{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203397654","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203397654"},"registration_number":"40203397654","company_name":"Sabiedrība ar ierobežotu atbildību \"Žubītes Virtuve\"","company_type":"SIA","registered_date":"2022-05-05","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,133333,26556,21393,5,"EUR"],[2024,74127,-35805,11987,3,"EUR"],[2023,31982,-34228,8150,2,"EUR"],[2022,33024,32,6279,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":133333,"cogs":62702,"gross_prof":70631,"sell_exp":31184,"oth_op_exp":12521,"interest_expenses":265,"income_before_income_taxes":26661,"provision_for_income_taxes":105,"income_after_income_taxes":26556,"net_income":26556},"balance_data":{"cash":9871,"accounts_receivable":1235,"inventories":1133,"cur_assets":12239,"fixed_assets":9044,"intangible_assets":110,"non_cur_assets":9154,"assets":21393,"cur_liab":62038,"equity":-40645,"equities":21393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62702,62702,false],["net_turnover_source","gross_profit_calc",70631,70631,false],["gross_profit_calc","selling_exp",31184,31184,false],["gross_profit_calc","other_op_exp_exp",12521,12521,false],["gross_profit_calc","ebit_calc",26926,26926,false]]}},"financial_ratios":{"current_ratio":{"value":0.19728231084174216},"quick_ratio":{"value":0.17901931074502725},"net_profit_margin":{"value":0.1991704979262448},"roa":{"value":1.2413406254382275},"roe":{"value":-0.6533644974781646},"debt_to_equity":{"value":-1.5263378029277894,"negative_equity":true},"interest_coverage":{"value":101.60754716981133},"asset_turnover":{"value":6.232552704155565},"altman_z_score":{"value":6.57722336525875},"roce":{"value":-0.6624677082051913}},"source_ids":{"financial_statement_id":"2265707","income_statement_id":"2265707","balance_sheet_id":"2265707"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":74127,"cogs":76545,"gross_prof":-2418,"sell_exp":26322,"oth_op_exp":6908,"interest_expenses":52,"income_before_income_taxes":-35700,"provision_for_income_taxes":105,"income_after_income_taxes":-35805,"net_income":-35805},"balance_data":{"cash":1340,"accounts_receivable":1148,"inventories":574,"cur_assets":3062,"fixed_assets":8815,"intangible_assets":110,"non_cur_assets":8925,"assets":11987,"cur_liab":79188,"equity":-67201,"equities":11987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76545,76545,false],["net_turnover_source","gross_profit_calc",2418,-2418,true],["gross_profit_calc","selling_exp",26322,26322,false],["gross_profit_calc","other_op_exp_exp",6908,6908,false],["gross_profit_calc","ebit_calc",35648,-35648,true]]}},"financial_ratios":{"current_ratio":{"value":0.03866747486992979},"quick_ratio":{"value":0.03141890185381623},"net_profit_margin":{"value":-0.4830223805091262},"roa":{"value":-2.986985901393176},"roe":{"value":0.5328045713605453},"debt_to_equity":{"value":-1.1783753217958066,"negative_equity":true},"interest_coverage":{"value":-685.5384615384615},"asset_turnover":{"value":6.183949278384917},"altman_z_score":{"value":-12.726588872627367},"roce":{"value":0.5304682966027291}},"source_ids":{"financial_statement_id":"2065213","income_statement_id":"2065213","balance_sheet_id":"2065213"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31982,"cogs":63944,"gross_prof":-31962,"admin_exp":600,"oth_op_exp":1581,"interest_expenses":64,"income_before_income_taxes":-34207,"provision_for_income_taxes":21,"income_after_income_taxes":-34228,"net_income":-34228},"balance_data":{"cash":259,"accounts_receivable":205,"inventories":2429,"cur_assets":2893,"fixed_assets":5147,"intangible_assets":110,"non_cur_assets":5257,"assets":8150,"cur_liab":39546,"equity":-31396,"equities":8150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63944,63944,false],["net_turnover_source","gross_profit_calc",31962,-31962,true],["gross_profit_calc","admin_exp",600,600,false],["gross_profit_calc","other_op_exp