{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203400507","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203400507","company_name":"Sabiedrība ar ierobežotu atbildību \"Semers Group\"","company_type":"SIA","registered_date":"2022-05-17","area_of_activity":{"nace_code":"1072","nace_description":"Sausiņu, cepumu, ilgi uzglabājamu konditorejas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,337574,10759,82969,18,"EUR"],[2023,234811,8276,26186,12,"EUR"],[2022,0,-7939,14842,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":337574,"cogs":282552,"gross_prof":55022,"sell_exp":43677,"admin_exp":586,"income_before_income_taxes":10759,"income_after_income_taxes":10759,"net_income":10759},"balance_data":{"cash":117,"accounts_receivable":28590,"inventories":53560,"cur_assets":82267,"intangible_assets":702,"non_cur_assets":702,"assets":82969,"cur_liab":69073,"equity":13896,"equities":82969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",282552,282552,false],["net_turnover_source","gross_profit_calc",55022,55022,false],["gross_profit_calc","selling_exp",43677,43677,false],["gross_profit_calc","admin_exp",586,586,false],["gross_profit_calc","ebit_calc",10759,10759,false]]}},"financial_ratios":{"current_ratio":{"value":1.1910153026508188},"quick_ratio":{"value":0.4156037815065221},"net_profit_margin":{"value":0.031871530390373666},"roa":{"value":0.12967493883257603},"roe":{"value":0.774251583189407},"debt_to_equity":{"value":4.970710995970063,"negative_equity":false},"asset_turnover":{"value":4.068676252576264},"altman_z_score":{"value":4.803812711847866},"roce":{"value":0.774251583189407}},"source_ids":{"financial_statement_id":"2080121","income_statement_id":"2080121","balance_sheet_id":"2080121"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":234811,"cogs":215592,"gross_prof":19219,"sell_exp":10315,"admin_exp":628,"income_before_income_taxes":8276,"income_after_income_taxes":8276,"net_income":8276},"balance_data":{"cash":1268,"accounts_receivable":24216,"cur_assets":25484,"intangible_assets":702,"non_cur_assets":702,"assets":26186,"cur_liab":23049,"equity":3137,"equities":26186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215592,215592,false],["net_turnover_source","gross_profit_calc",19219,19219,false],["gross_profit_calc","selling_exp",10315,10315,false],["gross_profit_calc","admin_exp",628,628,false],["gross_profit_calc","ebit_calc",8276,8276,false]]}},"financial_ratios":{"current_ratio":{"value":1.1056444965074406},"quick_ratio":{"value":1.1056444965074406},"net_profit_margin":{"value":0.03524536755092393},"roa":{"value":0.3160467425341786},"roe":{"value":2.638189352884922},"debt_to_equity":{"value":7.347465731590692,"negative_equity":false},"asset_turnover":{"value":8.967043458336516},"altman_z_score":{"value":10.156369929418613},"roce":{"value":2.638189352884922}},"source_ids":{"financial_statement_id":"1935479","income_statement_id":"1935479","balance_sheet_id":"1935479"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":4066,"gross_prof":-4066,"sell_exp":2814,"admin_exp":1059,"income_before_income_taxes":-7939,"income_after_income_taxes":-7939,"net_income":-7939},"balance_data":{"cash":12868,"accounts_receivable":1974,"cur_assets":14842,"assets":14842,"cur_liab":19981,"equity":-5139,"equities":14842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4066,4066,false],["net_turnover_source","gross_profit_calc",4066,-4066,true],["gross_profit_calc","selling_exp",2814,2814,false],["gross_profit_calc","admin_exp",1059,1059,false],["gross_profit_calc","ebit_calc",7939,-7939,true]]}},"financial_ratios":{"current_ratio":{"value":0.742805665382113},"quick_ratio":{"value":0.742805665382113},"roa":{"value":-0.5349009567443741},"roe":{"value":1.5448530842576376},"debt_to_equity":{"value":-3.888110527339949,"negative_equity":true},"altman_z_score":{"value":-2.3114894146373435},"roce":{"value":1.5448530842576376}},"source_ids":{"financial_statement_id":"1720144","income_statement_id":"1720144","balance_sheet_id":"1720144"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.12.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"52.46","15.16","40.91",17,"588.26","~ 514.41"],[2023,"35.03","10.66","23.59",8,"720.82","~ 599.12"],[2022,"0.22","0.00","0.22",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","51.75","7.37","40.87",31,"1 289.12","~ 999.81"],["2026. gada 1. ceturksnis","29.05","8.59","20.20",31,"637.15","~ 565.09"],["2025. gada 4. ceturksnis","40.63","8.21","32.40",27,"1 173.36","~ 912.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.91,"employees":17,"gross_salary_raw":588.2640530544867,"gross_salary_formatted":"588.26","net_salary_formatted":"~ 514.41","vsaoi_employee_part":"61.77","non_taxable_minimum":"466.05","iin_part":"12.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.91,"employees":17,"gross_salary_raw":588.2640530544867,"gross_salary_formatted":"588.26","net_salary_formatted":"~ 514.41","vsaoi_employee_part":"61.77","non_taxable_minimum":"466.05","iin_part":"12.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,4,"EUR"],[2023,12,"EUR"],[2024,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-05-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-12-02","Sabiedrība ar ierobežotu atbildību \"SEMERS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV56ZZZ40203400507","K","SIA","2022-05-17","Ādažu nov., Carnikava, Vēju iela 14",2163,101302935,100016501,100003848]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1072  ","023410","Carnikavas pag.","52.46","15.16","40.91",17],[2023,"sabiedrība ar ierobežotu atbildību","1072  ","023410","Carnikavas pag.","35.03","10.66","23.59",8],[2022,"sabiedrība ar ierobežotu atbildību","1072  ","023410","Carnikavas pag.","0.22","0.00","0.22",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.12.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SEMERS GROUP SIA","2025. gada 4. ceturksnis","40.63","0.00","0.00","8.21","32.40","27"],["SEMERS GROUP SIA","2026. gada 1. ceturksnis","29.05","0.69","0.53","8.59","20.20","31"],["SEMERS GROUP SIA","2026. gada 2. ceturksnis","51.75","3.22","0.0","7.37","40.87","31"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[0,4066,-4066,2814,1059,-7939,-7939,-7939],[234811,215592,19219,10315,628,8276,8276,8276],[337574,282552,55022,43677,586,10759,10759,10759]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_assets","inventories"],"data":[[12868,1974,14842,14842,19981,-5139,14842,null,null,null],[1268,24216,25484,26186,23049,3137,26186,702,702,null],[117,28590,82267,82969,69073,13896,82969,702,702,53560]]}}}