{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203411055","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203411055"},"registration_number":"40203411055","company_name":"SIA \"Trickster Pictures\"","company_type":"SIA","registered_date":"2022-07-05","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,191955,-655608,73401,1,"EUR"],[2024,80829,312252,702786,1,"EUR"],[2023,684087,331082,361129,1,"EUR"],[2022,51917,24518,35318,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":191955,"gross_prof":191955,"sell_exp":917122,"admin_exp":2128,"oth_op_rev":71687,"income_before_income_taxes":-655608,"income_after_income_taxes":-655608,"net_income":-655608},"balance_data":{"cash":57473,"accounts_receivable":9732,"cur_assets":67205,"fixed_assets":6196,"non_cur_assets":6196,"assets":73401,"cur_liab":44441,"non_cur_liab":13916,"equity":15044,"equities":73401},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",191955,191955,false],["gross_profit_calc","selling_exp",917122,917122,false],["gross_profit_calc","admin_exp",2128,2128,false],["gross_profit_calc","ebit_calc",727295,-727295,true],["other_op_rev_source","ebit_calc",71687,71687,false]]}},"financial_ratios":{"current_ratio":{"value":1.5122296978015797},"quick_ratio":{"value":1.5122296978015797},"net_profit_margin":{"value":-3.4154254903493007},"roa":{"value":-8.931867413250501},"roe":{"value":-43.57936718957724},"debt_to_equity":{"value":3.8790880085083757,"negative_equity":false},"asset_turnover":{"value":2.6151551068786527},"altman_z_score":{"value":-24.637151713347098},"roce":{"value":-22.638397790055247}},"source_ids":{"financial_statement_id":"2272121","income_statement_id":"2272121","balance_sheet_id":"2272121"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":80829,"gross_prof":80829,"sell_exp":416163,"admin_exp":790,"oth_op_rev":648376,"income_before_income_taxes":312252,"income_after_income_taxes":312252,"net_income":312252},"balance_data":{"cash":699935,"accounts_receivable":401,"cur_assets":700336,"fixed_assets":2450,"non_cur_assets":2450,"assets":702786,"cur_liab":32134,"equity":670652,"equities":702786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",80829,80829,false],["gross_profit_calc","selling_exp",416163,416163,false],["gross_profit_calc","admin_exp",790,790,false],["gross_profit_calc","ebit_calc",336124,-336124,true],["other_op_rev_source","ebit_calc",648376,648376,false]]}},"financial_ratios":{"current_ratio":{"value":21.794236634094727},"quick_ratio":{"value":21.794236634094727},"net_profit_margin":{"value":3.8631184352150836},"roa":{"value":0.4443059480410822},"roe":{"value":0.4655946750326548},"debt_to_equity":{"value":0.04791456672014696,"negative_equity":false},"asset_turnover":{"value":0.11501225124006455},"altman_z_score":{"value":11.750830879351327},"roce":{"value":0.4655946750326548}},"source_ids":{"financial_statement_id":"2027653","income_statement_id":"2027653","balance_sheet_id":"2027653"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":684087,"gross_prof":684087,"sell_exp":351952,"admin_exp":1003,"income_before_income_taxes":331132,"provision_for_income_taxes":50,"income_after_income_taxes":331082,"net_income":331082},"balance_data":{"cash":359182,"accounts_receivable":727,"cur_assets":359909,"fixed_assets":1220,"non_cur_assets":1220,"assets":361129,"cur_liab":2729,"equity":358400,"equities":361129},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",684087,684087,false],["gross_profit_calc","selling_exp",351952,351952,false],["gross_profit_calc","admin_exp",1003,1003,false],["gross_profit_calc","ebit_calc",331132,331132,false],["ebit_calc","ebt_calc",331132,331132,false]]}},"financial_ratios":{"current_ratio":{"value":131.8831073653353},"quick_ratio":{"value":131.8831073653353},"net_profit_margin":{"value":0.48397645328737426},"roa":{"value":0.916797044823318},"roe":{"value":0.9237779017857143},"debt_to_equity":{"value":0.0076143973214285714,"negative_equity":false},"asset_turnover":{"value":1.8943009284770815},"altman_z_score":{"value":61.447855941302016},"roce":{"value":0.9239174107142857}},"source_ids":{"financial_statement_id":"1846858","income_statement_id":"1846858","balance_sheet_id":"1846858"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":51917,"gross_prof":51917,"sell_exp":26997,"admin_exp":402,"income_before_income_taxes":24518,"income_after_income_taxes":24518,"net_income":24518},"balance_data":{"cash":35318,"cur_assets":35318,"assets":35318,"cur_liab":8000,"equity":27318,"equities":35318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",51917,51917,false],["gross_profit_calc","selling_exp",26997,26997,false],["gross_profit_calc","admin_exp",402,402,false],["gross_profit_calc","ebit_calc",24518,24518,false],["ebit_calc","ebt_calc",24518,24518,false]]}},"financial_ratios":{"current_ratio":{"value":4.41475},"quick_ratio":{"value":4.41475},"net_profit_margin":{"value":0.47225378970279486},"roa":{"value":0.6942069199841441},"roe":{"value":0.8975034775605828},"debt_to_equity":{"value":0.2928472069697635,"negative_equity":false},"asset_turnover":{"value":1.4699869754799253},"altman_z_score":{"value":6.267875955886518},"roce":{"value":0.8975034775605828}},"source_ids":{"financial_statement_id":"1461407","income_statement_id":"1461407","balance_sheet_id":"1461407"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.10.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.53","12.19","0.48","—","—"],[2023,"13.97","13.97","0.00","—","—"],[2022,"0.55","0.55","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.37","5.75","1.06",1,"***","***"],["2026. gada 2. ceturksnis","5.73","4.44","0.53",1,"***","***"],["2026. gada 1. ceturksnis","8.79","5.76","0.79",1,"***","***"],["2025. gada 4. ceturksnis","2.78","5.10","1.28",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-08-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2022,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-06-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV52ZZZ40203411055","K","SIA","2022-07-05","Rīga, Krišjāņa Valdemāra iela 49 - 11",1010,118259810,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010094","Vidzemes priekšpilsēta","14.53","12.19","0.48"],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010094","Vidzemes priekšpilsēta","13.97","13.97","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","010094","Vidzemes priekšpilsēta","0.55","0.55","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.10.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TRICKSTER PICTURES SIA","2026. gada 3. ceturksnis","11.37","7.75","3.2","5.75","1.06","1"],["TRICKSTER PICTURES SIA","2026. gada 2. ceturksnis","5.73","1.31","0.55","4.44","0.53","1"],["TRICKSTER PICTURES SIA","2026. gada 1. ceturksnis","8.79","6.24","3.99","5.76","0.79","1"],["TRICKSTER PICTURES SIA","2025. gada 4. ceturksnis","2.78","5.72","9.32","5.10","1.28","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-26",60000,"Valsts kultūrkapitāla fonds","Valsts kultūrkapitāla fonda (VKKF) mērķprogramma \"Mazbudžeta pilnmetrāžas spēlfilmu un spēles īsfilmu ražošana\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1a929fd9"]]}}}