{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203404602","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203404602","company_name":"SIA \"CN Baltic\"","company_type":"SIA","registered_date":"2022-06-03","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,181414,-130485,149920,5,"EUR"],[2024,456007,-87906,165860,8,"EUR"],[2023,540986,-137408,155119,14,"EUR"],[2022,172670,-19929,204447,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":181414,"cogs":260397,"gross_prof":-78983,"sell_exp":12155,"admin_exp":10669,"oth_op_exp":28665,"income_before_income_taxes":-130472,"provision_for_income_taxes":13,"income_after_income_taxes":-130485,"net_income":-130485},"balance_data":{"cash":42,"accounts_receivable":3631,"inventories":673,"cur_assets":4346,"fixed_assets":77760,"intangible_assets":67814,"non_cur_assets":145574,"assets":149920,"cur_liab":70648,"non_cur_liab":445000,"equity":-365728,"equities":149920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",260397,260397,false],["net_turnover_source","gross_profit_calc",78983,-78983,true],["gross_profit_calc","selling_exp",12155,12155,false],["gross_profit_calc","admin_exp",10669,10669,false],["gross_profit_calc","other_op_exp_exp",28665,28665,false]]}},"financial_ratios":{"current_ratio":{"value":0.061516249575359526},"quick_ratio":{"value":0.05199014834107123},"net_profit_margin":{"value":-0.7192664292722722},"roa":{"value":-0.8703641942369263},"roe":{"value":0.3567815425671537},"debt_to_equity":{"value":-1.409922127920203,"negative_equity":true},"asset_turnover":{"value":1.2100720384204908},"altman_z_score":{"value":-4.1775278131655735},"roce":{"value":-1.6458774851145423}},"source_ids":{"financial_statement_id":"2324568","income_statement_id":"2324568","balance_sheet_id":"2324568"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":456007,"cogs":499806,"gross_prof":-43799,"sell_exp":10860,"admin_exp":8809,"oth_op_exp":24438,"income_before_income_taxes":-87906,"income_after_income_taxes":-87906,"net_income":-87906},"balance_data":{"cash":6392,"accounts_receivable":12330,"inventories":613,"cur_assets":19335,"fixed_assets":69858,"intangible_assets":76667,"non_cur_assets":146525,"assets":165860,"cur_liab":70103,"non_cur_liab":331000,"equity":-235243,"equities":165860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",499806,499806,false],["net_turnover_source","gross_profit_calc",43799,-43799,true],["gross_profit_calc","selling_exp",10860,10860,false],["gross_profit_calc","admin_exp",8809,8809,false],["gross_profit_calc","other_op_exp_exp",24438,24438,false]]}},"financial_ratios":{"current_ratio":{"value":0.27580845327589404},"quick_ratio":{"value":0.26706417699670487},"net_profit_margin":{"value":-0.1927733565493512},"roa":{"value":-0.5300012058362474},"roe":{"value":0.37368168234548954},"debt_to_equity":{"value":-1.7050581738882773,"negative_equity":true},"asset_turnover":{"value":2.7493488484263837},"altman_z_score":{"value":-0.5699749657610682},"roce":{"value":-0.9180112158902222}},"source_ids":{"financial_statement_id":"2035233","income_statement_id":"2035233","balance_sheet_id":"2035233"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":540986,"cogs":625199,"gross_prof":-84213,"sell_exp":16796,"admin_exp":13704,"oth_op_rev":3600,"oth_op_exp":26295,"income_before_income_taxes":-137408,"income_after_income_taxes":-137408,"net_income":-137408},"balance_data":{"cash":6191,"accounts_receivable":13059,"inventories":6248,"cur_assets":25498,"fixed_assets":42954,"intangible_assets":86667,"non_cur_assets":129621,"assets":155119,"cur_liab":71456,"non_cur_liab":231000,"equity":-147337,"equities":155119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",625199,625199,false],["net_turnover_source","gross_profit_calc",84213,-84213,true],["gross_profit_calc","selling_exp",16796,16796,false],["gross_profit_calc","admin_exp",13704,13704,false],["gross_profit_calc","other_op_exp_exp",26295,26295,false]]}},"financial_ratios":{"current_ratio":{"value":0.35683497536945813},"quick_ratio":{"value":0.26939655172413796},"net_profit_margin":{"value":-0.2539954823230176},"roa":{"value":-0.8858231422327374},"roe":{"value":0.9326102744049356},"debt_to_equity":{"value":-2.0528176900574873,"negative_equity":true},"asset_turnover":{"value":3.487554716056705},"altman_z_score":{"value":-0.4932072104692615},"