{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203402122","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203402122"},"registration_number":"40203402122","company_name":"SIA \"Medest\"","company_type":"SIA","registered_date":"2022-05-24","area_of_activity":{"nace_code":"8696","nace_description":"Tradicionālās, papildinošās un alternatīvās medicīnas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,492525,140062,383648,12,"EUR"],[2024,364742,78858,273085,9,"EUR"],[2023,203490,46726,119129,5,"EUR"],[2022,63848,8813,21702,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":492525,"cogs":291314,"gross_prof":201211,"sell_exp":5359,"admin_exp":47585,"oth_op_rev":3903,"oth_op_exp":7236,"interest_expenses":4872,"income_before_income_taxes":140062,"income_after_income_taxes":140062,"net_income":140062},"balance_data":{"cash":62294,"accounts_receivable":1213,"inventories":2100,"cur_assets":65607,"fixed_assets":318041,"non_cur_assets":318041,"assets":383648,"cur_liab":35316,"non_cur_liab":71072,"equity":277260,"equities":383648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",291314,291314,false],["net_turnover_source","gross_profit_calc",201211,201211,false],["gross_profit_calc","selling_exp",5359,5359,false],["gross_profit_calc","admin_exp",47585,47585,false],["gross_profit_calc","other_op_exp_exp",7236,7236,false]]}},"financial_ratios":{"current_ratio":{"value":1.857713217804961},"quick_ratio":{"value":1.7982500849473326},"net_profit_margin":{"value":0.2843754124156134},"roa":{"value":0.3650794478271749},"roe":{"value":0.5051648272379716},"debt_to_equity":{"value":0.3837120392411455,"negative_equity":false},"interest_coverage":{"value":29.748357963875204},"asset_turnover":{"value":1.2837939986654434},"altman_z_score":{"value":4.21828775209449},"roce":{"value":0.41608006155047483}},"source_ids":{"financial_statement_id":"2337085","income_statement_id":"2337085","balance_sheet_id":"2337085"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":364742,"cogs":216744,"gross_prof":147998,"admin_exp":39114,"oth_op_rev":2548,"oth_op_exp":31180,"interest_expenses":1394,"income_before_income_taxes":78858,"income_after_income_taxes":78858,"net_income":78858},"balance_data":{"cash":11882,"accounts_receivable":1695,"inventories":1330,"cur_assets":14907,"fixed_assets":258178,"non_cur_assets":258178,"assets":273085,"cur_liab":53532,"non_cur_liab":82355,"equity":137198,"equities":273085},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216744,216744,false],["net_turnover_source","gross_profit_calc",147998,147998,false],["gross_profit_calc","admin_exp",39114,39114,false],["gross_profit_calc","other_op_exp_exp",31180,31180,false],["gross_profit_calc","ebit_calc",77704,77704,false]]}},"financial_ratios":{"current_ratio":{"value":0.27846895314951803},"quick_ratio":{"value":0.2536240005977733},"net_profit_margin":{"value":0.21620213740123156},"roa":{"value":0.28876723364520207},"roe":{"value":0.5747751424947886},"debt_to_equity":{"value":0.9904444671205119,"negative_equity":false},"interest_coverage":{"value":57.56958393113343},"asset_turnover":{"value":1.3356354248677151},"altman_z_score":{"value":2.994197093317795},"roce":{"value":0.36552449750174215}},"source_ids":{"financial_statement_id":"2010193","income_statement_id":"2010193","balance_sheet_id":"2010193"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":203490,"cogs":110569,"gross_prof":92921,"admin_exp":12294,"oth_op_rev":1806,"oth_op_exp":35707,"income_before_income_taxes":46726,"income_after_income_taxes":46726,"net_income":46726},"balance_data":{"cash":5110,"inventories":1330,"cur_assets":6440,"fixed_assets":112689,"non_cur_assets":112689,"assets":119129,"cur_liab":60789,"equity":58340,"equities":119129},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110569,110569,false],["net_turnover_source","gross_profit_calc",92921,92921,false],["gross_profit_calc","admin_exp",12294,12294,false],["gross_profit_calc","other_op_exp_exp",35707,35707,false],["gross_profit_calc","ebit_calc",44920,44920,false]]}},"financial_ratios":{"current_ratio":{"value":0.10594021944759743},"quick_ratio":{"value":0.0840612610834197},"net_profit_margin":{"value