{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203397387","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203397387"},"registration_number":"40203397387","company_name":"SIA LYCORIS","company_type":"SIA","registered_date":"2022-05-03","area_of_activity":{"nace_code":"1399","nace_description":"Citur neklasificētu tekstilizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,188611,11386,167717,1,"EUR"],[2024,0,-20,null,0,"EUR"],[2023,0,3807,20,0,"EUR"],[2022,35818,-8626,11220,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":188611,"cogs":175186,"gross_prof":13425,"admin_exp":2089,"oth_op_rev":55,"oth_op_exp":5,"income_before_income_taxes":11386,"income_after_income_taxes":11386,"net_income":11386},"balance_data":{"cash":31493,"accounts_receivable":128728,"inventories":7496,"cur_assets":167717,"assets":167717,"cur_liab":158220,"equity":9497,"equities":167717},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",175186,175186,false],["net_turnover_source","gross_profit_calc",13425,13425,false],["gross_profit_calc","admin_exp",2089,2089,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",11331,11331,false]]}},"financial_ratios":{"current_ratio":{"value":1.0600240171912527},"quick_ratio":{"value":1.0126469472885855},"net_profit_margin":{"value":0.06036763497356994},"roa":{"value":0.0678881687604715},"roe":{"value":1.1989049173423185},"debt_to_equity":{"value":16.65999789407181,"negative_equity":false},"asset_turnover":{"value":1.1245789037485765},"altman_z_score":{"value":1.447030105465346},"roce":{"value":1.1989049173423185}},"source_ids":{"financial_statement_id":"2247579","income_statement_id":"2247579","balance_sheet_id":"2247579"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":20,"income_before_income_taxes":-20,"income_after_income_taxes":-20,"net_income":-20},"balance_data":{"cur_liab":1839,"equity":-1839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",20,20,false],["gross_profit_calc","ebit_calc",20,-20,true],["ebit_calc","ebt_calc",20,-20,true],["ebt_calc","net_income_final",20,-20,true]]}},"financial_ratios":{"roe":{"value":0.010875475802066341},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":0.010875475802066341}},"source_ids":{"financial_statement_id":"2064892","income_statement_id":"2064892","balance_sheet_id":"2064892"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":720,"oth_op_rev":4527,"income_before_income_taxes":3807,"income_after_income_taxes":3807,"net_income":3807},"balance_data":{"cash":20,"cur_assets":20,"assets":20,"cur_liab":1839,"equity":-1819,"equities":20},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",720,720,false],["gross_profit_calc","ebit_calc",720,-720,true],["other_op_rev_source","ebit_calc",4527,4527,false],["ebit_calc","ebt_calc",3807,3807,false],["ebt_calc","net_income_final",3807,3807,false]]}},"financial_ratios":{"current_ratio":{"value":0.010875475802066341},"quick_ratio":{"value":0.010875475802066341},"roa":{"value":190.35},"roe":{"value":-2.0929081913139087},"debt_to_equity":{"value":-1.010995052226498,"negative_equity":true},"altman_z_score":{"value":448.7562176998369},"roce":{"value":-2.0929081913139087}},"source_ids":{"financial_statement_id":"1970128","income_statement_id":"1970128","balance_sheet_id":"1970128"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35818,"cogs":43390,"gross_prof":-7572,"admin_exp":263,"oth_op_rev":1885,"oth_op_exp":2676,"income_before_income_taxes":-8626,"income_after_income_taxes":-8626,"net_income":-8626},"balance_data":{"cash":11102,"accounts_receivable":118,"cur_assets":11220,"assets":11220,"cur_liab":16846,"equity":-5626,"equities":11220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43390,43390,false],["net_turnover_source","gross_profit_calc",7572,-7572,true],["gross_profit_calc","admin_exp",263,263,false],["gross_profit_calc","other_op_exp_exp",2676,2676,false],["gross_profit_calc","ebit_calc",10511,-10511,true]]}},"financial_ratios":{"current_ratio":{"value":0.666033479757806},"quick_ratio":{"value":0.666033479757806},"net_profit_margin":{"value":-0.24082863364788654},"roa":{"value":-0.7688057040998217},"roe":{"value":1.5332385353714895},"debt_to_equity":{"value":-2.994312122289371,"negative_equity":true},"asset_turnover":{"value":3.1923351158645277},"altman_z_score":{"value":-0.12722511853737206},"roce":{"value":1.5332385353714895}},"source_ids":{"financial_statement_id":"1705522","income_statement_id":"1705522","balance_sheet_id":"1705522"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.08.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2023,"8.10","0.65","1.05","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-16.96","1.27","1.89",1,"***","***"],["2026. gada 1. ceturksnis"," -21.25","0.96","1.43",1,"***","***"],["2025. gada 4. ceturksnis"," -8.90","0.51","0.55",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2022-08-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-04-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV03ZZZ40203397387","K","SIA","2022-05-03","Ogres nov., Birzgales pag., \"Rankas 1\"",5033,105752863,100016688]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1399  ","040400","Birzgales pag.","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","040400","Birzgales pag.","8.10","0.65","1.05"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.08.2022 ","nav","nav"," 22.01.2024 "],["ir"," 15.08.2025 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LYCORIS SIA","2025. gada 4. ceturksnis"," -8.90","0.00","9.96","0.51","0.55","1"],["LYCORIS SIA","2026. gada 1. ceturksnis"," -21.25","0.00","23.64","0.96","1.43","1"],["LYCORIS SIA","2026. gada 2. ceturksnis","-16.96","0.0","20.12","1.27","1.89","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[35818,43390,-7572,263,1885,2676,-8626,-8626,-8626],[0,null,null,720,4527,null,3807,3807,3807],[0,null,null,20,null,null,-20,-20,-20],[188611,175186,13425,2089,55,5,11386,11386,11386]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[11102,118,11220,11220,16846,-5626,11220,null],[20,null,20,20,1839,-1819,20,null],[null,null,null,null,1839,-1839,null,null],[31493,128728,167717,167717,158220,9497,167717,7496]]}}}