{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203408977","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203408977"},"registration_number":"40203408977","company_name":"SIA Furnitoria","company_type":"SIA","registered_date":"2022-06-22","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,448651,90752,167013,2,"EUR"],[2024,344647,16872,232615,3,"EUR"],[2023,286472,47635,211513,2,"EUR"],[2022,81415,3613,144812,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":448651,"mat_exp":149323,"labour_exp":36779,"dep_exp":126741,"oth_op_exp":39150,"interest_expenses":2293,"income_before_income_taxes":94365,"provision_for_income_taxes":3613,"income_after_income_taxes":90752,"net_income":90752},"balance_data":{"cash":14435,"accounts_receivable":2182,"inventories":120379,"cur_assets":136996,"fixed_assets":30017,"non_cur_assets":30017,"assets":167013,"cur_liab":10846,"non_cur_liab":8945,"equity":147222,"equities":167013},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",448651,448651,false],["total_rev_calc","material_costs_exp",149323,149323,false],["total_rev_calc","labour_costs_exp",36779,36779,false],["total_rev_calc","other_op_costs_exp",39150,39150,false],["total_rev_calc","ebitda_calc",223399,223399,false]]}},"financial_ratios":{"current_ratio":{"value":12.631016042780749},"quick_ratio":{"value":1.532085561497326},"net_profit_margin":{"value":0.2022774940878322},"roa":{"value":0.5433828504367924},"roe":{"value":0.6164296097050712},"debt_to_equity":{"value":0.1344296368749236,"negative_equity":false},"interest_coverage":{"value":42.15351068469254},"asset_turnover":{"value":2.6863238191039023},"altman_z_score":{"value":8.89162669656492},"roce":{"value":0.6189399809178636}},"source_ids":{"financial_statement_id":"2247631","income_statement_id":"2247631","balance_sheet_id":"2247631"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":344647,"mat_exp":212862,"labour_exp":47484,"dep_exp":24275,"oth_op_exp":37533,"interest_expenses":5621,"income_before_income_taxes":16872,"income_after_income_taxes":16872,"net_income":16872},"balance_data":{"cash":51375,"accounts_receivable":19197,"inventories":3510,"cur_assets":74082,"fixed_assets":158533,"non_cur_assets":158533,"assets":232615,"cur_liab":59496,"non_cur_liab":94616,"provisions":7583,"equity":70920,"equities":232615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",344647,344647,false],["total_rev_calc","material_costs_exp",212862,212862,false],["total_rev_calc","labour_costs_exp",47484,47484,false],["total_rev_calc","other_op_costs_exp",37533,37533,false],["total_rev_calc","ebitda_calc",46768,46768,false]]}},"financial_ratios":{"current_ratio":{"value":1.2451593384429205},"quick_ratio":{"value":1.1861637757160146},"net_profit_margin":{"value":0.04895443743888674},"roa":{"value":0.07253186595877308},"roe":{"value":0.23790186125211507},"debt_to_equity":{"value":2.1730400451212635,"negative_equity":false},"interest_coverage":{"value":4.00160113858744},"asset_turnover":{"value":1.4816198439481547},"altman_z_score":{"value":2.275563191156013},"roce":{"value":0.12992796862273928}},"source_ids":{"financial_statement_id":"1989381","income_statement_id":"1989381","balance_sheet_id":"1989381"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":286472,"inv_chg":1143,"mat_exp":152312,"labour_exp":25643,"dep_exp":12505,"oth_op_exp":44956,"interest_expenses":4564,"income_before_income_taxes":47635,"income_after_income_taxes":47635,"net_income":47635},"balance_data":{"cash":22142,"accounts_receivable":7469,"inventories":2994,"cur_assets":32605,"fixed_assets":178908,"non_cur_assets":178908,"assets":211513,"cur_liab":36091,"non_cur_liab":119304,"provisions":2070,"equity":54048,"equities":211513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",286472,286472,false],["other_rev_source","total_rev_calc",1143,1143,false],["total_rev_calc","material_costs_exp",152312,152312,false],["total_rev_calc","labour_costs_exp",25643,25643,false],["total_rev_calc","other_op_costs_exp",44956,44956,false]]}},"financial_ratios":{"current_ratio":{"value":0.9034108226427642