{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203401324","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203401324"},"registration_number":"40203401324","company_name":"SIA Win Media Group","company_type":"SIA","registered_date":"2022-05-20","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,259265,-33654,133853,3,"EUR"],[2024,274080,-2412,179965,3,"EUR"],[2023,438371,59289,183005,5,"EUR"],[2022,150713,14236,152195,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":259265,"gross_prof":259265,"sell_exp":291430,"admin_exp":1471,"oth_op_exp":18,"income_before_income_taxes":-33654,"income_after_income_taxes":-33654,"net_income":-33654},"balance_data":{"cash":68254,"accounts_receivable":23391,"cur_assets":91645,"fixed_assets":535,"intangible_assets":41673,"non_cur_assets":42208,"assets":133853,"cur_liab":93393,"equity":40460,"equities":133853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",259265,259265,false],["gross_profit_calc","selling_exp",291430,291430,false],["gross_profit_calc","admin_exp",1471,1471,false],["gross_profit_calc","other_op_exp_exp",18,18,false],["gross_profit_calc","ebit_calc",33654,-33654,true]]}},"financial_ratios":{"current_ratio":{"value":0.9812833938303728},"quick_ratio":{"value":0.9812833938303728},"net_profit_margin":{"value":-0.12980541145160357},"roa":{"value":-0.2514250707866092},"roe":{"value":-0.8317844784972812},"debt_to_equity":{"value":2.308279782501236,"negative_equity":false},"asset_turnover":{"value":1.9369382830418445},"altman_z_score":{"value":1.580501310221661},"roce":{"value":-0.8317844784972812}},"source_ids":{"financial_statement_id":"2191202","income_statement_id":"2191202","balance_sheet_id":"2191202"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":274080,"cogs":9600,"gross_prof":264480,"sell_exp":276865,"admin_exp":1536,"oth_op_rev":11509,"income_before_income_taxes":-2412,"income_after_income_taxes":-2412,"net_income":-2412},"balance_data":{"cash":47893,"accounts_receivable":30743,"cur_assets":78636,"fixed_assets":1125,"intangible_assets":100204,"non_cur_assets":101329,"assets":179965,"cur_liab":105852,"equity":74113,"equities":179965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9600,9600,false],["net_turnover_source","gross_profit_calc",264480,264480,false],["gross_profit_calc","selling_exp",276865,276865,false],["gross_profit_calc","admin_exp",1536,1536,false],["gross_profit_calc","ebit_calc",13921,-13921,true]]}},"financial_ratios":{"current_ratio":{"value":0.742886294070967},"quick_ratio":{"value":0.742886294070967},"net_profit_margin":{"value":-0.008800350262697022},"roa":{"value":-0.01340260606228989},"roe":{"value":-0.03254489765628162},"debt_to_equity":{"value":1.428251453860996,"negative_equity":false},"asset_turnover":{"value":1.5229627983218958},"altman_z_score":{"value":2.012720020522702},"roce":{"value":-0.03254489765628162}},"source_ids":{"financial_statement_id":"1980438","income_statement_id":"1980438","balance_sheet_id":"1980438"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":438371,"cogs":361362,"gross_prof":77009,"admin_exp":17734,"oth_op_rev":14,"income_before_income_taxes":59289,"income_after_income_taxes":59289,"net_income":59289},"balance_data":{"cash":24231,"accounts_receivable":157060,"cur_assets":181291,"fixed_assets":1714,"non_cur_assets":1714,"assets":183005,"cur_liab":106480,"equity":76525,"equities":183005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",361362,361362,false],["net_turnover_source","gross_profit_calc",77009,77009,false],["gross_profit_calc","admin_exp",17734,17734,false],["gross_profit_calc","ebit_calc",59275,59275,false],["other_op_rev_source","ebit_calc",14,14,false]]}},"financial_ratios":{"current_ratio":{"value":1.7025826446280992},"quick_ratio":{"value":1.7025826446280992},"net_profit_margin":{"value":0.13524845393513