{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203410238","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203410238"},"registration_number":"40203410238","company_name":"SIA \"F-Trans\"","company_type":"SIA","registered_date":"2022-06-30","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2513710,113666,2458007,5,"EUR"],[2024,2127927,361980,2050070,5,"EUR"],[2023,1752786,210604,2007168,3,"EUR"],[2022,93405,56145,1185334,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2513710,"cogs":2411827,"gross_prof":101883,"sell_exp":76,"admin_exp":33705,"oth_op_rev":57436,"oth_op_exp":6744,"interest_expenses":5128,"income_before_income_taxes":113666,"income_after_income_taxes":113666,"net_income":113666},"balance_data":{"cash":101353,"accounts_receivable":534436,"cur_assets":635789,"investments":24395,"fixed_assets":1797823,"non_cur_assets":1822218,"assets":2458007,"cur_liab":215424,"non_cur_liab":196688,"equity":2045895,"equities":2458007},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2411827,2411827,false],["net_turnover_source","gross_profit_calc",101883,101883,false],["gross_profit_calc","selling_exp",76,76,false],["gross_profit_calc","admin_exp",33705,33705,false],["gross_profit_calc","other_op_exp_exp",6744,6744,false]]}},"financial_ratios":{"current_ratio":{"value":2.9513378267973858},"quick_ratio":{"value":2.9513378267973858},"net_profit_margin":{"value":0.04521842217280434},"roa":{"value":0.046243155532103855},"roe":{"value":0.05555808093768253},"debt_to_equity":{"value":0.20143360240872576,"negative_equity":false},"interest_coverage":{"value":23.16575663026521},"asset_turnover":{"value":1.0226618557229494},"altman_z_score":{"value":4.083441742276568},"roce":{"value":0.052971952431637985}},"source_ids":{"financial_statement_id":"2121859","income_statement_id":"2121859","balance_sheet_id":"2121859"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2127927,"cogs":1968689,"gross_prof":159238,"sell_exp":319,"admin_exp":23825,"oth_op_rev":235352,"oth_op_exp":6850,"interest_expenses":1616,"income_before_income_taxes":361980,"income_after_income_taxes":361980,"net_income":361980},"balance_data":{"cash":83927,"accounts_receivable":430177,"cur_assets":514104,"fixed_assets":1535966,"non_cur_assets":1535966,"assets":2050070,"cur_liab":117841,"equity":1932229,"equities":2050070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1968689,1968689,false],["net_turnover_source","gross_profit_calc",159238,159238,false],["gross_profit_calc","selling_exp",319,319,false],["gross_profit_calc","admin_exp",23825,23825,false],["gross_profit_calc","other_op_exp_exp",6850,6850,false]]}},"financial_ratios":{"current_ratio":{"value":4.3626921020697385},"quick_ratio":{"value":4.3626921020697385},"net_profit_margin":{"value":0.17010921897226738},"roa":{"value":0.17656958055090802},"roe":{"value":0.18733804326505812},"debt_to_equity":{"value":0.06098707761864665,"negative_equity":false},"interest_coverage":{"value":224.99752475247524},"asset_turnover":{"value":1.0379777275897897},"altman_z_score":{"value":9.410561276188968},"roce":{"value":0.1881743830570807}},"source_ids":{"financial_statement_id":"1957110","income_statement_id":"1957110","balance_sheet_id":"1957110"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1752786,"cogs":1441266,"gross_prof":311520,"admin_exp":85948,"oth_op_rev":3154,"oth_op_exp":3282,"interest_expenses":14821,"income_before_income_taxes":210623,"provision_for_income_taxes":19,"income_after_income_taxes":210604,"net_income":210604},"balance_data":{"cash":123988,"accounts_receivable":479100,"cur_assets":603088,"fixed_assets":1404080,"non_cur_assets":1404080,"assets":2007168,"cur_liab":436219,"non_cur_liab":700,"equity":1570249,"equities":2007168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1441266,1441266,false],["net_turnover_source","gross_profit_calc",311520,311520,false],["gross_profit_calc","admin_exp",85948,85948,false],["gross_profit_calc","other_op_exp_exp",3282,3282,false],["gross_profit_calc","ebit_calc",222290,222290,false]]}},"financial_ratios":{"current_ratio":{"value":1.3825349193868217},"quick_ratio":{"value":1.3825349193868217},"net_profit_margin":{"value":0.12015385791534164},"roa":{"value":0.10492594541164467},"roe":{"value":0.13412140367546804},"debt