_exp",1581,1581,false],["gross_profit_calc","ebit_calc",34143,-34143,true]]}},"financial_ratios":{"current_ratio":{"value":0.07315531280028321},"quick_ratio":{"value":0.011733171496485105},"net_profit_margin":{"value":-1.0702270026890126},"roa":{"value":-4.199754601226994},"roe":{"value":1.0902025735762517},"debt_to_equity":{"value":-1.2595872085616002,"negative_equity":true},"interest_coverage":{"value":-533.484375},"asset_turnover":{"value":3.9241717791411044},"altman_z_score":{"value":-15.92078956707092},"roce":{"value":1.0874952223213148}},"source_ids":{"financial_statement_id":"1918027","income_statement_id":"1918027","balance_sheet_id":"1918027"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33024,"cogs":31895,"gross_prof":1129,"admin_exp":220,"oth_op_exp":723,"income_before_income_taxes":186,"provision_for_income_taxes":154,"income_after_income_taxes":32,"net_income":32},"balance_data":{"cash":3037,"accounts_receivable":4,"inventories":1048,"cur_assets":4089,"fixed_assets":2080,"intangible_assets":110,"non_cur_assets":2190,"assets":6279,"cur_liab":3447,"equity":2832,"equities":6279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31895,31895,false],["net_turnover_source","gross_profit_calc",1129,1129,false],["gross_profit_calc","admin_exp",220,220,false],["gross_profit_calc","other_op_exp_exp",723,723,false],["gross_profit_calc","ebit_calc",186,186,false]]}},"financial_ratios":{"current_ratio":{"value":1.186248912097476},"quick_ratio":{"value":0.8822164200754279},"net_profit_margin":{"value":0.0009689922480620155},"roa":{"value":0.005096352922439879},"roe":{"value":0.011299435028248588},"debt_to_equity":{"value":1.2171610169491525,"negative_equity":false},"asset_turnover":{"value":5.2594362159579555},"altman_z_score":{"value":6.141350032870977},"roce":{"value":0.06567796610169492}},"source_ids":{"financial_statement_id":"1753434","income_statement_id":"1753434","balance_sheet_id":"1753434"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.89","0.51","6.44",4,"393.57","~ 352.24"],[2023,"9.36","0.53","4.30",2,"***","***"],[2022,"1.55","0.16","1.36",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.17","0.22","2.51",3,"818.10","~ 685.74"],["2026. gada 2. ceturksnis","4.94","0.39","1.37",5,"267.92","~ 239.79"],["2026. gada 1. ceturksnis","22.36","1.16","3.89",5,"760.73","~ 647.49"],["2025. gada 4. ceturksnis","4.54","0.13","2.19",4,"535.35","~ 479.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.44,"employees":4,"gross_salary_raw":393.56605065023956,"gross_salary_formatted":"393.57","net_salary_formatted":"~ 352.24","vsaoi_employee_part":"41.32","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.44,"employees":4,"gross_salary_raw":393.56605065023956,"gross_salary_formatted":"393.57","net_salary_formatted":"~ 352.24","vsaoi_employee_part":"41.32","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-05-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2024,3,"EUR"],[2025,5,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-04-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV69ZZZ40203397654","K","SIA","2022-05-05","Preiļu nov., Preiļi, Līvānu iela 18",5301,101332107,100016727,100003518]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","042200","Preiļi","11.89","0.51","6.44",4],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","042200","Preiļi","9.36","0.53","4.30",2],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","042200","Preiļi","1.55","0.16","1.36",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ŽUBĪTES VIRTUVE SIA","2026. gada 3. ceturksnis","8.17","5.43","0.0","0.22","2.51","3"],["ŽUBĪTES VIRTUVE SIA","2026. gada 2. ceturksnis","4.94","3.02","0.0","0.39","1.37","5"],["ŽUBĪTES VIRTUVE SIA","2026. gada 1. ceturksnis","22.36","17.30","0.00","1.16","3.89","5"],["ŽUBĪTES VIRTUVE SIA","2025. gada 4. ceturksnis","4.54","2.21","0.00","0.13","2.19","4"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}}}