roce":{"value":-1.6423986708580853}},"source_ids":{"financial_statement_id":"1912775","income_statement_id":"1912775","balance_sheet_id":"1912775"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":172670,"cogs":175485,"gross_prof":-2815,"sell_exp":2236,"admin_exp":6482,"oth_op_exp":8396,"income_before_income_taxes":-19929,"income_after_income_taxes":-19929,"net_income":-19929},"balance_data":{"cash":64084,"accounts_receivable":8523,"inventories":2604,"cur_assets":75211,"fixed_assets":32569,"intangible_assets":96667,"non_cur_assets":129236,"assets":204447,"cur_liab":33376,"non_cur_liab":181000,"equity":-9929,"equities":204447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",175485,175485,false],["net_turnover_source","gross_profit_calc",2815,-2815,true],["gross_profit_calc","selling_exp",2236,2236,false],["gross_profit_calc","admin_exp",6482,6482,false],["gross_profit_calc","other_op_exp_exp",8396,8396,false]]}},"financial_ratios":{"current_ratio":{"value":2.253445589645254},"quick_ratio":{"value":2.175425455417066},"net_profit_margin":{"value":-0.11541669079747495},"roa":{"value":-0.0974775858780026},"roe":{"value":2.0071507704703393},"debt_to_equity":{"value":-21.59089535703495,"negative_equity":true},"asset_turnover":{"value":0.8445709646020729},"altman_z_score":{"value":0.6261478735408501},"roce":{"value":-0.11649549017659334}},"source_ids":{"financial_statement_id":"1706803","income_statement_id":"1706803","balance_sheet_id":"1706803"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.07.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"110.16","25.33","46.19",8,"1 411.40","~ 1 040.45"],[2023,"117.89","31.00","54.62",14,"953.71","~ 747.95"],[2022," -6.86","3.94","6.43",5,"314.36","~ 281.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.48","1.85","3.36",2,"***","***"],["2026. gada 1. ceturksnis","7.32","1.86","4.11",4,"1 004.69","~ 810.15"],["2025. gada 4. ceturksnis","12.13","3.14","6.65",4,"1 625.60","~ 1 213.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.19,"employees":8,"gross_salary_raw":1411.3987484110687,"gross_salary_formatted":"1 411.40","net_salary_formatted":"~ 1 040.45","vsaoi_employee_part":"148.20","non_taxable_minimum":"149.46","iin_part":"222.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.19,"employees":8,"gross_salary_raw":1411.3987484110687,"gross_salary_formatted":"1 411.40","net_salary_formatted":"~ 1 040.45","vsaoi_employee_part":"148.20","non_taxable_minimum":"149.46","iin_part":"222.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2022-06-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,7,"EUR"],[2023,14,"EUR"],[2024,8,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-05-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV71ZZZ40203404602","K","SIA","2022-06-03","Rīga, Čiekurkalna 2. līnija 51 - 3",1026,119386463,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010096","Ziemeļu rajons","110.16","25.33","46.19",8],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010096","Ziemeļu rajons","117.89","31.00","54.62",14],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010096","Ziemeļu rajons"," -6.86","3.94","6.43",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.07.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CN BALTIC SIA","2025. gada 4. ceturksnis","12.13","2.33","0.00","3.14","6.65","4"],["CN BALTIC SIA","2026. gada 1. ceturksnis","7.32","1.35","0.00","1.86","4.11","4"],["CN BALTIC SIA","2026. gada 2. ceturksnis","7.48","2.26","0.0","1.85","3.36","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-09-22",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","6db1c998"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[172670,175485,-2815,2236,6482,8396,-19929,-19929,-19929,null,null],[540986,625199,-84213,16796,13704,26295,-137408,-137408,-137408,3600,null],[456007,499806,-43799,10860,8809,24438,-87906,-87906,-87906,null,null],[181414,260397,-78983,12155,10669,28665,-130472,-130485,-130485,null,13]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[64084,8523,2604,75211,32569,96667,129236,204447,33376,181000,-9929,204447],[6191,13059,6248,25498,42954,86667,129621,155119,71456,231000,-147337,155119],[6392,12330,613,19335,69858,76667,146525,165860,70103,331000,-235243,165860],[42,3631,673,4346,77760,67814,145574,149920,70648,445000,-365728,149920]]}}}