":0.22962307730109588},"roa":{"value":0.3922302713864802},"roe":{"value":0.8009256085018855},"debt_to_equity":{"value":1.0419780596503256,"negative_equity":false},"asset_turnover":{"value":1.7081483098154102},"altman_z_score":{"value":3.414155304698615},"roce":{"value":0.8009256085018855}},"source_ids":{"financial_statement_id":"1855437","income_statement_id":"1855437","balance_sheet_id":"1855437"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":63848,"cogs":40316,"gross_prof":23532,"admin_exp":5092,"oth_op_exp":9627,"income_before_income_taxes":8813,"income_after_income_taxes":8813,"net_income":8813},"balance_data":{"cash":6906,"accounts_receivable":3025,"inventories":10892,"cur_assets":20823,"fixed_assets":879,"non_cur_assets":879,"assets":21702,"cur_liab":10089,"equity":11613,"equities":21702},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40316,40316,false],["net_turnover_source","gross_profit_calc",23532,23532,false],["gross_profit_calc","admin_exp",5092,5092,false],["gross_profit_calc","other_op_exp_exp",9627,9627,false],["gross_profit_calc","ebit_calc",8813,8813,false]]}},"financial_ratios":{"current_ratio":{"value":2.063931013975617},"quick_ratio":{"value":0.9843393795222519},"net_profit_margin":{"value":0.1380309485026939},"roa":{"value":0.4060916044604184},"roe":{"value":0.7588908981314044},"debt_to_equity":{"value":0.8687677602686644,"negative_equity":false},"asset_turnover":{"value":2.9420329923509354},"altman_z_score":{"value":5.4891932389513265},"roce":{"value":0.7588908981314044}},"source_ids":{"financial_statement_id":"1450856","income_statement_id":"1450856","balance_sheet_id":"1450856"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"65.73","11.44","30.03",8,"917.61","~ 724.88"],[2023,"8.93","3.99","10.09",4,"616.63","~ 532.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","37.47","7.53","16.23",14,"1 133.55","~ 896.08"],["2026. gada 1. ceturksnis","31.73","6.50","14.93",14,"1 042.76","~ 835.53"],["2025. gada 4. ceturksnis","28.49","6.07","13.56",14,"947.07","~ 761.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.03,"employees":8,"gross_salary_raw":917.6078028747434,"gross_salary_formatted":"917.61","net_salary_formatted":"~ 724.88","vsaoi_employee_part":"96.35","non_taxable_minimum":"339.38","iin_part":"96.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.03,"employees":8,"gross_salary_raw":917.6078028747434,"gross_salary_formatted":"917.61","net_salary_formatted":"~ 724.88","vsaoi_employee_part":"96.35","non_taxable_minimum":"339.38","iin_part":"96.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-09-10"],["REGISTERED_EQUITY",2800,"EUR","2022-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,5,"EUR"],[2024,9,"EUR"],[2025,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-05-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV04ZZZ40203402122","K","SIA","2022-05-24","Valmieras nov., Valmiera, Beātes iela 32 - 1",4201,118264468,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8696  ","054010","Valmiera","65.73","11.44","30.03",8],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","054010","Valmiera","8.93","3.99","10.09",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.06.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDEST SIA","2025. gada 4. ceturksnis","28.49","8.85","0.00","6.07","13.56","14"],["MEDEST SIA","2026. gada 1. ceturksnis","31.73","10.28","0.00","6.50","14.93","14"],["MEDEST SIA","2026. gada 2. ceturksnis","37.47","11.49","0.0","7.53","16.23","14"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","sell_exp"],"data":[[63848,40316,23532,5092,9627,8813,8813,8813,null,null,null],[203490,110569,92921,12294,35707,46726,46726,46726,1806,null,null],[364742,216744,147998,39114,31180,78858,78858,78858,2548,1394,null],[492525,291314,201211,47585,7236,140062,140062,140062,3903,4872,5359]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[6906,3025,10892,20823,879,879,21702,10089,11613,21702,null],[5110,null,1330,6440,112689,112689,119129,60789,58340,119129,null],[11882,1695,1330,14907,258178,258178,273085,53532,137198,273085,82355],[62294,1213,2100,65607,318041,318041,383648,35316,277260,383648,71072]]}}}