{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203409192","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203409192"},"registration_number":"40203409192","company_name":"Sabiedrība ar ierobežotu atbildību \"Stelpes MW\"","company_type":"SIA","registered_date":"2022-06-27","area_of_activity":{"nace_code":"1107","nace_description":"Bezalkoholisku dzērienu un pudelēs pildītu ūdeņu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,510763,-784175,1117044,12,"EUR"],[2024,448730,-594723,724085,12,"EUR"],[2023,291373,-268702,631425,3,"EUR"],[2022,30114,-30608,45885,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":510763,"cogs":726007,"gross_prof":-215244,"sell_exp":364438,"admin_exp":205381,"oth_op_rev":888,"income_before_income_taxes":-784175,"income_after_income_taxes":-784175,"net_income":-784175},"balance_data":{"cash":31791,"accounts_receivable":104407,"inventories":67699,"cur_assets":203897,"fixed_assets":911637,"intangible_assets":1510,"non_cur_assets":913147,"assets":1117044,"cur_liab":125410,"non_cur_liab":1791418,"equity":-799784,"equities":1117044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",726007,726007,false],["net_turnover_source","gross_profit_calc",215244,-215244,true],["gross_profit_calc","selling_exp",364438,364438,false],["gross_profit_calc","admin_exp",205381,205381,false],["gross_profit_calc","ebit_calc",785063,-785063,true]]}},"financial_ratios":{"current_ratio":{"value":1.6258432341918507},"quick_ratio":{"value":1.086021848337453},"net_profit_margin":{"value":-1.5353011083418338},"roa":{"value":-0.7020090524634661},"roe":{"value":0.9804834805397458},"debt_to_equity":{"value":-2.3966821041681254,"negative_equity":true},"asset_turnover":{"value":0.4572451935644433},"altman_z_score":{"value":-2.4561122395081947},"roce":{"value":-0.7907907554601799}},"source_ids":{"financial_statement_id":"2328616","income_statement_id":"2328616","balance_sheet_id":"2328616"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":448730,"cogs":481851,"gross_prof":-33121,"sell_exp":374108,"admin_exp":188153,"oth_op_rev":659,"income_before_income_taxes":-594723,"income_after_income_taxes":-594723,"net_income":-594723},"balance_data":{"cash":22844,"accounts_receivable":51079,"inventories":37160,"cur_assets":111083,"fixed_assets":611492,"intangible_assets":1510,"non_cur_assets":613002,"assets":724085,"cur_liab":61694,"non_cur_liab":678000,"equity":-15609,"equities":724085},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",481851,481851,false],["net_turnover_source","gross_profit_calc",33121,-33121,true],["gross_profit_calc","selling_exp",374108,374108,false],["gross_profit_calc","admin_exp",188153,188153,false],["gross_profit_calc","ebit_calc",595382,-595382,true]]}},"financial_ratios":{"current_ratio":{"value":1.8005478652705287},"quick_ratio":{"value":1.1982202483223652},"net_profit_margin":{"value":-1.3253470906781362},"roa":{"value":-0.82134417920548},"roe":{"value":38.10128771862387},"debt_to_equity":{"value":-47.388942276891534,"negative_equity":true},"asset_turnover":{"value":0.6197200604901358},"altman_z_score":{"value":-1.9116514927562456},"roce":{"value":-0.8978428148933183}},"source_ids":{"financial_statement_id":"2003743","income_statement_id":"2003743","balance_sheet_id":"2003743"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":291373,"cogs":325317,"gross_prof":-33944,"sell_exp":144487,"admin_exp":90271,"income_before_income_taxes":-268702,"income_after_income_taxes":-268702,"net_income":-268702},"balance_data":{"cash":2819,"accounts_receivable":47153,"inventories":12117,"cur_assets":62089,"fixed_assets":567826,"intangible_assets":1510,"non_cur_assets":569336,"assets":631425,"non_cur_liab":52335,"equity":579090,"equities":631425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",325317,325317,false],["net_turnover_source","gross_profit_calc",33944,-33944,true],["gross_profit_calc","selling_exp",144487,144487,false],["gross_profit_calc","admin_exp",90271,90271,false],["gross_profit_calc","ebit_calc",268702,-268702,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.9221925161219467},"roa":{"value":-0.4255485607950271},"roe":{"value":-0.46400732183253035},"debt_to_equity":{"value":0.09037455317826244,"negative_equity":false},"asset_turnover":{"value":0.46145306251732193},"altman_z_score":{"value":4.632977673715749},"roce":{"value":-0.4255485607950271}},"source_ids":{"financial_statement_id":"1877041","income_statement_id":"1877041","