{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203407149","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203407149","company_name":"SIA \"ProMC 3\"","company_type":"SIA","registered_date":"2022-06-15","area_of_activity":{"nace_code":"3512","nace_description":"Elektroenerģijas ražošana no atjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,153904,-77006,2190071,0,"EUR"],[2024,174565,35887,2268468,0,"EUR"],[2023,0,-21608,1934059,0,"EUR"],[2022,0,-1770,52764,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":153904,"cogs":111219,"gross_prof":42685,"admin_exp":7693,"oth_op_rev":5747,"oth_op_exp":11,"other_interest_revenues":969,"interest_expenses":118703,"income_before_income_taxes":-77006,"income_after_income_taxes":-77006,"net_income":-77006},"balance_data":{"cash":98304,"accounts_receivable":7989,"inventories":15067,"cur_assets":121360,"fixed_assets":2068711,"non_cur_assets":2068711,"assets":2190071,"cur_liab":147625,"non_cur_liab":1887451,"equity":154995,"equities":2190071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111219,111219,false],["net_turnover_source","gross_profit_calc",42685,42685,false],["gross_profit_calc","admin_exp",7693,7693,false],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",34981,34981,false]]}},"financial_ratios":{"current_ratio":{"value":0.8220829805249789},"quick_ratio":{"value":0.7200203217612193},"net_profit_margin":{"value":-0.5003508680736043},"roa":{"value":-0.03516141714127076},"roe":{"value":-0.4968289299654828},"debt_to_equity":{"value":13.12994612729443,"negative_equity":false},"interest_coverage":{"value":0.3512716612048558},"asset_turnover":{"value":0.07027352081279557},"altman_z_score":{"value":0.21262023130726848},"roce":{"value":0.020415227624133024}},"source_ids":{"financial_statement_id":"2172062","income_statement_id":"2172062","balance_sheet_id":"2172062"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":174565,"cogs":54331,"gross_prof":120234,"admin_exp":21634,"oth_op_rev":9645,"other_interest_revenues":2315,"interest_expenses":74304,"income_before_income_taxes":36256,"provision_for_income_taxes":369,"income_after_income_taxes":35887,"net_income":35887},"balance_data":{"cash":90195,"accounts_receivable":8618,"inventories":15067,"cur_assets":113880,"fixed_assets":2154588,"non_cur_assets":2154588,"assets":2268468,"cur_liab":133582,"non_cur_liab":1902885,"equity":232001,"equities":2268468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54331,54331,false],["net_turnover_source","gross_profit_calc",120234,120234,false],["gross_profit_calc","admin_exp",21634,21634,false],["gross_profit_calc","ebit_calc",98600,98600,false],["other_op_rev_source","ebit_calc",9645,9645,false]]}},"financial_ratios":{"current_ratio":{"value":0.8525100687218338},"quick_ratio":{"value":0.7397179260678834},"net_profit_margin":{"value":0.2055795835362186},"roa":{"value":0.015819927810310747},"roe":{"value":0.15468467808328412},"debt_to_equity":{"value":8.777837164494981,"negative_equity":false},"interest_coverage":{"value":1.487941429801895},"asset_turnover":{"value":0.07695281573290873},"altman_z_score":{"value":0.3564720574585718},"roce":{"value":0.05178730854949632}},"source_ids":{"financial_statement_id":"1960422","income_statement_id":"1960422","balance_sheet_id":"1960422"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":11363,"other_interest_revenues":267,"interest_expenses":3548,"income_before_income_taxes":-14644,"provision_for_income_taxes":6964,"income_after_income_taxes":-21608,"net_income":-21608},"balance_data":{"cash":126660,"accounts_receivable":20015,"cur_assets":146675,"fixed_assets":1787384,"non_cur_assets":1787384,"assets":1934059,"cur_liab":169426,"non_cur_liab":1568519,"equity":196114,"equities":1934059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",11363,11363,false],["gross_profit_calc","ebit_calc",11363,-11363,true],["ebit_calc","ebt_calc",11363,-11363,true],["interest_rev_source","ebt_calc",267,267,false],["ebt_calc","interest_exp",3548,3548,false]]}},"financial_ratios":{"current_ratio":{"value":0.8657171862642098},"quick_ratio":{"value":0.8657171862642098},"roa":{"value":-0.011172358237261634},"roe":{"value":-0.11018081320048544},"debt_to_equity":{"value":8.86191194917242,"negative_equity":false},"interest_coverage":{"value":-3.1273957158962795},"altman_z_score":{"value":0.10702015487565741},"roce":{"value":-0.006287993027445367}},"source_ids":{"financial_statement_id":"1859794","income_statement_id":"1859794","balance_sheet_id":"1859794"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1688,"interest_expenses":82,"income_before_income_taxes":-1770,"income_after_income_taxes":-1770,"net_income":-1770},"balance_data":{"cash":7836,"accounts_receivable":267,"cur_assets":8103,"fixed_assets":44661,"non_cur_assets":44661,"assets":52764,"cur_liab":51734,"equity":1030,"equities":52764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1688,1688,false],["gross_profit_calc","ebit_calc",1688,-1688,true],["ebit_calc","ebt_calc",1688,-1688,true],["ebt_calc","interest_exp",82,82,false],["ebt_calc","net_income_final",1770,-1770,true]]}},"financial_ratios":{"current_ratio":{"value":0.1566281362353578},"quick_ratio":{"value":0.1566281362353578},"roa":{"value":-0.033545599272231066},"roe":{"value":-1.7184466019417475},"debt_to_equity":{"value":50.227184466019416,"negative_equity":false},"interest_coverage":{"value":-20.585365853658537},"altman_z_score":{"value":-0.6673948171894931},"roce":{"value":-1.6388349514563108}},"source_ids":{"financial_statement_id":"1715475","income_statement_id":"1715475","balance_sheet_id":"1715475"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.03.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.35","1.17","1.52","—","—"],[2023," -22.28","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.96","0.6","0.64","—","—"],["2026. gada 1. ceturksnis","1.54","0.20","0.21","—","—"],["2025. gada 4. ceturksnis","9.57","0.38","0.40","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",219492,"EUR","2023-11-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-03-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV75ZZZ40203407149","K","SIA","2022-06-15","Rīga, Daugavgrīvas iela 21",1048,101825146,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3512  ","010092","Kurzemes rajons","16.35","1.17","1.52"],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","010092","Kurzemes rajons"," -22.28","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","010092","Kurzemes rajons","0.00","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.03.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROMC 3 SIA","2025. gada 4. ceturksnis","9.57","8.79","0.00","0.38","0.40","0"],["PROMC 3 SIA","2026. gada 1. ceturksnis","1.54","1.30","0.18","0.20","0.21","0"],["PROMC 3 SIA","2026. gada 2. ceturksnis","5.96","4.73","0.0","0.6","0.64","0"]]},"income_statements":{"columns":["net_turnover","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes","cogs","gross_prof","oth_op_rev","oth_op_exp"],"data":[[0,1688,82,-1770,-1770,-1770,null,null,null,null,null,null],[0,11363,3548,-14644,-21608,-21608,267,6964,null,null,null,null],[174565,21634,74304,36256,35887,35887,2315,369,54331,120234,9645,null],[153904,7693,118703,-77006,-77006,-77006,969,null,111219,42685,5747,11]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[7836,267,8103,44661,44661,52764,51734,1030,52764,null,null],[126660,20015,146675,1787384,1787384,1934059,169426,196114,1934059,1568519,null],[90195,8618,113880,2154588,2154588,2268468,133582,232001,2268468,1902885,15067],[98304,7989,121360,2068711,2068711,2190071,147625,154995,2190071,1887451,15067]]}}}