{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203406425","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203406425"},"registration_number":"40203406425","company_name":"Sabiedrība ar ierobežotu atbildību \"Bernup\"","company_type":"SIA","registered_date":"2022-06-13","area_of_activity":{"nace_code":"4764","nace_description":"Spēļu un rotaļlietu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,136142,1465,207722,5,"EUR"],[2024,162928,1110,226120,5,"EUR"],[2023,199229,39690,239845,5,"EUR"],[2022,91022,21592,44629,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":136142,"cogs":46108,"gross_prof":90034,"sell_exp":77001,"admin_exp":3676,"oth_op_exp":33,"interest_expenses":7859,"income_before_income_taxes":1465,"income_after_income_taxes":1465,"net_income":1465},"balance_data":{"cash":6463,"accounts_receivable":94,"inventories":27827,"cur_assets":34384,"fixed_assets":173338,"non_cur_assets":173338,"assets":207722,"cur_liab":44118,"non_cur_liab":96946,"equity":66658,"equities":207722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46108,46108,false],["net_turnover_source","gross_profit_calc",90034,90034,false],["gross_profit_calc","selling_exp",77001,77001,false],["gross_profit_calc","admin_exp",3676,3676,false],["gross_profit_calc","other_op_exp_exp",33,33,false]]}},"financial_ratios":{"current_ratio":{"value":0.7793644317512126},"quick_ratio":{"value":0.14862414434017862},"net_profit_margin":{"value":0.01076082325806878},"roa":{"value":0.007052695429468231},"roe":{"value":0.021977857121425786},"debt_to_equity":{"value":2.1162351105643733,"negative_equity":false},"interest_coverage":{"value":1.1864104847945032},"asset_turnover":{"value":0.655404819903525},"altman_z_score":{"value":1.2302265336814433},"roce":{"value":0.05699127160705117}},"source_ids":{"financial_statement_id":"2201294","income_statement_id":"2201294","balance_sheet_id":"2201294"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":162928,"cogs":56865,"gross_prof":106063,"sell_exp":95198,"admin_exp":2935,"oth_op_rev":19,"oth_op_exp":137,"interest_expenses":6702,"income_before_income_taxes":1110,"income_after_income_taxes":1110,"net_income":1110},"balance_data":{"cash":12585,"accounts_receivable":2608,"inventories":36183,"cur_assets":51376,"fixed_assets":174744,"non_cur_assets":174744,"assets":226120,"cur_liab":48454,"non_cur_liab":112474,"equity":65192,"equities":226120},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56865,56865,false],["net_turnover_source","gross_profit_calc",106063,106063,false],["gross_profit_calc","selling_exp",95198,95198,false],["gross_profit_calc","admin_exp",2935,2935,false],["gross_profit_calc","other_op_exp_exp",137,137,false]]}},"financial_ratios":{"current_ratio":{"value":1.0603046188137202},"quick_ratio":{"value":0.31355512444793},"net_profit_margin":{"value":0.006812825297063734},"roa":{"value":0.0049088979303024945},"roe":{"value":0.01702662903423733},"debt_to_equity":{"value":2.4685237452448154,"negative_equity":false},"interest_coverage":{"value":1.1656222023276634},"asset_turnover":{"value":0.7205377675570493},"altman_z_score":{"value":1.2500410167059712},"roce":{"value":0.04397014622944176}},"source_ids":{"financial_statement_id":"2016600","income_statement_id":"2016600","balance_sheet_id":"2016600"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":199229,"cogs":163800,"gross_prof":35429,"admin_exp":2076,"oth_op_rev":12426,"oth_op_exp":49,"interest_expenses":6040,"income_before_income_taxes":39690,"income_after_income_taxes":39690,"net_income":39690},"balance_data":{"cash":24849,"accounts_receivable":194,"inventories":39894,"cur_assets":64937,"fixed_assets":174908,"non_cur_assets":174908,"assets":239845,"cur_liab":175763,"equity":64082,"equities":239845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163800,163800,false],["net_turnover_source","gross_profit_calc",35429,35429,false],["gross_profit_calc","admin_exp",2076,2076,false],["gross_profit_calc","other_op_exp_exp",49,49,false],["gross_profit_calc","ebit_calc",33304,33304,false]]}},"financial_ratios":{"current_ratio":{"value":0.36945773570091545},"quick_ratio":{"value":0.14248163720