{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203397226","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203397226","company_name":"SIA \"HRMC\"","company_type":"SIA","registered_date":"2022-05-02","area_of_activity":{"nace_code":"7820","nace_description":"Pagaidu darbā iekārtošanas aģentūru darbība un cita cilvēkresursu nodrošināšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4774926,273922,892677,120,"EUR"],[2024,4084493,-193878,794794,90,"EUR"],[2023,3076124,531956,823032,89,"EUR"],[2022,631432,68735,195071,27,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":120,"type_from_db":"UGP"},"income_data":{"net_turnover":4774926,"cogs":3938901,"gross_prof":836025,"sell_exp":9879,"admin_exp":443584,"oth_op_rev":281,"oth_op_exp":73029,"other_interest_revenues":900,"income_before_income_taxes":310714,"provision_for_income_taxes":36792,"income_after_income_taxes":273922,"net_income":273922},"balance_data":{"cash":153243,"accounts_receivable":721029,"inventories":224,"cur_assets":874496,"fixed_assets":18181,"non_cur_assets":18181,"assets":892677,"cur_liab":604877,"equity":287800,"equities":892677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3938901,3938901,false],["net_turnover_source","gross_profit_calc",836025,836025,false],["gross_profit_calc","selling_exp",9879,9879,false],["gross_profit_calc","admin_exp",443584,443584,false],["gross_profit_calc","other_op_exp_exp",73029,73029,false]]}},"financial_ratios":{"current_ratio":{"value":1.4457418615685502},"quick_ratio":{"value":1.4453715383458126},"net_profit_margin":{"value":0.05736675290884089},"roa":{"value":0.30685455097420455},"roe":{"value":0.9517790132036136},"debt_to_equity":{"value":2.101726893676164,"negative_equity":false},"asset_turnover":{"value":5.348996333500247},"altman_z_score":{"value":7.109219431617841},"roce":{"value":1.079617790132036}},"source_ids":{"financial_statement_id":"2253016","income_statement_id":"2253016","balance_sheet_id":"2253016"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":90,"type_from_db":"UGP"},"income_data":{"net_turnover":4084493,"cogs":3636128,"gross_prof":448365,"sell_exp":124240,"admin_exp":360859,"oth_op_rev":1200,"oth_op_exp":90844,"income_before_income_taxes":-126378,"provision_for_income_taxes":67500,"income_after_income_taxes":-193878,"net_income":-193878},"balance_data":{"cash":316951,"accounts_receivable":454303,"inventories":473,"cur_assets":771727,"fixed_assets":23067,"non_cur_assets":23067,"assets":794794,"cur_liab":633916,"equity":160878,"equities":794794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3636128,3636128,false],["net_turnover_source","gross_profit_calc",448365,448365,false],["gross_profit_calc","selling_exp",124240,124240,false],["gross_profit_calc","admin_exp",360859,360859,false],["gross_profit_calc","other_op_exp_exp",90844,90844,false]]}},"financial_ratios":{"current_ratio":{"value":1.2173963111831851},"quick_ratio":{"value":1.2166501555411127},"net_profit_margin":{"value":-0.047466845946363474},"roa":{"value":-0.24393490640342025},"roe":{"value":-1.2051243799649425},"debt_to_equity":{"value":3.9403523166623153,"negative_equity":false},"asset_turnover":{"value":5.139058674323158},"altman_z_score":{"value":5.0371019145828075},"roce":{"value":-0.7855517845821057}},"source_ids":{"financial_statement_id":"2092406","income_statement_id":"2092406","balance_sheet_id":"2092406"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":89,"type_from_db":"UGP"},"income_data":{"net_turnover":3076124,"cogs":1871626,"gross_prof":1204498,"sell_exp":329350,"admin_exp":226390,"oth_op_rev":185,"oth_op_exp":174,"income_before_income_taxes":648769,"provision_for_income_taxes":37110,"income_after_income_taxes":611659,"extra_dividends":79703,"net_income":531956},"balance_data":{"cash":327408,"accounts_receivable":479060,"inventories":100,"cur_assets":806568,"fixed_assets":16464,"non_cur_assets":16464,"assets":823032,"cur_liab":288276,"equity":534756,"equities":823032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1871626,1871626,false],["net_turnover_source","gross_profit_calc",1204498,1204498,false],["gross_profit_calc","selling_exp",329350,329350,false],["gross_profit_calc","admin_exp",226390,226390,false],["gross_profit_calc","other_op_exp_exp",174,174,false]]}},"financial_ratios":{"current_ratio":{"value":2.7979020105732006},"quick_ratio":{"value":2.7975551207870235},"net_profit_margin":{"value":0.17293061007943764},"roa":{"value":0.6463369589517