{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203405171","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203405171","company_name":"SIA \"Idea Crafter Group\"","company_type":"SIA","registered_date":"2022-06-07","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,820273,43189,139945,1,"EUR"],[2024,612962,48510,96618,3,"EUR"],[2023,387556,882,46240,2,"EUR"],[2022,175921,33527,39651,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":820273,"cogs":630613,"gross_prof":189660,"sell_exp":139732,"admin_exp":6739,"income_before_income_taxes":43189,"income_after_income_taxes":43189,"net_income":43189},"balance_data":{"cash":8115,"accounts_receivable":113543,"cur_assets":121658,"fixed_assets":18287,"non_cur_assets":18287,"assets":139945,"cur_liab":11075,"equity":128870,"equities":139945},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",630613,630613,false],["net_turnover_source","gross_profit_calc",189660,189660,false],["gross_profit_calc","selling_exp",139732,139732,false],["gross_profit_calc","admin_exp",6739,6739,false],["gross_profit_calc","ebit_calc",43189,43189,false]]}},"financial_ratios":{"current_ratio":{"value":10.984920993227991},"quick_ratio":{"value":10.984920993227991},"net_profit_margin":{"value":0.05265198293738792},"roa":{"value":0.30861409839579834},"roe":{"value":0.33513618375106696},"debt_to_equity":{"value":0.08593931869325677,"negative_equity":false},"asset_turnover":{"value":5.861395548251099},"altman_z_score":{"value":13.042241492872845},"roce":{"value":0.33513618375106696}},"source_ids":{"financial_statement_id":"2129360","income_statement_id":"2129360","balance_sheet_id":"2129360"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":612962,"cogs":485010,"gross_prof":127952,"sell_exp":75511,"admin_exp":3931,"income_before_income_taxes":48510,"income_after_income_taxes":48510,"net_income":48510},"balance_data":{"cash":17605,"accounts_receivable":76859,"cur_assets":94464,"fixed_assets":2154,"non_cur_assets":2154,"assets":96618,"cur_liab":10937,"equity":85681,"equities":96618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",485010,485010,false],["net_turnover_source","gross_profit_calc",127952,127952,false],["gross_profit_calc","selling_exp",75511,75511,false],["gross_profit_calc","admin_exp",3931,3931,false],["gross_profit_calc","ebit_calc",48510,48510,false]]}},"financial_ratios":{"current_ratio":{"value":8.63710341044162},"quick_ratio":{"value":8.63710341044162},"net_profit_margin":{"value":0.07914030559806318},"roa":{"value":0.5020803576973235},"roe":{"value":0.566169862629988},"debt_to_equity":{"value":0.12764790326910283,"negative_equity":false},"asset_turnover":{"value":6.344180173466642},"altman_z_score":{"value":12.552729263936751},"roce":{"value":0.566169862629988}},"source_ids":{"financial_statement_id":"1952735","income_statement_id":"1952735","balance_sheet_id":"1952735"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":387556,"cogs":332542,"gross_prof":55014,"sell_exp":45824,"admin_exp":8308,"income_before_income_taxes":882,"income_after_income_taxes":882,"net_income":882},"balance_data":{"cash":1794,"accounts_receivable":44446,"cur_assets":46240,"assets":46240,"cur_liab":9031,"equity":37209,"equities":46240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",332542,332542,false],["net_turnover_source","gross_profit_calc",55014,55014,false],["gross_profit_calc","selling_exp",45824,45824,false],["gross_profit_calc","admin_exp",8308,8308,false],["gross_profit_calc","ebit_calc",882,882,false]]}},"financial_ratios":{"current_ratio":{"value":5.120141734027239},"quick_ratio":{"value":5.120141734027239},"net_profit_margin":{"value":0.0022758001424310293},"roa":{"value":0.01907439446366782},"roe":{"value":0.02370394259453358},"debt_to_equity":{"value":0.24271009701953827,"negative_equity":false},"asset_turnover":