{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203411021","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203411021"},"registration_number":"40203411021","company_name":"Sabiedrība ar ierobežotu atbildību \"Forest Badger\"","company_type":"SIA","registered_date":"2022-07-05","area_of_activity":{"nace_code":"0161","nace_description":"Augkopības atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1731,-1878,4053,0,"EUR"],[2024,1539,1260,5931,0,"EUR"],[2023,346,1606,4621,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1731,"cogs":1285,"gross_prof":446,"sell_exp":2393,"oth_op_rev":119,"income_before_income_taxes":-1828,"provision_for_income_taxes":50,"income_after_income_taxes":-1878,"net_income":-1878},"balance_data":{"cash":1356,"cur_assets":1356,"fixed_assets":2697,"non_cur_assets":2697,"assets":4053,"cur_liab":65,"equity":3988,"equities":4053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1285,1285,false],["net_turnover_source","gross_profit_calc",446,446,false],["gross_profit_calc","selling_exp",2393,2393,false],["gross_profit_calc","ebit_calc",1947,-1947,true],["other_op_rev_source","ebit_calc",119,119,false]]}},"financial_ratios":{"current_ratio":{"value":20.861538461538462},"quick_ratio":{"value":20.861538461538462},"net_profit_margin":{"value":-1.0849220103986135},"roa":{"value":-0.463360473723168},"roe":{"value":-0.4709127382146439},"debt_to_equity":{"value":0.01629889669007021,"negative_equity":false},"asset_turnover":{"value":0.42709104367135453},"altman_z_score":{"value":25.855322761866802},"roce":{"value":-0.4583751253761284}},"source_ids":{"financial_statement_id":"2187658","income_statement_id":"2187658","balance_sheet_id":"2187658"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1539,"cogs":1218,"gross_prof":321,"sell_exp":1010,"oth_op_rev":2568,"oth_op_exp":569,"income_before_income_taxes":1310,"provision_for_income_taxes":50,"income_after_income_taxes":1260,"net_income":1260},"balance_data":{"cash":1882,"cur_assets":1882,"fixed_assets":4049,"non_cur_assets":4049,"assets":5931,"cur_liab":65,"equity":5866,"equities":5931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1218,1218,false],["net_turnover_source","gross_profit_calc",321,321,false],["gross_profit_calc","selling_exp",1010,1010,false],["gross_profit_calc","other_op_exp_exp",569,569,false],["gross_profit_calc","ebit_calc",1258,-1258,true]]}},"financial_ratios":{"current_ratio":{"value":28.953846153846154},"quick_ratio":{"value":28.953846153846154},"net_profit_margin":{"value":0.8187134502923976},"roa":{"value":0.212443095599393},"roe":{"value":0.21479713603818615},"debt_to_equity":{"value":0.011080804636890556,"negative_equity":false},"asset_turnover":{"value":0.25948406676783003},"altman_z_score":{"value":39.90597827581287},"roce":{"value":0.22332083191271734}},"source_ids":{"financial_statement_id":"1950323","income_statement_id":"1950323","balance_sheet_id":"1950323"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":346,"gross_prof":346,"sell_exp":1479,"oth_op_rev":2739,"income_before_income_taxes":1606,"income_after_income_taxes":1606,"net_income":1606},"balance_data":{"cash":3691,"cur_assets":3691,"fixed_assets":930,"non_cur_assets":930,"assets":4621,"cur_liab":15,"equity":4606,"equities":4621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",346,346,false],["gross_profit_calc","selling_exp",1479,1479,false],["gross_profit_calc","ebit_calc",1133,-1133,true],["other_op_rev_source","ebit_calc",2739,2739,false],["ebit_calc","ebt_calc",1606,1606,false]]}},"financial_ratios":{"current_ratio":{"value":246.06666666666666},"quick_ratio":{"value":246.06666666666666},"net_profit_margin":{"value":4.641618497109826},"roa":{"value":0.34754382168361825},"roe":{"value":0.34867564046895355},"debt_to_equity":{"value":0.003256621797655232,"negative_equity":false},"asset_turnover":{"value":0.07487556805886172},"altman_z_score":{"value":131.5371677126163},"roce":{"value":0.34867564046895355}},"source_ids":{"financial_statement_id":"1783763","income_statement_id":"1783763","balance_sheet_id":"1783763"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.28","0.11","0.0","—","—"],["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2022-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,0,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-06-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV97ZZZ40203411021","K","SIA","2022-07-05","Rīga, Čiekurkalna 4. šķērslīnija 8 - 19",1026,112157851,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0161  ","010096","Ziemeļu rajons","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","0161  ","010096","Ziemeļu rajons","0.00","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.04.2026 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOREST BADGER SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["FOREST BADGER SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["FOREST BADGER SIA","2026. gada 2. ceturksnis","-0.28","0.0","0.39","0.11","0.0","0"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_exp","provision_for_income_taxes"],"data":[[346,346,1479,2739,1606,1606,1606,null,null,null],[1539,321,1010,2568,1310,1260,1260,1218,569,50],[1731,446,2393,119,-1828,-1878,-1878,1285,null,50]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3691,3691,930,930,4621,15,4606,4621],[1882,1882,4049,4049,5931,65,5866,5931],[1356,1356,2697,2697,4053,65,3988,4053]]}}}