{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203397404","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203397404"},"registration_number":"40203397404","company_name":"Sabiedrība ar ierobežotu atbildību \"KRAG projekti\"","company_type":"SIA","registered_date":"2022-05-03","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1108481,-40628,282612,21,"EUR"],[2024,899368,2564,258954,16,"EUR"],[2023,1335238,144291,261491,11,"EUR"],[2022,79703,3652,26672,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1108481,"cogs":922271,"gross_prof":186210,"sell_exp":118861,"admin_exp":54358,"oth_op_rev":2349,"oth_op_exp":54029,"interest_expenses":1939,"income_before_income_taxes":-40628,"income_after_income_taxes":-40628,"net_income":-40628},"balance_data":{"cash":13966,"accounts_receivable":111355,"inventories":1656,"cur_assets":126977,"fixed_assets":155635,"non_cur_assets":155635,"assets":282612,"cur_liab":113715,"non_cur_liab":32454,"provisions":23763,"equity":112680,"equities":282612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",922271,922271,false],["net_turnover_source","gross_profit_calc",186210,186210,false],["gross_profit_calc","selling_exp",118861,118861,false],["gross_profit_calc","admin_exp",54358,54358,false],["gross_profit_calc","other_op_exp_exp",54029,54029,false]]}},"financial_ratios":{"current_ratio":{"value":1.116624895572264},"quick_ratio":{"value":1.1020621729763005},"net_profit_margin":{"value":-0.03665195885179809},"roa":{"value":-0.14375893451091956},"roe":{"value":-0.3605608803691871},"debt_to_equity":{"value":1.2972044728434504,"negative_equity":false},"interest_coverage":{"value":-19.95306859205776},"asset_turnover":{"value":3.922271524209871},"altman_z_score":{"value":4.184211254939282},"roce":{"value":-0.22906860394204753}},"source_ids":{"financial_statement_id":"2213642","income_statement_id":"2213642","balance_sheet_id":"2213642"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":899368,"cogs":694960,"gross_prof":204408,"sell_exp":69476,"admin_exp":94897,"investment_fair_value_adjustments":36927,"interest_expenses":544,"income_before_income_taxes":2564,"income_after_income_taxes":2564,"net_income":2564},"balance_data":{"cash":18409,"accounts_receivable":110024,"inventories":819,"cur_assets":129252,"fixed_assets":129702,"non_cur_assets":129702,"assets":258954,"cur_liab":92116,"provisions":13530,"equity":153308,"equities":258954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",694960,694960,false],["net_turnover_source","gross_profit_calc",204408,204408,false],["gross_profit_calc","selling_exp",69476,69476,false],["gross_profit_calc","admin_exp",94897,94897,false],["gross_profit_calc","ebit_calc",40035,40035,false]]}},"financial_ratios":{"current_ratio":{"value":1.4031438620869339},"quick_ratio":{"value":1.3942528985192584},"net_profit_margin":{"value":0.002850890847795341},"roa":{"value":0.009901372444526827},"roe":{"value":0.01672450230907715},"debt_to_equity":{"value":0.6008557935658935,"negative_equity":false},"interest_coverage":{"value":5.713235294117647},"asset_turnover":{"value":3.4730801609552278},"altman_z_score":{"value":4.80669860239159},"roce":{"value":0.018628849542670134}},"source_ids":{"financial_statement_id":"1978842","income_statement_id":"1978842","balance_sheet_id":"1978842"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1335238,"cogs":1106351,"gross_prof":228887,"sell_exp":4265,"admin_exp":20882,"oth_op_rev":652,"oth_op_exp":60101,"income_before_income_taxes":144291,"income_after_income_taxes":144291,"net_income":144291},"balance_data":{"cash":3489,"accounts_receivable":165912,"cur_assets":169401,"fixed_assets":92090,"non_cur_assets":92090,"assets":261491,"cur_liab":110748,"equity":150743,"equities":261491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1106351,1106351,false],["net_turnover_source","gross_profit_calc",228887,228887,false],["gross_profit_calc","selling_exp",4265,4265,false],["gross_profit_calc","admin_exp",20882,20882,false],["gross_profit_calc","other_op_exp_exp",60101,60101,false]]}},"financial_ratios":{"current_ratio":{"value":1.529607758153646},"quick_ratio":{"value":1.529607758153646},"net_profit_margin":{"value":0.10806388074635383},"roa":{"value":0.551801018008268},"roe":{"value":0.9571986758920812},"debt