464488},"net_profit_margin":{"value":0.1992179853334605},"roa":{"value":0.16548187371010445},"roe":{"value":0.6193626915514497},"debt_to_equity":{"value":2.742782684685247,"negative_equity":false},"interest_coverage":{"value":7.571192052980132},"asset_turnover":{"value":0.8306572995059309},"altman_z_score":{"value":1.4695162568781055},"roce":{"value":0.7136169283106021}},"source_ids":{"financial_statement_id":"1882511","income_statement_id":"1882511","balance_sheet_id":"1882511"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":91022,"cogs":69430,"gross_prof":21592,"income_before_income_taxes":21592,"income_after_income_taxes":21592,"net_income":21592},"balance_data":{"cash":6510,"accounts_receivable":62,"inventories":38057,"cur_assets":44629,"assets":44629,"cur_liab":20237,"equity":24392,"equities":44629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69430,69430,false],["net_turnover_source","gross_profit_calc",21592,21592,false],["gross_profit_calc","ebit_calc",21592,21592,false],["ebit_calc","ebt_calc",21592,21592,false],["ebt_calc","net_income_final",21592,21592,false]]}},"financial_ratios":{"current_ratio":{"value":2.2053169936255372},"quick_ratio":{"value":0.3247516924445323},"net_profit_margin":{"value":0.23721737601898443},"roa":{"value":0.48381097492661723},"roe":{"value":0.8852082650049197},"debt_to_equity":{"value":0.8296572646769432,"negative_equity":false},"asset_turnover":{"value":2.039525868829685},"altman_z_score":{"value":4.899685556153531},"roce":{"value":0.8852082650049197}},"source_ids":{"financial_statement_id":"1453768","income_statement_id":"1453768","balance_sheet_id":"1453768"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"40.95","2.66","12.01",5,"587.17","~ 513.71"],[2023,"45.40","3.16","10.38",5,"507.48","~ 454.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.92","0.37","3.5",5,"684.46","~ 596.63"],["2026. gada 1. ceturksnis","10.02","0.30","3.36",5,"657.08","~ 578.38"],["2025. gada 4. ceturksnis","11.49","0.42","3.66",5,"715.75","~ 607.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.01,"employees":5,"gross_salary_raw":587.1712134545811,"gross_salary_formatted":"587.17","net_salary_formatted":"~ 513.71","vsaoi_employee_part":"61.65","non_taxable_minimum":"466.47","iin_part":"11.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.01,"employees":5,"gross_salary_raw":587.1712134545811,"gross_salary_formatted":"587.17","net_salary_formatted":"~ 513.71","vsaoi_employee_part":"61.65","non_taxable_minimum":"466.47","iin_part":"11.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,5,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-05-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ40203406425","K","SIA","2022-06-13","Daugavpils, Viestura iela 80",5401,102587533,100003011,"0002000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4764  ","002000","Daugavpils","40.95","2.66","12.01",5],[2023,"sabiedrība ar ierobežotu atbildību","4765  ","002000","Daugavpils","45.40","3.16","10.38",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BERNUP SIA","2025. gada 4. ceturksnis","11.49","7.40","0.00","0.42","3.66","5"],["BERNUP SIA","2026. gada 1. ceturksnis","10.02","6.29","0.00","0.30","3.36","5"],["BERNUP SIA","2026. gada 2. ceturksnis","9.92","6.04","0.0","0.37","3.5","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-05",2216.77,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","96311ba1"],["2023-04-24",4261.3,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d0208ae4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","sell_exp"],"data":[[91022,69430,21592,21592,21592,21592,null,null,null,null,null],[199229,163800,35429,39690,39690,39690,2076,12426,49,6040,null],[162928,56865,106063,1110,1110,1110,2935,19,137,6702,95198],[136142,46108,90034,1465,1465,1465,3676,null,33,7859,77001]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[6510,62,38057,44629,44629,20237,24392,44629,null,null,null],[24849,194,39894,64937,239845,175763,64082,239845,174908,174908,null],[12585,2608,36183,51376,226120,48454,65192,226120,174744,174744,112474],[6463,94,27827,34384,207722,44118,66658,207722,173338,173338,96946]]}}}