{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203413785","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203413785","company_name":"SIA Power Solution","company_type":"SIA","registered_date":"2022-07-15","area_of_activity":{"nace_code":"4650","nace_description":"Informācijas un komunikāciju tehnoloģiju iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7186776,283778,2536298,28,"EUR"],[2024,2640879,-156670,809827,15,"EUR"],[2023,2591382,2968,868570,14,"EUR"],[2022,218398,75203,429881,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":7186776,"cogs":6444142,"gross_prof":742634,"sell_exp":19694,"admin_exp":433731,"oth_op_rev":9582,"oth_op_exp":15013,"income_before_income_taxes":283778,"income_after_income_taxes":283778,"net_income":283778},"balance_data":{"cash":5775,"accounts_receivable":1946621,"inventories":485950,"cur_assets":2438346,"investments":41251,"fixed_assets":56701,"non_cur_assets":97952,"assets":2536298,"cur_liab":2343422,"equity":192876,"equities":2536298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6444142,6444142,false],["net_turnover_source","gross_profit_calc",742634,742634,false],["gross_profit_calc","selling_exp",19694,19694,false],["gross_profit_calc","admin_exp",433731,433731,false],["gross_profit_calc","other_op_exp_exp",15013,15013,false]]}},"financial_ratios":{"current_ratio":{"value":1.0405065754268756},"quick_ratio":{"value":0.8331388883436274},"net_profit_margin":{"value":0.039486133977182536},"roa":{"value":0.11188669470227867},"roe":{"value":1.471297621269624},"debt_to_equity":{"value":12.149889047885688,"negative_equity":false},"asset_turnover":{"value":2.8335692414692595},"altman_z_score":{"value":3.3013480566574205},"roce":{"value":1.471297621269624}},"source_ids":{"financial_statement_id":"2288107","income_statement_id":"2288107","balance_sheet_id":"2288107"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2640879,"cogs":2388240,"gross_prof":252639,"sell_exp":16625,"admin_exp":372395,"oth_op_rev":868,"oth_op_exp":21157,"income_before_income_taxes":-156670,"income_after_income_taxes":-156670,"net_income":-156670},"balance_data":{"cash":44458,"accounts_receivable":284278,"inventories":421744,"cur_assets":750480,"fixed_assets":59347,"non_cur_assets":59347,"assets":809827,"cur_liab":900729,"equity":-90902,"equities":809827},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2388240,2388240,false],["net_turnover_source","gross_profit_calc",252639,252639,false],["gross_profit_calc","selling_exp",16625,16625,false],["gross_profit_calc","admin_exp",372395,372395,false],["gross_profit_calc","other_op_exp_exp",21157,21157,false]]}},"financial_ratios":{"current_ratio":{"value":0.8331917813237943},"quick_ratio":{"value":0.364966599276808},"net_profit_margin":{"value":-0.059324944459780246},"roa":{"value":-0.19346107255006317},"roe":{"value":1.723504433345801},"debt_to_equity":{"value":-9.90879188576709,"negative_equity":true},"asset_turnover":{"value":3.2610409383732577},"altman_z_score":{"value":2.3829474835121762},"roce":{"value":1.723504433345801}},"source_ids":{"financial_statement_id":"2082226","income_statement_id":"2082226","balance_sheet_id":"2082226"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2591382,"cogs":2307867,"gross_prof":283515,"sell_exp":7542,"admin_exp":266132,"oth_op_rev":9,"oth_op_exp":3081,"income_before_income_taxes":6769,"provision_for_income_taxes":3801,"income_after_income_taxes":2968,"net_income":2968},"balance_data":{"cash":5040,"accounts_receivable":340648,"inventories":450202,"cur_assets":795890,"fixed_assets":64751,"intangible_assets":7929,"non_cur_assets":72680,"assets":868570,"cur_liab":802802,"equity":65768,"equities":868570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2307867,2307867,false],["net_turnover_source","gross_profit_calc",283515,283515,false],["gross_profit_calc","selling_exp",7542,7542,false],["gross_profit_calc","admin_exp",266132,266132,false],["gross_profit_calc","other_op_exp_exp",3081,3081,false]]}},"financial_ratios":{"current_ratio":{"value":0.9913901559786846},"quick_ratio":{"value":0.43060181713548296},"net_profit_margin":{"value":0.0011453348059066552},"roa":{"value":0.003417110883406058},"roe":{"value":0.045128329886875075},"debt_to_equity":{"value":12.206574625957913,"negative_equity":false},"asset_turnover":{"value":2.983503920236711},"altman_z_score":{"value":3.0945871901673048},"roce":{"value":0.10292239386935896}},"source_ids":{"financial_statement_id":"1924275","income_statement_id":"1924275","balance_sheet_id":"1924275"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":218398,"cogs":127784,"gross_prof":90614,"admin_exp":18366,"oth_op_rev":2955,"income_before_income_taxes":75203,"income_after_income_taxes":75203,"net_income":75203},"balance_data":{"cash":1612,"accounts_receivable":161163,"inventories":254505,"cur_assets":417280,"fixed_assets":12601,"non_cur_assets":12601,"assets":429881,"cur_liab":351878,"equity":78003,"equities":429881},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127784,127784,false],["net_turnover_source","gross_profit_calc",90614,90614,false