{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203408106","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203408106","company_name":"SIA \"ProMC 1\"","company_type":"SIA","registered_date":"2022-06-20","area_of_activity":{"nace_code":"3512","nace_description":"Elektroenerģijas ražošana no atjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,602992,166304,4661108,0,"EUR"],[2024,607295,95685,4661346,0,"EUR"],[2023,148341,25309,5030399,0,"EUR"],[2022,0,-17896,3537695,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":602992,"cogs":223456,"gross_prof":379536,"admin_exp":8314,"interest_expenses":204918,"income_before_income_taxes":166304,"income_after_income_taxes":166304,"net_income":166304},"balance_data":{"cash":255769,"accounts_receivable":61701,"cur_assets":317470,"fixed_assets":4343638,"non_cur_assets":4343638,"assets":4661108,"cur_liab":192115,"non_cur_liab":3906791,"equity":562202,"equities":4661108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",223456,223456,false],["net_turnover_source","gross_profit_calc",379536,379536,false],["gross_profit_calc","admin_exp",8314,8314,false],["gross_profit_calc","ebit_calc",371222,371222,false],["ebit_calc","ebt_calc",371222,371222,false]]}},"financial_ratios":{"current_ratio":{"value":1.652499804804414},"quick_ratio":{"value":1.652499804804414},"net_profit_margin":{"value":0.2757980205375859},"roa":{"value":0.035679070298306755},"roe":{"value":0.2958082682025322},"debt_to_equity":{"value":7.290806507269629,"negative_equity":false},"interest_coverage":{"value":1.811563649850184},"asset_turnover":{"value":0.1293666656082631},"altman_z_score":{"value":0.5556080002185494},"roce":{"value":0.08306614040344212}},"source_ids":{"financial_statement_id":"2127496","income_statement_id":"2127496","balance_sheet_id":"2127496"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":607295,"cogs":222457,"gross_prof":384838,"admin_exp":12371,"interest_expenses":276782,"income_before_income_taxes":95685,"income_after_income_taxes":95685,"net_income":95685},"balance_data":{"cash":73516,"accounts_receivable":63553,"cur_assets":137069,"fixed_assets":4524277,"non_cur_assets":4524277,"assets":4661346,"cur_liab":194029,"non_cur_liab":4071419,"equity":395898,"equities":4661346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",222457,222457,false],["net_turnover_source","gross_profit_calc",384838,384838,false],["gross_profit_calc","admin_exp",12371,12371,false],["gross_profit_calc","ebit_calc",372467,372467,false],["ebit_calc","ebt_calc",372467,372467,false]]}},"financial_ratios":{"current_ratio":{"value":0.706435635910096},"quick_ratio":{"value":0.706435635910096},"net_profit_margin":{"value":0.1575593410121934},"roa":{"value":0.020527332663140645},"roe":{"value":0.2416910416319355},"debt_to_equity":{"value":10.774108482487913,"negative_equity":false},"interest_coverage":{"value":1.34570528430317},"asset_turnover":{"value":0.13028318429912733},"altman_z_score":{"value":0.4804472478354713},"roce":{"value":0.08337599503236506}},"source_ids":{"financial_statement_id":"1953950","income_statement_id":"1953950","balance_sheet_id":"1953950"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":148341,"cogs":40824,"gross_prof":107517,"admin_exp":14506,"oth_op_rev":971,"oth_op_exp":6273,"interest_expenses":60832,"income_before_income_taxes":26877,"provision_for_income_taxes":1568,"income_after_income_taxes":25309,"net_income":25309},"balance_data":{"cash":228294,"accounts_receivable":92931,"cur_assets":321225,"fixed_assets":4709174,"non_cur_assets":4709174,"assets":5030399,"cur_liab":481813,"non_cur_liab":4248373,"equity":300213,"equities":5030399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40824,40824,false],["net_turnover_source","gross_profit_calc",107517,107517,false],["gross