{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203410596","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203410596","company_name":"Sabiedrība ar ierobežotu atbildību \"MG Metal Furniture\"","company_type":"SIA","registered_date":"2022-07-01","area_of_activity":{"nace_code":"2599","nace_description":"Citur neklasificētu gatavu metālizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,56549,19486,22606,1,"EUR"],[2024,15859,936,3111,1,"EUR"],[2023,11505,1604,2005,1,"EUR"],[2022,940,119,237,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":56549,"cogs":35649,"gross_prof":20900,"admin_exp":1414,"income_before_income_taxes":19486,"income_after_income_taxes":19486,"net_income":19486},"balance_data":{"cash":15974,"accounts_receivable":501,"inventories":3594,"cur_assets":20069,"fixed_assets":2537,"non_cur_assets":2537,"assets":22606,"cur_liab":361,"equity":22245,"equities":22606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35649,35649,false],["net_turnover_source","gross_profit_calc",20900,20900,false],["gross_profit_calc","admin_exp",1414,1414,false],["gross_profit_calc","ebit_calc",19486,19486,false],["ebit_calc","ebt_calc",19486,19486,false]]}},"financial_ratios":{"current_ratio":{"value":55.59279778393352},"quick_ratio":{"value":45.637119113573405},"net_profit_margin":{"value":0.34458611116023274},"roa":{"value":0.8619835441918074},"roe":{"value":0.8759721285682176},"debt_to_equity":{"value":0.01622836592492695,"negative_equity":false},"asset_turnover":{"value":2.501504025479961},"altman_z_score":{"value":32.513850814372084},"roce":{"value":0.8759721285682176}},"source_ids":{"financial_statement_id":"2176331","income_statement_id":"2176331","balance_sheet_id":"2176331"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15859,"cogs":14053,"gross_prof":1806,"admin_exp":870,"income_before_income_taxes":936,"income_after_income_taxes":936,"net_income":936},"balance_data":{"cash":2072,"accounts_receivable":67,"inventories":972,"cur_assets":3111,"assets":3111,"cur_liab":352,"equity":2759,"equities":3111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14053,14053,false],["net_turnover_source","gross_profit_calc",1806,1806,false],["gross_profit_calc","admin_exp",870,870,false],["gross_profit_calc","ebit_calc",936,936,false],["ebit_calc","ebt_calc",936,936,false]]}},"financial_ratios":{"current_ratio":{"value":8.838068181818182},"quick_ratio":{"value":6.076704545454546},"net_profit_margin":{"value":0.05902011476133426},"roa":{"value":0.3008678881388621},"roe":{"value":0.3392533526640087},"debt_to_equity":{"value":0.12758245741210583,"negative_equity":false},"asset_turnover":{"value":5.097717775634844},"altman_z_score":{"value":10.701345756260775},"roce":{"value":0.3392533526640087}},"source_ids":{"financial_statement_id":"1966285","income_statement_id":"1966285","balance_sheet_id":"1966285"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11505,"cogs":9281,"gross_prof":2224,"admin_exp":620,"income_before_income_taxes":1604,"income_after_income_taxes":1604,"net_income":1604},"balance_data":{"cash":819,"accounts_receivable":249,"inventories":937,"cur_assets":2005,"assets":2005,"cur_liab":182,"equity":1823,"equities":2005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9281,9281,false],["net_turnover_source","gross_profit_calc",2224,2224,false],["gross_profit_calc","admin_exp",620,620,false],["gross_profit_calc","ebit_calc",1604,1604,false],["ebit_calc","ebt_calc",1604,1604,false]]}},"financial_ratios":{"current_ratio":{"value":11.016483516483516},"quick_ratio":{"value":5.868131868131868},"net_profit_margin":{"value":0.13941764450239028},"roa":{"value":0.8},"roe":{"value":0.8798683488754799},"debt_to_equity":{"value":0.09983543609434997,"negative_equity":false},"asset_turnover":{"value":5.738154613466334},"altman_z_score":{"value":13.841232303855746},"roce":{"value":0.8798683488754799}},"source_ids":{"financial_statement_id":"1797706","income_statement_id":"1797706","balance_sheet_id":"1797706"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":940,"cogs":596,"gross_prof":344,"admin_exp":225,"income_before_income_taxes":119,"income_after_income_taxes":119,"net_income":119},"balance_data":{"cash":85,"accounts_receivable":14,"inventories":138,"cur_assets":237,"assets":237,"cur_liab":18,"equity":219,"equities":237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",596,596,false],["net_turnover_source","gross_profit_calc",344,344,false],["gross_profit_calc","admin_exp",225,225,false],["gross_profit_calc","ebit_calc",119,119,false],["ebit_calc","ebt_calc",119,119,false]]}},"financial_ratios":{"current_ratio":{"value":13.166666666666666},"quick_ratio":{"value":5.5},"net_profit_margin":{"value":0.12659574468085105},"roa":{"value":0.5021097046413502},"roe":{"value":0.54337899543379},"debt_to_equity":{"value":0.0821917808219178,"negative_equity":false},"asset_turnover":{"value":3.9662447257383966},"altman_z_score":{"value":12.073582278481013},"roce":{"value":0.54337899543379}},"source_ids":{"financial_statement_id":"1443490","income_statement_id":"1443490","balance_sheet_id":"1443490"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.07.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.61","0.52","0.85",1,"***","***"],[2023,"2.42","0.55","0.89",1,"***","***"],[2022,"0.09","0.01","0.02",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.21","0.05","0.07",1,"***","***"],["2026. gada 1. ceturksnis"," -1.19","0.12","0.18",1,"***","***"],["2025. gada 4. ceturksnis","5.34","0.67","1.00",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-06-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV29ZZZ40203410596","K","SIA","2022-07-01","Valmieras nov., Zilākalna pag., Zilaiskalns, Kultūras iela 19 - 19",4222,114481861,100016647]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2599  ","054650","Zilākalna pag.","3.61","0.52","0.85",1],[2023,"sabiedrība ar ierobežotu atbildību","2599  ","054650","Zilākalna pag.","2.42","0.55","0.89",1],[2022,"sabiedrība ar ierobežotu atbildību","2599  ","054650","Zilākalna pag.","0.09","0.01","0.02",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.07.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MG METAL FURNITURE SIA","2025. gada 4. ceturksnis","5.34","4.30","0.62","0.67","1.00","1"],["MG METAL FURNITURE SIA","2026. gada 1. ceturksnis"," -1.19"," -0.11","1.39","0.12","0.18","1"],["MG METAL FURNITURE SIA","2026. gada 2. ceturksnis","-0.21","0.1","0.43","0.05","0.07","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[940,596,344,225,119,119,119],[11505,9281,2224,620,1604,1604,1604],[15859,14053,1806,870,936,936,936],[56549,35649,20900,1414,19486,19486,19486]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[85,14,138,237,237,18,219,237,null,null],[819,249,937,2005,2005,182,1823,2005,null,null],[2072,67,972,3111,3111,352,2759,3111,null,null],[15974,501,3594,20069,22606,361,22245,22606,2537,2537]]}},"public_procurement":{"kopa_eur":8963,"ligumu_skaits":2,"periods":{"no":"2023-09-13","lidz":"2024-06-10"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[5498,"2024-06-10","Dienvidkurzemes novada pašvaldība","Labiekārtojuma elementu piegāde un uzstādīšana Dienvidkurzemes novadā"],[3465,"2023-09-13","\"Rīgas meži\", SIA","Parka soliņu un piknika galdu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Dienvidkurzemes novada pašvaldība",5498,1],["\"Rīgas meži\", SIA",3465,1]]},"pa_gadiem":{"2024":{"summa_eur":5498,"ligumu_skaits":1},"2023":{"summa_eur":3465,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}