{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203405519","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203405519"},"registration_number":"40203405519","company_name":"SIA Rotkalni","company_type":"SIA","registered_date":"2022-06-08","area_of_activity":{"nace_code":"1101","nace_description":"Spirtu destilēšana, rektificēšana un maisīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,39353,14655,22043,2,"EUR"],[2024,1773,-2392,16452,0,"EUR"],[2023,4079,490,16759,0,"EUR"],[2022,1322,-5152,10787,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":39353,"cogs":22373,"gross_prof":16980,"admin_exp":2325,"income_before_income_taxes":14655,"income_after_income_taxes":14655,"net_income":14655},"balance_data":{"cash":7530,"accounts_receivable":1318,"inventories":6890,"cur_assets":15738,"fixed_assets":6305,"non_cur_assets":6305,"assets":22043,"cur_liab":7664,"non_cur_liab":3977,"equity":10402,"equities":22043},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22373,22373,false],["net_turnover_source","gross_profit_calc",16980,16980,false],["gross_profit_calc","admin_exp",2325,2325,false],["gross_profit_calc","ebit_calc",14655,14655,false],["ebit_calc","ebt_calc",14655,14655,false]]}},"financial_ratios":{"current_ratio":{"value":2.0534968684759916},"quick_ratio":{"value":1.1544885177453028},"net_profit_margin":{"value":0.37239854648946713},"roa":{"value":0.6648369096765413},"roe":{"value":1.4088636800615266},"debt_to_equity":{"value":1.1191117092866756,"negative_equity":false},"asset_turnover":{"value":1.7852833098942975},"altman_z_score":{"value":4.884980139076008},"roce":{"value":1.0191946588775298}},"source_ids":{"financial_statement_id":"2221789","income_statement_id":"2221789","balance_sheet_id":"2221789"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1773,"cogs":2117,"gross_prof":-344,"admin_exp":1998,"income_before_income_taxes":-2342,"provision_for_income_taxes":50,"income_after_income_taxes":-2392,"net_income":-2392},"balance_data":{"cash":13,"accounts_receivable":1651,"inventories":8520,"cur_assets":10184,"fixed_assets":6268,"non_cur_assets":6268,"assets":16452,"cur_liab":2809,"non_cur_liab":17897,"equity":-4254,"equities":16452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2117,2117,false],["net_turnover_source","gross_profit_calc",344,-344,true],["gross_profit_calc","admin_exp",1998,1998,false],["gross_profit_calc","ebit_calc",2342,-2342,true],["ebit_calc","ebt_calc",2342,-2342,true]]}},"financial_ratios":{"current_ratio":{"value":3.625489498042008},"quick_ratio":{"value":0.5923816304734781},"net_profit_margin":{"value":-1.3491257755217145},"roa":{"value":-0.14539265742766838},"roe":{"value":0.5622943112364833},"debt_to_equity":{"value":-4.867418899858956,"negative_equity":true},"asset_turnover":{"value":0.10776805251641138},"altman_z_score":{"value":-0.31862470884628913},"roce":{"value":-0.1716631239463461}},"source_ids":{"financial_statement_id":"1984256","income_statement_id":"1984256","balance_sheet_id":"1984256"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":4079,"cogs":2960,"gross_prof":1119,"sell_exp":1118,"admin_exp":2461,"oth_op_rev":3000,"income_before_income_taxes":540,"provision_for_income_taxes":50,"income_after_income_taxes":490,"net_income":490},"balance_data":{"cash":545,"accounts_receivable":1173,"inventories":7409,"cur_assets":9127,"fixed_assets":7632,"non_cur_assets":7632,"assets":16759,"cur_liab":169,"non_cur_liab":18452,"equity":-1862,"equities":16759},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2960,2960,false],["net_turnover_source","gross_profit_calc",1119,1119,false],["gross_profit_calc","selling_exp",1118,1118,false],["gross_profit_calc","admin_exp",2461,2461,false],["gross_profit_calc","ebit_calc",2