{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203404509","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203404509"},"registration_number":"40203404509","company_name":"Sabiedrība ar ierobežotu atbildību \"MELNS DUAL DESIGN\"","company_type":"SIA","registered_date":"2022-06-03","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,53619,24402,47220,1,"EUR"],[2024,25077,8359,29730,1,"EUR"],[2023,37245,12000,22163,1,"EUR"],[2022,18723,105,6410,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53619,"cogs":23723,"gross_prof":29896,"sell_exp":3161,"admin_exp":1448,"oth_op_rev":70,"oth_op_exp":194,"income_before_income_taxes":25163,"provision_for_income_taxes":761,"income_after_income_taxes":24402,"net_income":24402},"balance_data":{"cash":36334,"accounts_receivable":250,"cur_assets":36584,"fixed_assets":10636,"non_cur_assets":10636,"assets":47220,"cur_liab":2653,"equity":44567,"equities":47220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23723,23723,false],["net_turnover_source","gross_profit_calc",29896,29896,false],["gross_profit_calc","selling_exp",3161,3161,false],["gross_profit_calc","admin_exp",1448,1448,false],["gross_profit_calc","other_op_exp_exp",194,194,false]]}},"financial_ratios":{"current_ratio":{"value":13.789672069355447},"quick_ratio":{"value":13.789672069355447},"net_profit_margin":{"value":0.45509987131427293},"roa":{"value":0.5167725540025413},"roe":{"value":0.5475351717638611},"debt_to_equity":{"value":0.05952835057329414,"negative_equity":false},"asset_turnover":{"value":1.1355146124523507},"altman_z_score":{"value":11.15901911118338},"roce":{"value":0.564610586308255}},"source_ids":{"financial_statement_id":"2101339","income_statement_id":"2101339","balance_sheet_id":"2101339"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25077,"cogs":11075,"gross_prof":14002,"sell_exp":2251,"admin_exp":1900,"oth_op_exp":1297,"income_before_income_taxes":8554,"provision_for_income_taxes":195,"income_after_income_taxes":8359,"net_income":8359},"balance_data":{"cash":18512,"accounts_receivable":149,"cur_assets":18661,"fixed_assets":11069,"non_cur_assets":11069,"assets":29730,"cur_liab":6565,"equity":23165,"equities":29730},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11075,11075,false],["net_turnover_source","gross_profit_calc",14002,14002,false],["gross_profit_calc","selling_exp",2251,2251,false],["gross_profit_calc","admin_exp",1900,1900,false],["gross_profit_calc","other_op_exp_exp",1297,1297,false]]}},"financial_ratios":{"current_ratio":{"value":2.8424980959634425},"quick_ratio":{"value":2.8424980959634425},"net_profit_margin":{"value":0.3333333333333333},"roa":{"value":0.2811638076017491},"roe":{"value":0.3608461040362616},"debt_to_equity":{"value":0.28340168357435785,"negative_equity":false},"asset_turnover":{"value":0.8434914228052472},"altman_z_score":{"value":4.169439459911993},"roce":{"value":0.36926397582559894}},"source_ids":{"financial_statement_id":"1953351","income_statement_id":"1953351","balance_sheet_id":"1953351"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37245,"cogs":15557,"gross_prof":21688,"sell_exp":5974,"admin_exp":1795,"oth_op_exp":1792,"income_before_income_taxes":12127,"provision_for_income_taxes":127,"income_after_income_taxes":12000,"net_income":12000},"balance_data":{"cash":12213,"cur_assets":12213,"fixed_assets":9950,"non_cur_assets":9950,"assets":22163,"cur_liab":7358,"equity":14805,"equities":22163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15557,15557,false],["net_turnover_source","gross_profit_calc",21688,21688,false],["gross_profit_calc","selling_exp",5974,5974,false],["gross_profit_calc","admin_exp",1795,1795,false],["gross_profit_calc","other_op_exp_exp",1792,1792,false]]}},"financial_ratios":{"current_ratio":{"value":1.6598260396846969},"quick_ratio":{"value":1.6598260396846969},"net_profit_margin":{"value":0.3221908981071285},"roa":{"value":0.5414429454496232},"roe":{"value":0.8105369807497467},"debt_to_equity":{"value":0.49699425869638636,"negative_equity":false},"asset_turnover":{"value":1.6805035419392682},"altman_z_score":{"value":4.945155490522499},"roce":{"value":0.8191151637960149}},"source_ids":{"financial_statement_id":"1795139","income_statement_id":"1795139","balance_sheet_id":"1795139"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18723,"cogs":13724,"gross_prof":4999,"sell_exp":1885,"admin_exp":749,"oth_op_exp":2245,"income_before_income_taxes":120,"provision_for_income_taxes":15,"income_after_income_taxes":105,"net_income":105},"balance_data":{"cash":6410,"cur_assets":6410,"assets":6410,"cur_liab":3605,"equity":2805,"equities":6410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13724,13724,false],["net_turnover_source","gross_profit_calc",4999,4999,false],["gross_profit_calc","selling_exp",1885,1885,false],["gross_profit_calc","admin_exp",749,749,false],["gross_profit_calc","other_op_exp_exp",2245,2245,false]]}},"financial_ratios":{"current_ratio":{"value":1.7780859916782248},"quick_ratio":{"value":1.7780859916782248},"net_profit_margin":{"value":0.005608075628905624},"roa":{"value":0.01638065522620905},"roe":{"value":0.0374331550802139},"debt_to_equity":{"value":1.285204991087344,"negative_equity":false},"asset_turnover":{"value":2.9209048361934475},"altman_z_score":{"value":3.9844270057404234},"roce":{"value":0.0427807486631016}},"source_ids":{"financial_statement_id":"1441897","income_statement_id":"1441897","balance_sheet_id":"1441897"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.08.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.02","1.06","2.94",1,"***","***"],[2023,"1.74","0.38","1.36",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.59","0.04","0.26",1,"***","***"],["2025. gada 4. ceturksnis","2.50","0.14","1.12",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1000,"EUR","2022-06-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-05-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV60ZZZ40203404509","K","SIA","2022-06-03","Ropažu nov., Stopiņu pag., Ulbroka, Institūta iela 50",2130,102134446,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020  ","044420","Stopiņu pag.","4.02","1.06","2.94",1],[2023,"sabiedrība ar ierobežotu atbildību","9001  ","044420","Stopiņu pag.","1.74","0.38","1.36",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.08.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELNS DUAL DESIGN SIA","2025. gada 4. ceturksnis","2.50","1.31","0.08","0.14","1.12","1"],["MELNS DUAL DESIGN SIA","2026. gada 1. ceturksnis","0.59","0.03","0.12","0.04","0.26","1"],["MELNS DUAL DESIGN SIA","2026. gada 2. ceturksnis","0.0","0.33","0.33","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[18723,13724,4999,1885,749,2245,120,15,105,105,null],[37245,15557,21688,5974,1795,1792,12127,127,12000,12000,null],[25077,11075,14002,2251,1900,1297,8554,195,8359,8359,null],[53619,23723,29896,3161,1448,194,25163,761,24402,24402,70]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","accounts_receivable"],"data":[[6410,6410,6410,3605,2805,6410,null,null,null],[12213,12213,22163,7358,14805,22163,9950,9950,null],[18512,18661,29730,6565,23165,29730,11069,11069,149],[36334,36584,47220,2653,44567,47220,10636,10636,250]]}}}