{"value":8.381401384083045},"altman_z_score":{"value":11.412901959087288},"roce":{"value":0.02370394259453358}},"source_ids":{"financial_statement_id":"1858759","income_statement_id":"1858759","balance_sheet_id":"1858759"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":175921,"cogs":126999,"gross_prof":48922,"sell_exp":12599,"admin_exp":2796,"income_before_income_taxes":33527,"income_after_income_taxes":33527,"net_income":33527},"balance_data":{"cash":28979,"accounts_receivable":10672,"cur_assets":39651,"assets":39651,"cur_liab":3324,"equity":36327,"equities":39651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126999,126999,false],["net_turnover_source","gross_profit_calc",48922,48922,false],["gross_profit_calc","selling_exp",12599,12599,false],["gross_profit_calc","admin_exp",2796,2796,false],["gross_profit_calc","ebit_calc",33527,33527,false]]}},"financial_ratios":{"current_ratio":{"value":11.928700361010831},"quick_ratio":{"value":11.928700361010831},"net_profit_margin":{"value":0.19057986255194093},"roa":{"value":0.8455524450833523},"roe":{"value":0.9229223442618438},"debt_to_equity":{"value":0.09150218845486828,"negative_equity":false},"asset_turnover":{"value":4.436735517389221},"altman_z_score":{"value":13.077935289552972},"roce":{"value":0.9229223442618438}},"source_ids":{"financial_statement_id":"1483770","income_statement_id":"1483770","balance_sheet_id":"1483770"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.06.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"89.27","4.40","11.97",3,"975.36","~ 761.79"],[2023,"42.94","1.08","4.07",1,"***","***"],[2022,"23.29","0.21","0.62",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.16","1.67","1.96",2,"***","***"],["2026. gada 1. ceturksnis","23.58","0.95","2.32",2,"***","***"],["2025. gada 4. ceturksnis","21.59","1.61","1.78",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.97,"employees":3,"gross_salary_raw":975.3593429158112,"gross_salary_formatted":"975.36","net_salary_formatted":"~ 761.79","vsaoi_employee_part":"102.41","non_taxable_minimum":"317.17","iin_part":"111.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.97,"employees":3,"gross_salary_raw":975.3593429158112,"gross_salary_formatted":"975.36","net_salary_formatted":"~ 761.79","vsaoi_employee_part":"102.41","non_taxable_minimum":"317.17","iin_part":"111.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,2,"EUR"],[2024,3,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-05-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV34ZZZ40203405171","K","SIA","2022-06-07","Ogres nov., Ogre, Apogu iela 6 - 4",5001,118865472,100016688,100003470]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","040010","Ogre","89.27","4.40","11.97",3],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","040010","Ogre","42.94","1.08","4.07",1],[2022,"sabiedrība ar ierobežotu atbildību","4332  ","040010","Ogre","23.29","0.21","0.62",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.06.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IDEA CRAFTER GROUP SIA","2025. gada 4. ceturksnis","21.59","18.20","0.00","1.61","1.78","2"],["IDEA CRAFTER GROUP SIA","2026. gada 1. ceturksnis","23.58","20.31","0.00","0.95","2.32","2"],["IDEA CRAFTER GROUP SIA","2026. gada 2. ceturksnis","25.16","21.53","0.0","1.67","1.96","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[175921,126999,48922,12599,2796,33527,33527,33527],[387556,332542,55014,45824,8308,882,882,882],[612962,485010,127952,75511,3931,48510,48510,48510],[820273,630613,189660,139732,6739,43189,43189,43189]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[28979,10672,39651,39651,3324,36327,39651,null,null],[1794,44446,46240,46240,9031,37209,46240,null,null],[17605,76859,94464,96618,10937,85681,96618,2154,2154],[8115,113543,121658,139945,11075,128870,139945,18287,18287]]}}}