460,-2460,true]]}},"financial_ratios":{"current_ratio":{"value":54.005917159763314},"quick_ratio":{"value":10.165680473372781},"net_profit_margin":{"value":0.1201274822260358},"roa":{"value":0.029238021361656423},"roe":{"value":-0.2631578947368421},"debt_to_equity":{"value":-10.000537056928035,"negative_equity":true},"asset_turnover":{"value":0.24339161047795216},"altman_z_score":{"value":0.5901637209991976},"roce":{"value":0.0325497287522604}},"source_ids":{"financial_statement_id":"1882411","income_statement_id":"1882411","balance_sheet_id":"1882411"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1322,"cogs":1431,"gross_prof":-109,"sell_exp":4430,"admin_exp":613,"income_before_income_taxes":-5152,"income_after_income_taxes":-5152,"net_income":-5152},"balance_data":{"cash":394,"accounts_receivable":2101,"inventories":2869,"cur_assets":5364,"fixed_assets":5423,"non_cur_assets":5423,"assets":10787,"cur_liab":204,"non_cur_liab":12935,"equity":-2352,"equities":10787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1431,1431,false],["net_turnover_source","gross_profit_calc",109,-109,true],["gross_profit_calc","selling_exp",4430,4430,false],["gross_profit_calc","admin_exp",613,613,false],["gross_profit_calc","ebit_calc",5152,-5152,true]]}},"financial_ratios":{"current_ratio":{"value":26.294117647058822},"quick_ratio":{"value":12.230392156862745},"net_profit_margin":{"value":-3.897125567322239},"roa":{"value":-0.47761194029850745},"roe":{"value":2.1904761904761907},"debt_to_equity":{"value":-5.586309523809524,"negative_equity":true},"asset_turnover":{"value":0.12255492722721795},"altman_z_score":{"value":-1.2785148505726645},"roce":{"value":-0.48681848247188886}},"source_ids":{"financial_statement_id":"1460031","income_statement_id":"1460031","balance_sheet_id":"1460031"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.50","0.00","0.00","—","—"],[2023," -2.10","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.01","1.06","1.37",2,"***","***"],["2026. gada 1. ceturksnis","6.09","2.45","3.84",4,"938.69","~ 766.15"],["2025. gada 4. ceturksnis"," -2.07","0.00","0.00",3,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-10-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-05-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV47ZZZ40203405519","K","SIA","2022-06-08","Bauskas nov., Codes pag., \"Rotkalni\"",3910,103599205,100016575]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1101  ","025430","Codes pag.","0.50","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","1101  ","025430","Codes pag."," -2.10","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.10.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROTKALNI SIA","2025. gada 4. ceturksnis"," -2.07","0.00","2.08","0.00","0.00","3"],["ROTKALNI SIA","2026. gada 1. ceturksnis","6.09","0.00","0.21","2.45","3.84","4"],["ROTKALNI SIA","2026. gada 2. ceturksnis","1.01","0.0","1.42","1.06","1.37","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-05-03",3000,"Bauskas novada pašvaldība","Par līdzfinansējuma piešķiršanu uzņēmējdarbības uzsākšanai un attīstībai \"Īsteno savu ideju Bauskas novadā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","e4c6ba37"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[1322,1431,-109,4430,613,-5152,-5152,-5152,null,null],[4079,2960,1119,1118,2461,540,490,490,3000,50],[1773,2117,-344,null,1998,-2342,-2392,-2392,null,50],[39353,22373,16980,null,2325,14655,14655,14655,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[394,2101,2869,5364,5423,5423,10787,204,12935,-2352,10787],[545,1173,7409,9127,7632,7632,16759,169,18452,-1862,16759],[13,1651,8520,10184,6268,6268,16452,2809,17897,-4254,16452],[7530,1318,6890,15738,6305,6305,22043,7664,3977,10402,22043]]}}}