null,null],[37996,860,3995,42851,46534,5443,1886,20825,46534,3683,3683,18380,null],[71524,2367,13934,87825,104653,25950,null,21983,104653,13728,16828,56720,3100],[65621,14912,81709,162242,390006,208702,5186,96901,390006,196516,227764,79217,31248]]}}}