balance_sheet_id":"1877041"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30114,"cogs":23166,"gross_prof":6948,"sell_exp":14417,"admin_exp":23139,"income_before_income_taxes":-30608,"income_after_income_taxes":-30608,"net_income":-30608},"balance_data":{"cash":13571,"accounts_receivable":28054,"inventories":2486,"cur_assets":44111,"fixed_assets":664,"intangible_assets":1110,"non_cur_assets":1774,"assets":45885,"cur_liab":4704,"non_cur_liab":68989,"equity":-27808,"equities":45885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23166,23166,false],["net_turnover_source","gross_profit_calc",6948,6948,false],["gross_profit_calc","selling_exp",14417,14417,false],["gross_profit_calc","admin_exp",23139,23139,false],["gross_profit_calc","ebit_calc",30608,-30608,true]]}},"financial_ratios":{"current_ratio":{"value":9.37733843537415},"quick_ratio":{"value":8.848852040816327},"net_profit_margin":{"value":-1.0164043302118615},"roa":{"value":-0.6670589517271439},"roe":{"value":1.1006904487917146},"debt_to_equity":{"value":-2.6500647295742232,"negative_equity":true},"asset_turnover":{"value":0.6562929061784897},"altman_z_score":{"value":-1.4735971012523157},"roce":{"value":-0.7432553847648187}},"source_ids":{"financial_statement_id":"1747657","income_statement_id":"1747657","balance_sheet_id":"1747657"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"110.70","50.89","90.93",12,"1 852.33","~ 1 326.27"],[2023,"43.59","21.00","34.79",4,"2 126.11","~ 1 515.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","39.05","10.39","22.65",17,"1 302.78","~ 1 008.91"],["2026. gada 1. ceturksnis","59.66","16.93","34.62",16,"2 115.72","~ 1 550.96"],["2025. gada 4. ceturksnis","31.08","13.44","27.86",16,"1 702.60","~ 1 265.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":90.93,"employees":12,"gross_salary_raw":1852.3271731690622,"gross_salary_formatted":"1 852.33","net_salary_formatted":"~ 1 326.27","vsaoi_employee_part":"194.49","non_taxable_minimum":"0.00","iin_part":"331.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":90.93,"employees":12,"gross_salary_raw":1852.3271731690622,"gross_salary_formatted":"1 852.33","net_salary_formatted":"~ 1 326.27","vsaoi_employee_part":"194.49","non_taxable_minimum":"0.00","iin_part":"331.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2052400,"EUR","2026-02-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,3,"EUR"],[2024,12,"EUR"],[2025,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-05-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV10ZZZ40203409192","K","SIA","2022-06-27","Bauskas nov., Stelpes pag., \"Avots\"",3925,104860038,100016575]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1107  ","025520","Stelpes pag.","110.70","50.89","90.93",12],[2023,"sabiedrība ar ierobežotu atbildību","1107  ","025520","Stelpes pag.","43.59","21.00","34.79",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STELPES MW SIA","2025. gada 4. ceturksnis","31.08","0.00","11.32","13.44","27.86","16"],["STELPES MW SIA","2026. gada 1. ceturksnis","59.66","8.20","1.44","16.93","34.62","16"],["STELPES MW SIA","2026. gada 2. ceturksnis","39.05","6.96","2.58","10.39","22.65","17"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2025-05-23","AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1a275196",null],["2025-05-23","AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1a275196",200000],["2024-06-12","Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","18f26b87",6050],["2023-12-19","APP “Agroresursu un ekonomikas institūts”","Atbalsts tirgus veicināšanai","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fb6bf097",659.12]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["udens","ZE22DU0001","Izsniegta","2022-02-21","Minerālūdens ieguves mērķis būs komercdarbība."]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[30114,23166,6948,14417,23139,-30608,-30608,-30608,null],[291373,325317,-33944,144487,90271,-268702,-268702,-268702,null],[448730,481851,-33121,374108,188153,-594723,-594723,-594723,659],[510763,726007,-215244,364438,205381,-784175,-784175,-784175,888]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[13571,28054,2486,44111,664,1110,1774,45885,4704,68989,-27808,45885],[2819,47153,12117,62089,567826,1510,569336,631425,null,52335,579090,631425],[22844,51079,37160,111083,611492,1510,613002,724085,61694,678000,-15609,724085],[31791,104407,67699,203897,911637,1510,913147,1117044,125410,1791418,-799784,1117044]]}}}