783},"roe":{"value":0.9947639671177135},"debt_to_equity":{"value":0.5390795054192941,"negative_equity":false},"asset_turnover":{"value":3.737550909320658},"altman_z_score":{"value":7.960176253906949},"roce":{"value":1.2132056489314753}},"source_ids":{"financial_statement_id":"1931369","income_statement_id":"1931369","balance_sheet_id":"1931369"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":631432,"cogs":509405,"gross_prof":122027,"sell_exp":35653,"admin_exp":16987,"oth_op_exp":652,"income_before_income_taxes":68735,"income_after_income_taxes":68735,"net_income":68735},"balance_data":{"cash":38255,"accounts_receivable":155647,"cur_assets":193902,"fixed_assets":1169,"non_cur_assets":1169,"assets":195071,"cur_liab":123536,"equity":71535,"equities":195071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",509405,509405,false],["net_turnover_source","gross_profit_calc",122027,122027,false],["gross_profit_calc","selling_exp",35653,35653,false],["gross_profit_calc","admin_exp",16987,16987,false],["gross_profit_calc","other_op_exp_exp",652,652,false]]}},"financial_ratios":{"current_ratio":{"value":1.569599145188447},"quick_ratio":{"value":1.569599145188447},"net_profit_margin":{"value":0.10885574376971709},"roa":{"value":0.35235888471377086},"roe":{"value":0.9608583211015587},"debt_to_equity":{"value":1.7269308729992312,"negative_equity":false},"asset_turnover":{"value":3.236934244454583},"altman_z_score":{"value":5.137687258922947},"roce":{"value":0.9608583211015587}},"source_ids":{"financial_statement_id":"1745787","income_statement_id":"1745787","balance_sheet_id":"1745787"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 507.97","209.76","492.37",91,"1 322.64","~ 983.73"],[2023,"1 052.55","121.33","351.21",89,"964.65","~ 754.95"],[2022,"201.58","26.00","73.48",40,"449.06","~ 391.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","745.26","145.5","277.7",153,"1 774.75","~ 1 323.61"],["2026. gada 1. ceturksnis","716.79","143.67","265.98",154,"1 688.81","~ 1 266.30"],["2025. gada 4. ceturksnis","615.01","117.44","238.88",145,"1 610.88","~ 1 204.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":492.37,"employees":91,"gross_salary_raw":1322.6408870292707,"gross_salary_formatted":"1 322.64","net_salary_formatted":"~ 983.73","vsaoi_employee_part":"138.88","non_taxable_minimum":"183.60","iin_part":"200.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":492.37,"employees":91,"gross_salary_raw":1322.6408870292707,"gross_salary_formatted":"1 322.64","net_salary_formatted":"~ 983.73","vsaoi_employee_part":"138.88","non_taxable_minimum":"183.60","iin_part":"200.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-05-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,27,"EUR"],[2023,89,"EUR"],[2024,90,"EUR"],[2025,120,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-03-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV82ZZZ40203397226","K","SIA","2022-05-02","Rīga, Ūnijas iela 52",1084,102646528,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7820  ","010094","Vidzemes priekšpilsēta","1 507.97","209.76","492.37",91],[2023,"sabiedrība ar ierobežotu atbildību","7820  ","010094","Vidzemes priekšpilsēta","1 052.55","121.33","351.21",89],[2022,"sabiedrība ar ierobežotu atbildību","7820  ","010094","Vidzemes priekšpilsēta","201.58","26.00","73.48",40]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.06.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HRMC SIA","2025. gada 4. ceturksnis","615.01","258.53","0.00","117.44","238.88","145"],["HRMC SIA","2026. gada 1. ceturksnis","716.79","291.91","0.00","143.67","265.98","154"],["HRMC SIA","2026. gada 2. ceturksnis","745.26","306.77","0.0","145.5","277.7","153"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","extra_dividends","other_interest_revenues"],"data":[[631432,509405,122027,35653,16987,652,68735,68735,68735,null,null,null,null],[3076124,1871626,1204498,329350,226390,174,648769,611659,531956,185,37110,79703,null],[4084493,3636128,448365,124240,360859,90844,-126378,-193878,-193878,1200,67500,null,null],[4774926,3938901,836025,9879,443584,73029,310714,273922,273922,281,36792,null,900]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[38255,155647,193902,1169,1169,195071,123536,71535,195071,null],[327408,479060,806568,16464,16464,823032,288276,534756,823032,100],[316951,454303,771727,23067,23067,794794,633916,160878,794794,473],[153243,721029,874496,18181,18181,892677,604877,287800,892677,224]]}}}