{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203409099","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203409099"},"registration_number":"40203409099","company_name":"Ādažu SUSHI Nr.1 SIA","company_type":"SIA","registered_date":"2022-06-22","area_of_activity":{"nace_code":"5612","nace_description":"Mobilo ēdināšanas vietu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,56321,28552,35057,3,"EUR"],[2024,280163,306,33299,4,"EUR"],[2023,36983,5678,15520,8,"EUR"],[2022,0,-2279,1851,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":56321,"cogs":27769,"gross_prof":28552,"income_before_income_taxes":28552,"income_after_income_taxes":28552,"net_income":28552},"balance_data":{"cash":12596,"accounts_receivable":17961,"inventories":1781,"cur_assets":32338,"fixed_assets":2719,"non_cur_assets":2719,"assets":35057,"equity":35057,"equities":35057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27769,27769,false],["net_turnover_source","gross_profit_calc",28552,28552,false],["gross_profit_calc","ebit_calc",28552,28552,false],["ebit_calc","ebt_calc",28552,28552,false],["ebt_calc","net_income_final",28552,28552,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.506951226008061},"roa":{"value":0.8144450466383318},"roe":{"value":0.8144450466383318},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":1.606555038936589},"altman_z_score":{"value":5.642212596628348},"roce":{"value":0.8144450466383318}},"source_ids":{"financial_statement_id":"2351196","income_statement_id":"2351196","balance_sheet_id":"2351196"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":280163,"cogs":267553,"gross_prof":12610,"sell_exp":6451,"admin_exp":4688,"other_interest_revenues":31,"interest_expenses":1196,"income_before_income_taxes":306,"income_after_income_taxes":306,"net_income":306},"balance_data":{"cash":804,"accounts_receivable":27995,"inventories":1781,"cur_assets":30580,"fixed_assets":2719,"non_cur_assets":2719,"assets":33299,"cur_liab":26794,"equity":6505,"equities":33299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",267553,267553,false],["net_turnover_source","gross_profit_calc",12610,12610,false],["gross_profit_calc","selling_exp",6451,6451,false],["gross_profit_calc","admin_exp",4688,4688,false],["gross_profit_calc","ebit_calc",1471,1471,false]]}},"financial_ratios":{"current_ratio":{"value":1.14130029110995},"quick_ratio":{"value":1.0748301858625064},"net_profit_margin":{"value":0.0010922213140207664},"roa":{"value":0.009189465149103578},"roe":{"value":0.04704073789392775},"debt_to_equity":{"value":4.1189853958493465,"negative_equity":false},"interest_coverage":{"value":1.2558528428093645},"asset_turnover":{"value":8.41355596264152},"altman_z_score":{"value":8.88582478191322},"roce":{"value":0.23089930822444274}},"source_ids":{"financial_statement_id":"2047115","income_statement_id":"2047115","balance_sheet_id":"2047115"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":36983,"cogs":29408,"gross_prof":7575,"sell_exp":1498,"admin_exp":106,"interest_expenses":293,"income_before_income_taxes":5678,"income_after_income_taxes":5678,"net_income":5678},"balance_data":{"cash":7626,"accounts_receivable":6602,"inventories":65,"cur_assets":14293,"fixed_assets":1227,"non_cur_assets":1227,"assets":15520,"cur_liab":9321,"equity":6199,"equities":15520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29408,29408,false],["net_turnover_source","gross_profit_calc",7575,7575,false],["gross_profit_calc","selling_exp",1498,1498,false],["gross_profit_calc","admin_exp",106,106,false],["gross_profit_calc","ebit_calc",5971,5971,false]]}},"financial_ratios":{"current_ratio":{"value":1.5334191610342238},"quick_ratio":{"value":1.5264456603368737},"net_profit_margin":{"value":0.1535300002703945},"roa":{"value":0.3658505154639175},"roe":{"value":0.9159541861590579},"debt_to_equity":{"value":1.503629617680271,"negative_equity":false},"interest_coverage":{"value":20.378839590443686},"asset_turnover":{"value":2.3829252577319586},"altman_z_score":{"value":4.4208452408761065},"roce":{"value":0.9632198741732537}},"source_ids":{"financial_statement_id":"1871110","income_statement_id":"1871110","balance_sheet_id":"1871110"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2279,"income_before_income_taxes":-2279,"income_after_income_taxes":-2279,"net_income":-2279},"balance_data":{"cash":1851,"cur_assets":1851,"assets":1851,"cur_liab":1330,"equity":521,"equities":1851},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2279,2279,false],["gross_profit_calc","ebit_calc",2279,-2279,true],["ebit_calc","ebt_calc",2279,-2279,true],["ebt_calc","net_income_final",2279,-2279,true]]}},"financial_ratios":{"current_ratio":{"value":1.3917293233082706},"quick_ratio":{"value":1.3917293233082706},"roa":{"value":-1.2312263641274988},"roe":{"value":-4.3742802303262955},"debt_to_equity":{"value":2.55278310940499,"negative_equity":false},"altman_z_score":{"value":-3.2206757371548815},"roce":{"value":-4.3742802303262955}},"source_ids":{"financial_statement_id":"1760310","income_statement_id":"1760310","balance_sheet_id":"1760310"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.01.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.58","2.69","9.36",7,"326.87","~ 292.54"],[2023,"2.00","0.76","1.23",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.95","0.08","1.62",3,"528.01","~ 472.57"],["2026. gada 1. ceturksnis","9.61","0.98","3.70",2,"***","***"],["2025. gada 4. ceturksnis","3.06","0.01","0.80",3,"260.75","~ 233.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.36,"employees":7,"gross_salary_raw":326.865859280057,"gross_salary_formatted":"326.87","net_salary_formatted":"~ 292.54","vsaoi_employee_part":"34.32","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.36,"employees":7,"gross_salary_raw":326.865859280057,"gross_salary_formatted":"326.87","net_salary_formatted":"~ 292.54","vsaoi_employee_part":"34.32","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,8,"EUR"],[2024,4,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-05-30"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-10-09","SWAP GLOBAL SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV96ZZZ40203409099","K","SIA","2022-06-22","Ādažu nov., Ādaži, Rīgas gatve 5",2164,101298705,100016501,100003823]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5612  ","023200","Ādaži","31.58","2.69","9.36",7],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","023200","Ādaži","2.00","0.76","1.23",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.01.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","3.06","2.26","0.00","0.01","0.80","3"],["2026. gada 1. ceturksnis","9.61","4.92","0.00","0.98","3.70","2"],["2026. gada 2. ceturksnis","2.95","1.25","0.0","0.08","1.62","3"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","interest_expenses","other_interest_revenues"],"data":[[0,2279,-2279,-2279,-2279,null,null,null,null,null],[36983,106,5678,5678,5678,29408,7575,1498,293,null],[280163,4688,306,306,306,267553,12610,6451,1196,31],[56321,null,28552,28552,28552,27769,28552,null,null,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_assets"],"data":[[1851,1851,1851,1330,521,1851,null,null,null,null],[7626,14293,15520,9321,6199,15520,6602,65,1227,1227],[804,30580,33299,26794,6505,33299,27995,1781,2719,2719],[12596,32338,35057,null,35057,35057,17961,1781,2719,2719]]}}}