},"quick_ratio":{"value":0.8204538527610762},"net_profit_margin":{"value":0.16628152140523333},"roa":{"value":0.22521074354767792},"roe":{"value":0.8813462107756068},"debt_to_equity":{"value":2.8751295145056246,"negative_equity":false},"interest_coverage":{"value":11.437116564417177},"asset_turnover":{"value":1.3543942925493941},"altman_z_score":{"value":2.469155283741749},"roce":{"value":0.297562449407714}},"source_ids":{"financial_statement_id":"1790537","income_statement_id":"1790537","balance_sheet_id":"1790537"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":81415,"inv_chg":1021,"mat_exp":56209,"labour_exp":4256,"dep_exp":3503,"oth_op_exp":13200,"interest_expenses":1655,"income_before_income_taxes":3613,"income_after_income_taxes":3613,"net_income":3613},"balance_data":{"cash":22036,"accounts_receivable":8991,"inventories":3000,"cur_assets":34027,"fixed_assets":110785,"non_cur_assets":110785,"assets":144812,"cur_liab":26788,"non_cur_liab":111207,"provisions":404,"equity":6413,"equities":144812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",81415,81415,false],["other_rev_source","total_rev_calc",1021,1021,false],["total_rev_calc","material_costs_exp",56209,56209,false],["total_rev_calc","labour_costs_exp",4256,4256,false],["total_rev_calc","other_op_costs_exp",13200,13200,false]]}},"financial_ratios":{"current_ratio":{"value":1.2702329401224428},"quick_ratio":{"value":1.1582424966402867},"net_profit_margin":{"value":0.044377571700546584},"roa":{"value":0.024949589812998923},"roe":{"value":0.5633868704194605},"debt_to_equity":{"value":21.518010291595196,"negative_equity":false},"interest_coverage":{"value":3.1830815709969786},"asset_turnover":{"value":0.5622116951633842},"altman_z_score":{"value":0.7669843510301014},"roce":{"value":0.044634989493662305}},"source_ids":{"financial_statement_id":"1728735","income_statement_id":"1728735","balance_sheet_id":"1728735"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.07.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.62","5.27","11.66",3,"950.10","~ 745.65"],[2023,"28.35","1.58","5.80",2,"***","***"],[2022,"1.10","0.07","0.78",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.1","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","0.13","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -3.62","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","4.33","0.03","1.01","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.66,"employees":3,"gross_salary_raw":950.0994100583424,"gross_salary_formatted":"950.10","net_salary_formatted":"~ 745.65","vsaoi_employee_part":"99.76","non_taxable_minimum":"326.88","iin_part":"104.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.66,"employees":3,"gross_salary_raw":950.0994100583424,"gross_salary_formatted":"950.10","net_salary_formatted":"~ 745.65","vsaoi_employee_part":"99.76","non_taxable_minimum":"326.88","iin_part":"104.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,2,"EUR"],[2024,3,"EUR"],[2022,1,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-06-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV92ZZZ40203408977","K","SIA","2022-06-22","Cēsu nov., Cēsis, Akmens iela 6 - 4",4101,115836937,100016487,100003157]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","026200","Cēsis","41.62","5.27","11.66",3],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","045200","Salaspils","28.35","1.58","5.80",2],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","045200","Salaspils","1.10","0.07","0.78",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.07.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FURNITORIA SIA","2026. gada 3. ceturksnis","-0.1","0.0","0.1","0.0","0.0","0"],["FURNITORIA SIA","2026. gada 2. ceturksnis","0.13","0.36","0.23","0.0","0.0","0"],["FURNITORIA SIA","2026. gada 1. ceturksnis"," -3.62","0.00","3.62","0.00","0.00","0"],["FURNITORIA SIA","2025. gada 4. ceturksnis","4.33","0.00","0.32","0.03","1.01","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-12",859.57,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","09c30575"]]}}}