],["gross_profit_calc","admin_exp",18366,18366,false],["gross_profit_calc","ebit_calc",72248,72248,false],["other_op_rev_source","ebit_calc",2955,2955,false]]}},"financial_ratios":{"current_ratio":{"value":1.1858655556755466},"quick_ratio":{"value":0.4625893065210101},"net_profit_margin":{"value":0.3443392338757681},"roa":{"value":0.17493911105631557},"roe":{"value":0.9641039447200749},"debt_to_equity":{"value":4.511082907067677,"negative_equity":false},"asset_turnover":{"value":0.508042923506738},"altman_z_score":{"value":1.4064412097331025},"roce":{"value":0.9641039447200749}},"source_ids":{"financial_statement_id":"1460163","income_statement_id":"1460163","balance_sheet_id":"1460163"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"328.15","63.49","123.10",15,"2 006.13","~ 1 432.53"],[2023,"177.90","42.24","86.43",13,"1 625.22","~ 1 177.10"],[2022,"16.06","1.46","2.91",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","303.29","36.27","74.65",37,"1 972.79","~ 1 455.65"],["2026. gada 1. ceturksnis","279.40","41.34","86.36",34,"2 483.62","~ 1 796.27"],["2025. gada 4. ceturksnis","217.17","24.83","46.72",33,"1 384.33","~ 1 053.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":123.1,"employees":15,"gross_salary_raw":2006.127570809296,"gross_salary_formatted":"2 006.13","net_salary_formatted":"~ 1 432.53","vsaoi_employee_part":"210.64","non_taxable_minimum":"0.00","iin_part":"362.95","iin_rate_percentage":"20.21","iin_rate_decimal":"0.2021"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":123.1,"employees":15,"gross_salary_raw":2006.127570809296,"gross_salary_formatted":"2 006.13","net_salary_formatted":"~ 1 432.53","vsaoi_employee_part":"210.64","non_taxable_minimum":"0.00","iin_part":"362.95","iin_rate_percentage":"20.21","iin_rate_decimal":"0.2021"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",62800,"EUR","2023-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,7,"EUR"],[2023,14,"EUR"],[2024,15,"EUR"],[2025,28,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-06-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV62ZZZ40203413785","K","SIA","2022-07-15","Ķekavas nov., Ķekavas pag., \"Kroņi\"",2123,106637076,100016470]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203445259","2026-08-14"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4650  ","034421","Ķekavas pag.","328.15","63.49","123.10",15],[2023,"sabiedrība ar ierobežotu atbildību","4652  ","034421","Ķekavas pag.","177.90","42.24","86.43",13],[2022,"sabiedrība ar ierobežotu atbildību","4652  ","034421","Ķekavas pag.","16.06","1.46","2.91",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["POWER SOLUTION SIA","2025. gada 4. ceturksnis","217.17","169.94","24.36","24.83","46.72","33"],["POWER SOLUTION SIA","2026. gada 1. ceturksnis","279.40","156.67","5.00","41.34","86.36","34"],["POWER SOLUTION SIA","2026. gada 2. ceturksnis","303.29","192.35","0.02","36.27","74.65","37"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-20",2760,"Biedrība \"Vieglās rūpniecības uzņēmumu asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d08fdabd"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp","provision_for_income_taxes"],"data":[[218398,127784,90614,18366,2955,75203,75203,75203,null,null,null],[2591382,2307867,283515,266132,9,6769,2968,2968,7542,3081,3801],[2640879,2388240,252639,372395,868,-156670,-156670,-156670,16625,21157,null],[7186776,6444142,742634,433731,9582,283778,283778,283778,19694,15013,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","investments"],"data":[[1612,161163,254505,417280,12601,12601,429881,351878,78003,429881,null,null],[5040,340648,450202,795890,64751,72680,868570,802802,65768,868570,7929,null],[44458,284278,421744,750480,59347,59347,809827,900729,-90902,809827,null,null],[5775,1946621,485950,2438346,56701,97952,2536298,2343422,192876,2536298,null,41251]]}},"public_procurement":{"kopa_eur":37149140,"ligumu_skaits":5,"periods":{"no":"2024-05-23","lidz":"2025-01-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[13883000,"2024-05-23","\"Sadales tīkls\" AS","Kompakto transformatoru apakšstaciju iegāde"],[11029000,"2024-07-23","\"Sadales tīkls\" AS","Zemsprieguma sadalņu iegāde / Supply of low-voltage electrical switchgears"],[8704950,"2025-01-16","\"Sadales tīkls\" AS","Sadales un kompensējošo transformatoru piegāde / Supply of distribution transformers and transformers with petersen coil (arc-suppression reactor)"],[1789240,"2025-01-16","\"Sadales tīkls\" AS","Sadales un kompensējošo transformatoru piegāde / Supply of distribution transformers and transformers with petersen coil (arc-suppression reactor)"],[1742950,"2025-01-15","\"Sadales tīkls\" AS","Sadales un kompensējošo transformatoru piegāde / Supply of distribution transformers and transformers with petersen coil (arc-suppression reactor)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Sadales tīkls\" AS",37149140,5]]},"pa_gadiem":{"2025":{"summa_eur":12237140,"ligumu_skaits":3},"2024":{"summa_eur":24912000,"ligumu_skaits":2}},"visparigas_vienosanas":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}