{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203410100","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203410100"},"registration_number":"40203410100","company_name":"Sabiedrība ar ierobežotu atbildību \"Brodere design\"","company_type":"SIA","registered_date":"2022-06-30","area_of_activity":{"nace_code":"5811","nace_description":"Grāmatu izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7736,-3358,7356,0,"EUR"],[2024,5783,-6581,10691,1,"EUR"],[2023,27020,8048,17691,1,"EUR"],[2022,7000,4689,8581,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":7736,"cogs":243,"gross_prof":7493,"sell_exp":4369,"admin_exp":6257,"interest_expenses":140,"income_before_income_taxes":-3273,"provision_for_income_taxes":85,"income_after_income_taxes":-3358,"net_income":-3358},"balance_data":{"cash":245,"cur_assets":245,"fixed_assets":7111,"non_cur_assets":7111,"assets":7356,"cur_liab":1758,"equity":5598,"equities":7356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",243,243,false],["net_turnover_source","gross_profit_calc",7493,7493,false],["gross_profit_calc","selling_exp",4369,4369,false],["gross_profit_calc","admin_exp",6257,6257,false],["gross_profit_calc","ebit_calc",3133,-3133,true]]}},"financial_ratios":{"current_ratio":{"value":0.13936291240045506},"quick_ratio":{"value":0.13936291240045506},"net_profit_margin":{"value":-0.43407445708376424},"roa":{"value":-0.45649809679173464},"roe":{"value":-0.5998570918185067},"debt_to_equity":{"value":0.3140407288317256,"negative_equity":false},"interest_coverage":{"value":-22.37857142857143},"asset_turnover":{"value":1.051658510059815},"altman_z_score":{"value":1.5607587806475918},"roce":{"value":-0.5596641657734905}},"source_ids":{"financial_statement_id":"2210283","income_statement_id":"2210283","balance_sheet_id":"2210283"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5783,"cogs":1225,"gross_prof":4558,"sell_exp":5913,"admin_exp":5222,"interest_expenses":4,"income_before_income_taxes":-6581,"income_after_income_taxes":-6581,"net_income":-6581},"balance_data":{"cash":80,"accounts_receivable":53,"cur_assets":133,"fixed_assets":10558,"non_cur_assets":10558,"assets":10691,"cur_liab":1735,"equity":8956,"equities":10691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1225,1225,false],["net_turnover_source","gross_profit_calc",4558,4558,false],["gross_profit_calc","selling_exp",5913,5913,false],["gross_profit_calc","admin_exp",5222,5222,false],["gross_profit_calc","ebit_calc",6577,-6577,true]]}},"financial_ratios":{"current_ratio":{"value":0.07665706051873199},"quick_ratio":{"value":0.07665706051873199},"net_profit_margin":{"value":-1.1379906622860108},"roa":{"value":-0.615564493499205},"roe":{"value":-0.7348146493970522},"debt_to_equity":{"value":0.1937248771773113,"negative_equity":false},"interest_coverage":{"value":-1644.25},"asset_turnover":{"value":0.5409222710691236},"altman_z_score":{"value":1.398571459955679},"roce":{"value":-0.7343680214381421}},"source_ids":{"financial_statement_id":"1958307","income_statement_id":"1958307","balance_sheet_id":"1958307"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27020,"cogs":7282,"gross_prof":19738,"sell_exp":6745,"admin_exp":4941,"interest_expenses":4,"income_before_income_taxes":8048,"income_after_income_taxes":8048,"net_income":8048},"balance_data":{"cash":3641,"accounts_receivable":62,"cur_assets":3703,"fixed_assets":13988,"non_cur_assets":13988,"assets":17691,"cur_liab":2154,"equity":15537,"equities":17691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7282,7282,false],["net_turnover_source","gross_profit_calc",19738,19738,false],["gross_profit_calc","selling_exp",6745,6745,false],["gross_profit_calc","admin_exp",4941,4941,false],["gross_profit_calc","ebit_calc",8052,8052,false]]}},"financial_ratios":{"current_ratio":{"value":1.7191272051996287},"quick_ratio":{"value":1.7191272051996287},"net_profit_margin":{"value":0.29785344189489266},"roa":{"value":0.45492058108642813},"roe":{"value":0.5179893158267361},"debt_to_equity":{"value":0.1386368024715196,"negative_equity":false},"interest_coverage":{"value":2013},"asset_turnover":{"value":1.527330280933808},"altman_z_score":{"value":6.774566494868817},"roce":{"value":0.5182467657849006}},"source_ids":{"financial_statement_id":"1786189","income_statement_id":"1786189","balance_sheet_id":"1786189"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7000,"cogs":1583,"gross_prof":5417,"sell_exp":395,"admin_exp":333,"income_before_income_taxes":4689,"income_after_income_taxes":4689,"net_income":4689},"balance_data":{"cash":1807,"accounts_receivable":80,"inventories":5712,"cur_assets":7599,"fixed_assets":982,"non_cur_assets":982,"assets":8581,"cur_liab":1092,"equity":7489,"equities":8581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1583,1583,false],["net_turnover_source","gross_profit_calc",5417,5417,false],["gross_profit_calc","selling_exp",395,395,false],["gross_profit_calc","admin_exp",333,333,false],["gross_profit_calc","ebit_calc",4689,4689,false]]}},"financial_ratios":{"current_ratio":{"value":6.958791208791209},"quick_ratio":{"value":1.728021978021978},"net_profit_margin":{"value":0.6698571428571428},"roa":{"value":0.5464398088800839},"roe":{"value":0.6261183068500468},"debt_to_equity":{"value":0.1458138603284818,"negative_equity":false},"asset_turnover":{"value":0.8157557394243096},"altman_z_score":{"value":6.675213306679336},"roce":{"value":0.6261183068500468}},"source_ids":{"financial_statement_id":"1712585","income_statement_id":"1712585","balance_sheet_id":"1712585"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,0.22,0.01,0.21,"—","—"],[2023,0.44,0.14,0.31,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.0","0.0","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2022,1,"EUR"],[2024,1,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-06-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV35ZZZ40203410100","K","SIA","2022-06-30","Saldus nov., Saldus, Skolas iela 8",3801,101261196,100016663,100003614]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5811","046210","Saldus",0.22,0.01,0.21],[2023,"sabiedrība ar ierobežotu atbildību","5811","046210","Saldus",0.44,0.14,0.31],[2022,"sabiedrība ar ierobežotu atbildību","5811  ","046210","Saldus",null,null,null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRODERE DESIGN SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["BRODERE DESIGN SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["BRODERE DESIGN SIA","2026. gada 1. ceturksnis","0.05","0.0","0.0","0.0","0.0","0"],["BRODERE DESIGN SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}