{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203405097","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203405097","company_name":"SIA \"GRIPsteel\"","company_type":"SIA","registered_date":"2022-06-06","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2998123,-596526,1975284,20,"EUR"],[2023,1743472,-533486,2201568,9,"EUR"],[2022,0,-93232,735742,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":2998123,"cogs":2837783,"gross_prof":160340,"admin_exp":687939,"oth_op_rev":8045,"oth_op_exp":18943,"interest_expenses":56938,"income_before_income_taxes":-595435,"provision_for_income_taxes":1091,"income_after_income_taxes":-596526,"net_income":-596526},"balance_data":{"cash":31797,"accounts_receivable":148265,"inventories":327101,"cur_assets":507163,"investments":112250,"fixed_assets":1355871,"non_cur_assets":1468121,"assets":1975284,"cur_liab":1546826,"non_cur_liab":651702,"equity":-223244,"equities":1975284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2837783,2837783,false],["net_turnover_source","gross_profit_calc",160340,160340,false],["gross_profit_calc","admin_exp",687939,687939,false],["gross_profit_calc","other_op_exp_exp",18943,18943,false],["gross_profit_calc","ebit_calc",546542,-546542,true]]}},"financial_ratios":{"current_ratio":{"value":0.32787333546242436},"quick_ratio":{"value":0.11640740458202797},"net_profit_margin":{"value":-0.19896648669851102},"roa":{"value":-0.30199505488830974},"roe":{"value":2.6720807726075506},"debt_to_equity":{"value":-9.848094461665264,"negative_equity":true},"interest_coverage":{"value":-9.457603006779303},"asset_turnover":{"value":1.5178187035383266},"altman_z_score":{"value":0.15200291774238428},"roce":{"value":-1.256825639852681}},"source_ids":{"financial_statement_id":"2085042","income_statement_id":"2085042","balance_sheet_id":"2085042"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1743472,"cogs":1832352,"gross_prof":-88880,"admin_exp":312488,"oth_op_rev":22578,"oth_op_exp":138913,"interest_expenses":11184,"income_before_income_taxes":-528887,"provision_for_income_taxes":4599,"income_after_income_taxes":-533486,"net_income":-533486},"balance_data":{"cash":340455,"accounts_receivable":313748,"inventories":306501,"cur_assets":960704,"fixed_assets":1240864,"non_cur_assets":1240864,"assets":2201568,"cur_liab":1185694,"non_cur_liab":642592,"equity":373282,"equities":2201568},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1832352,1832352,false],["net_turnover_source","gross_profit_calc",88880,-88880,true],["gross_profit_calc","admin_exp",312488,312488,false],["gross_profit_calc","other_op_exp_exp",138913,138913,false],["gross_profit_calc","ebit_calc",540281,-540281,true]]}},"financial_ratios":{"current_ratio":{"value":0.8102461511992133},"quick_ratio":{"value":0.5517469094049561},"net_profit_margin":{"value":-0.30599057512824984},"roa":{"value":-0.24232092762976207},"roe":{"value":-1.4291768689623394},"debt_to_equity":{"value":4.897868099720855,"negative_equity":false},"interest_coverage":{"value":-46.28961015736767},"asset_turnover":{"value":0.7919228477158098},"altman_z_score":{"value":0.21581065211657613},"roce":{"value":-0.5096133969370217}},"source_ids":{"financial_statement_id":"1918765","income_statement_id":"1918765","balance_sheet_id":"1918765"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":88701,"income_before_income_taxes":-88701,"income_after_income_taxes":-88701,"extra_dividends":4531,"net_income":-93232},"balance_data":{"cash":727705,"accounts_receivable":7127,"cur_assets":734832,"fixed_assets":910,"non_cur_assets":910,"assets":735742,"cur_liab":28974,"equity":706768,"equities":735742},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Ieguldījumu un ārkārtas izmaksas (neto)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",88701,88701,false],["gross_profit_calc","ebit_calc",88701,-88701,true],["ebit_calc","ebt_calc",88701,-88701,true],["ebt_calc","iep_exp",4531,4531,false],["ebt_calc","net_income_final",93232,-93232,true]]}},"financial_ratios":{"current_ratio":{"value":25.36177262373162},"quick_ratio":{"value":25.36177262373162},"roa":{"value":-0.12671833332880275},"roe":{"value":-0.13191315962239378},"debt_to_equity":{"value":0.040995064858624045,"negative_equity":false},"altman_z_score":{"value":11.372077793843172},"roce":{"value":-0.12550228646458245}},"source_ids":{"financial_statement_id":"1743374","income_statement_id":"1743374","balance_sheet_id":"1743374"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -167.30","103.11","179.09",20,"2 188.94","~ 1 558.52"],[2023," -412.90","41.97","72.52",8,"2 215.95","~ 1 577.13"],[2022,"9.28","3.53","5.75",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","30.53","2.96","3.92","—","—",null],["2025. gada 4. ceturksnis","198.02","80.46","120.89","14 775.84","~ 9 686.76",8]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":179.09,"employees":20,"gross_salary_raw":2188.9361494084287,"gross_salary_formatted":"2 188.94","net_salary_formatted":"~ 1 558.52","vsaoi_employee_part":"229.84","non_taxable_minimum":"0.00","iin_part":"400.58","iin_rate_percentage":"20.45","iin_rate_decimal":"0.2045"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":179.09,"employees":20,"gross_salary_raw":2188.9361494084287,"gross_salary_formatted":"2 188.94","net_salary_formatted":"~ 1 558.52","vsaoi_employee_part":"229.84","non_taxable_minimum":"0.00","iin_part":"400.58","iin_rate_percentage":"20.45","iin_rate_decimal":"0.2045"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1900000,"EUR","2025-10-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,9,"EUR"],[2024,20,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_form","proceeding_type","entry_created_on","court_case_initial_number","court_code","court_name","creditor_applications_deadline_date","creditor_applications_deadline_in_months","legislation_number","legislation_version"],"data":[[90135155,"SIA GRIPSTEEL","Ķekavas nov., Ķekavas pag., \"Kroņi\"","2025-11-19","INSOLVENCY","NATIONAL","2025-11-21 15:03:36","C33576325",1000055247,"Rīgas rajona tiesa","2025-12-22",1,2,6]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-05-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV92ZZZ40203405097","K","SIA","2022-06-06","Ķekavas nov., Ķekavas pag., \"Kroņi\"",2123,106637076,100016470]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","034421","Ķekavas pag."," -167.30","103.11","179.09",20],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","034421","Ķekavas pag."," -412.90","41.97","72.52",8],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","034421","Ķekavas pag.","9.28","3.53","5.75",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRIPSTEEL SIA","2025. gada 4. ceturksnis","198.02","63.42","66.80","80.46","120.89","8"],["GRIPSTEEL SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["GRIPSTEEL SIA","2026. gada 2. ceturksnis","30.53","23.65","0.0","2.96","3.92","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-15",35000,"Mašīnbūves un metālapstrādes rūpniecības asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","93e7b3a8"],["2023-07-07",82322.69,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","0cc13e28"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","AP25IB0016","Izsniegta","2025-05-26","Metālapstrādes un metāla konstrukciju ražotne","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","extra_dividends","net_income","cogs","gross_prof","oth_op_rev","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[0,88701,-88701,-88701,4531,-93232,null,null,null,null,null,null],[1743472,312488,-528887,-533486,null,-533486,1832352,-88880,22578,138913,11184,4599],[2998123,687939,-595435,-596526,null,-596526,2837783,160340,8045,18943,56938,1091]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab","investments"],"data":[[727705,7127,734832,910,910,735742,28974,706768,735742,null,null,null],[340455,313748,960704,1240864,1240864,2201568,1185694,373282,2201568,306501,642592,null],[31797,148265,507163,1355871,1468121,1975284,1546826,-223244,1975284,327101,651702,112250]]}}}