713},"roa":{"value":0.32397475478812054},"roe":{"value":0.774766416203855},"debt_to_equity":{"value":1.3914407056517477,"negative_equity":false},"asset_turnover":{"value":2.3954044971448867},"altman_z_score":{"value":4.34633241460273},"roce":{"value":0.774766416203855}},"source_ids":{"financial_statement_id":"1825911","income_statement_id":"1825911","balance_sheet_id":"1825911"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":150713,"cogs":132822,"gross_prof":17891,"admin_exp":3655,"income_before_income_taxes":14236,"income_after_income_taxes":14236,"net_income":14236},"balance_data":{"cash":27592,"accounts_receivable":124603,"cur_assets":152195,"assets":152195,"cur_liab":134959,"equity":17236,"equities":152195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132822,132822,false],["net_turnover_source","gross_profit_calc",17891,17891,false],["gross_profit_calc","admin_exp",3655,3655,false],["gross_profit_calc","ebit_calc",14236,14236,false],["ebit_calc","ebt_calc",14236,14236,false]]}},"financial_ratios":{"current_ratio":{"value":1.127712860942953},"quick_ratio":{"value":1.127712860942953},"net_profit_margin":{"value":0.09445767783801},"roa":{"value":0.09353789546305727},"roe":{"value":0.8259456950568578},"debt_to_equity":{"value":7.830064980273845,"negative_equity":false},"asset_turnover":{"value":0.9902624921975097},"altman_z_score":{"value":1.5096657493735623},"roce":{"value":0.8259456950568578}},"source_ids":{"financial_statement_id":"1763296","income_statement_id":"1763296","balance_sheet_id":"1763296"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"95.92","15.93","28.76",3,"2 343.47","~ 1 665.01"],[2023,"126.23","25.49","45.87",5,"2 242.59","~ 1 595.49"],[2022,"34.89","3.06","5.39",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.34","2.08","3.75",3,"1 222.25","~ 955.22"],["2026. gada 2. ceturksnis","12.35","2.08","3.75",3,"1 222.25","~ 955.22"],["2026. gada 1. ceturksnis","10.68","2.11","3.75",3,"1 222.25","~ 955.22"],["2025. gada 4. ceturksnis","10.88","2.21","3.80",3,"1 238.55","~ 955.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.76,"employees":3,"gross_salary_raw":2343.469899938072,"gross_salary_formatted":"2 343.47","net_salary_formatted":"~ 1 665.01","vsaoi_employee_part":"246.06","non_taxable_minimum":"0.00","iin_part":"432.39","iin_rate_percentage":"20.62","iin_rate_decimal":"0.2062"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.76,"employees":3,"gross_salary_raw":2343.469899938072,"gross_salary_formatted":"2 343.47","net_salary_formatted":"~ 1 665.01","vsaoi_employee_part":"246.06","non_taxable_minimum":"0.00","iin_part":"432.39","iin_rate_percentage":"20.62","iin_rate_decimal":"0.2062"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2022-05-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,5,"EUR"],[2025,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-05-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV16ZZZ40203401324","K","SIA","2022-05-20","Ķekavas nov., Ķekavas pag., Rāmava, Miltenāju iela 13",2111,105159785,100016470]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","034421","Ķekavas pag.","95.92","15.93","28.76",3],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","034421","Ķekavas pag.","126.23","25.49","45.87",5],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","034421","Ķekavas pag.","34.89","3.06","5.39",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.06.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WIN MEDIA GROUP SIA","2026. gada 3. ceturksnis","10.34","4.51","0.0","2.08","3.75","3"],["WIN MEDIA GROUP SIA","2026. gada 2. ceturksnis","12.35","6.52","0.0","2.08","3.75","3"],["WIN MEDIA GROUP SIA","2026. gada 1. ceturksnis","10.68","4.81","0.00","2.11","3.75","3"],["WIN MEDIA GROUP SIA","2025. gada 4. ceturksnis","10.88","4.86","0.00","2.21","3.80","3"]]}}}