_profit_calc","admin_exp",14506,14506,false],["gross_profit_calc","other_op_exp_exp",6273,6273,false],["gross_profit_calc","ebit_calc",86738,86738,false]]}},"financial_ratios":{"current_ratio":{"value":0.6667005664023179},"quick_ratio":{"value":0.6667005664023179},"net_profit_margin":{"value":0.17061365367632683},"roa":{"value":0.0050312112418915474},"roe":{"value":0.08430347786404986},"debt_to_equity":{"value":15.75609983578326,"negative_equity":false},"interest_coverage":{"value":1.4418233824303},"asset_turnover":{"value":0.029488913304888936},"altman_z_score":{"value":0.1379188880785087},"roce":{"value":0.019282695765233414}},"source_ids":{"financial_statement_id":"1825458","income_statement_id":"1825458","balance_sheet_id":"1825458"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":18220,"oth_op_rev":324,"income_before_income_taxes":-17896,"income_after_income_taxes":-17896,"net_income":-17896},"balance_data":{"cash":218535,"accounts_receivable":2797,"cur_assets":221332,"fixed_assets":3316363,"non_cur_assets":3316363,"assets":3537695,"cur_liab":940370,"non_cur_liab":2322421,"equity":274904,"equities":3537695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",18220,18220,false],["gross_profit_calc","ebit_calc",18220,-18220,true],["other_op_rev_source","ebit_calc",324,324,false],["ebit_calc","ebt_calc",17896,-17896,true],["ebt_calc","net_income_final",17896,-17896,true]]}},"financial_ratios":{"current_ratio":{"value":0.23536693003817646},"quick_ratio":{"value":0.23536693003817646},"roa":{"value":-0.005058661077339906},"roe":{"value":-0.06509908913657131},"debt_to_equity":{"value":11.868837848849052,"negative_equity":false},"altman_z_score":{"value":-0.06024311919515449},"roce":{"value":-0.00689016584370458}},"source_ids":{"financial_statement_id":"1715476","income_statement_id":"1715476","balance_sheet_id":"1715476"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"124.22","1.61","2.10","—","—"],[2023,"17.37","0.52","0.67","—","—"],[2022," -44.32","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.34","0.6","0.64","—","—"],["2026. gada 1. ceturksnis","1.89","0.20","0.21","—","—"],["2025. gada 4. ceturksnis","37.54","0.57","0.60","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",292800,"EUR","2022-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-03-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV38ZZZ40203408106","K","SIA","2022-06-20","Rīga, Daugavgrīvas iela 21",1048,101825146,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3512  ","010092","Kurzemes rajons","124.22","1.61","2.10"],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","010092","Kurzemes rajons","17.37","0.52","0.67"],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","010092","Kurzemes rajons"," -44.32","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROMC 1 SIA","2025. gada 4. ceturksnis","37.54","36.37","0.00","0.57","0.60","0"],["PROMC 1 SIA","2026. gada 1. ceturksnis","1.89","1.47","0.00","0.20","0.21","0"],["PROMC 1 SIA","2026. gada 2. ceturksnis","26.34","25.1","0.0","0.6","0.64","0"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_exp","interest_expenses","provision_for_income_taxes"],"data":[[0,18220,324,-17896,-17896,-17896,null,null,null,null,null],[148341,14506,971,26877,25309,25309,40824,107517,6273,60832,1568],[607295,12371,null,95685,95685,95685,222457,384838,null,276782,null],[602992,8314,null,166304,166304,166304,223456,379536,null,204918,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[218535,2797,221332,3316363,3316363,3537695,940370,2322421,274904,3537695],[228294,92931,321225,4709174,4709174,5030399,481813,4248373,300213,5030399],[73516,63553,137069,4524277,4524277,4661346,194029,4071419,395898,4661346],[255769,61701,317470,4343638,4343638,4661108,192115,3906791,562202,4661108]]}}}