_to_equity":{"value":0.734680880704245,"negative_equity":false},"asset_turnover":{"value":5.106248398606453},"altman_z_score":{"value":8.031257350366726},"roce":{"value":0.9571986758920812}},"source_ids":{"financial_statement_id":"1852023","income_statement_id":"1852023","balance_sheet_id":"1852023"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":79703,"cogs":73908,"gross_prof":5795,"sell_exp":765,"admin_exp":1106,"oth_op_exp":272,"income_before_income_taxes":3652,"income_after_income_taxes":3652,"net_income":3652},"balance_data":{"cash":14199,"accounts_receivable":8055,"cur_assets":22254,"fixed_assets":4418,"non_cur_assets":4418,"assets":26672,"cur_liab":20220,"equity":6452,"equities":26672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73908,73908,false],["net_turnover_source","gross_profit_calc",5795,5795,false],["gross_profit_calc","selling_exp",765,765,false],["gross_profit_calc","admin_exp",1106,1106,false],["gross_profit_calc","other_op_exp_exp",272,272,false]]}},"financial_ratios":{"current_ratio":{"value":1.100593471810089},"quick_ratio":{"value":1.100593471810089},"net_profit_margin":{"value":0.04582010714778616},"roa":{"value":0.13692261547690462},"roe":{"value":0.5660260384376937},"debt_to_equity":{"value":3.133911965282083,"negative_equity":false},"asset_turnover":{"value":2.9882648470305937},"altman_z_score":{"value":3.8012935989953345},"roce":{"value":0.5660260384376937}},"source_ids":{"financial_statement_id":"1440048","income_statement_id":"1440048","balance_sheet_id":"1440048"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.05.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"100.69","21.99","43.73",12,"890.82","~ 707.76"],[2023,"94.15","21.03","43.62",12,"888.58","~ 706.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","70.72","11.6","21.05",17,"1 210.75","~ 947.55"],["2026. gada 1. ceturksnis","54.75","16.25","28.10",22,"1 248.92","~ 973.00"],["2025. gada 4. ceturksnis","35.76","12.82","22.45",19,"1 155.35","~ 900.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.73,"employees":12,"gross_salary_raw":890.8200514976696,"gross_salary_formatted":"890.82","net_salary_formatted":"~ 707.76","vsaoi_employee_part":"93.54","non_taxable_minimum":"349.68","iin_part":"89.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.73,"employees":12,"gross_salary_raw":890.8200514976696,"gross_salary_formatted":"890.82","net_salary_formatted":"~ 707.76","vsaoi_employee_part":"93.54","non_taxable_minimum":"349.68","iin_part":"89.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-01-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,4,"EUR"],[2023,11,"EUR"],[2024,16,"EUR"],[2025,21,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-03-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV29ZZZ40203397404","K","SIA","2022-05-03","Ropažu nov., Garkalnes pag., Baltezers, Minsteres iela 20",2164,106320207,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","044400","Garkalnes pag.","100.69","21.99","43.73",12],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","044400","Garkalnes pag.","94.15","21.03","43.62",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.05.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KRAG PROJEKTI SIA","2025. gada 4. ceturksnis","35.76","0.86","0.39","12.82","22.45","19"],["KRAG PROJEKTI SIA","2026. gada 1. ceturksnis","54.75","13.01","2.66","16.25","28.10","22"],["KRAG PROJEKTI SIA","2026. gada 2. ceturksnis","70.72","38.06","0.0","11.6","21.05","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","investment_fair_value_adjustments","interest_expenses"],"data":[[79703,73908,5795,765,1106,272,3652,3652,3652,null,null,null],[1335238,1106351,228887,4265,20882,60101,144291,144291,144291,652,null,null],[899368,694960,204408,69476,94897,null,2564,2564,2564,null,36927,544],[1108481,922271,186210,118861,54358,54029,-40628,-40628,-40628,2349,null,1939]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","provisions","non_cur_liab"],"data":[[14199,8055,22254,4418,4418,26672,20220,6452,26672,null,null,null],[3489,165912,169401,92090,92090,261491,110748,150743,261491,null,null,null],[18409,110024,129252,129702,129702,258954,92116,153308,258954,819,13530,null],[13966,111355,126977,155635,155635,282612,113715,112680,282612,1656,23763,32454]]}}}