_to_equity":{"value":0.27824822687357226,"negative_equity":false},"interest_coverage":{"value":15.211119357668174},"asset_turnover":{"value":0.8732632246030227},"altman_z_score":{"value":3.4521713009277186},"roce":{"value":0.14350815971747014}},"source_ids":{"financial_statement_id":"1790301","income_statement_id":"1790301","balance_sheet_id":"1790301"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":93405,"cogs":35685,"gross_prof":57720,"admin_exp":1566,"interest_expenses":9,"income_before_income_taxes":56145,"income_after_income_taxes":56145,"net_income":56145},"balance_data":{"cash":787,"accounts_receivable":114235,"cur_assets":115022,"fixed_assets":1070312,"non_cur_assets":1070312,"assets":1185334,"cur_liab":24989,"non_cur_liab":700,"equity":1159645,"equities":1185334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35685,35685,false],["net_turnover_source","gross_profit_calc",57720,57720,false],["gross_profit_calc","admin_exp",1566,1566,false],["gross_profit_calc","ebit_calc",56154,56154,false],["ebit_calc","ebt_calc",56154,56154,false]]}},"financial_ratios":{"current_ratio":{"value":4.602905278322462},"quick_ratio":{"value":4.602905278322462},"net_profit_margin":{"value":0.6010920186285531},"roa":{"value":0.04736639630686372},"roe":{"value":0.04841567893622617},"debt_to_equity":{"value":0.022152469074587483,"negative_equity":false},"interest_coverage":{"value":6239.333333333333},"asset_turnover":{"value":0.07880057435288282},"altman_z_score":{"value":20.068449624448544},"roce":{"value":0.04839422757886663}},"source_ids":{"financial_statement_id":"1719132","income_statement_id":"1719132","balance_sheet_id":"1719132"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.08.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -89.53","6.68","17.96",5,"878.07","~ 699.61"],[2023," -96.81","5.37","8.90",3,"725.20","~ 601.92"],[2022,"0.08","0.03","0.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-55.48","11.21","19.52",6,"3 181.12","~ 2 261.34"],["2026. gada 2. ceturksnis","-15.78","8.34","15.14",6,"2 467.33","~ 1 785.40"],["2026. gada 1. ceturksnis"," -90.70","3.03","6.84",4,"1 672.04","~ 1 255.13"],["2025. gada 4. ceturksnis"," -22.58","2.42","6.10",5,"1 192.92","~ 925.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.96,"employees":5,"gross_salary_raw":878.0678595873668,"gross_salary_formatted":"878.07","net_salary_formatted":"~ 699.61","vsaoi_employee_part":"92.20","non_taxable_minimum":"354.59","iin_part":"86.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.96,"employees":5,"gross_salary_raw":878.0678595873668,"gross_salary_formatted":"878.07","net_salary_formatted":"~ 699.61","vsaoi_employee_part":"92.20","non_taxable_minimum":"354.59","iin_part":"86.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1303500,"EUR","2023-11-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2025,5,"EUR"],[2023,3,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-06-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV92ZZZ40203410238","K","SIA","2022-06-30","Mārupes nov., Mārupe, Liliju iela 20",2167,105226360,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","039200","Mārupe"," -89.53","6.68","17.96",5],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","039200","Mārupe"," -96.81","5.37","8.90",3],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","039200","Mārupe","0.08","0.03","0.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.08.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["F-TRANS SIA","2026. gada 3. ceturksnis","-55.48","0.0","86.22","11.21","19.52","6"],["F-TRANS SIA","2026. gada 2. ceturksnis","-15.78","0.43","39.69","8.34","15.14","6"],["F-TRANS SIA","2026. gada 1. ceturksnis"," -90.70","0.00","100.57","3.03","6.84","4"],["F-TRANS SIA","2025. gada 4. ceturksnis"," -22.58","0.00","31.11","2.42","6.10","5"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2025-11-27","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b35ca50e",null],["2025-10-23","Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6",7000],["2025-07-08","Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114",500],["2025-04-24","Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f8d12078",75],["2025-04-23","Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b",75]]}}}