{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203414070","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203414070","company_name":"SIA \"Brocēnu ESO\"","company_type":"SIA","registered_date":"2022-07-18","area_of_activity":{"nace_code":"3512","nace_description":"Elektroenerģijas ražošana no atjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,256946,-68213,453680,1,"EUR"],[2024,183385,-34218,486703,1,"EUR"],[2023,340029,-39818,611585,1,"EUR"],[2022,317212,87978,622267,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":256946,"cogs":308167,"gross_prof":-51221,"admin_exp":18569,"oth_op_exp":2107,"other_interest_revenues":3684,"income_before_income_taxes":-68213,"income_after_income_taxes":-68213,"net_income":-68213},"balance_data":{"cash":2933,"accounts_receivable":107765,"cur_assets":110698,"fixed_assets":342982,"non_cur_assets":342982,"assets":453680,"cur_liab":96951,"equity":356729,"equities":453680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",308167,308167,false],["net_turnover_source","gross_profit_calc",51221,-51221,true],["gross_profit_calc","admin_exp",18569,18569,false],["gross_profit_calc","other_op_exp_exp",2107,2107,false],["gross_profit_calc","ebit_calc",71897,-71897,true]]}},"financial_ratios":{"current_ratio":{"value":1.1417932770162247},"quick_ratio":{"value":1.1417932770162247},"net_profit_margin":{"value":-0.2654760144154803},"roa":{"value":-0.150354875683301},"roe":{"value":-0.19121798339916296},"debt_to_equity":{"value":0.27177773604052374,"negative_equity":false},"asset_turnover":{"value":0.5663595485804973},"altman_z_score":{"value":2.3311774411893804},"roce":{"value":-0.19121798339916296}},"source_ids":{"financial_statement_id":"2187200","income_statement_id":"2187200","balance_sheet_id":"2187200"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":183385,"cogs":201736,"gross_prof":-18351,"admin_exp":19791,"oth_op_exp":236,"other_interest_revenues":4792,"interest_expenses":632,"income_before_income_taxes":-34218,"income_after_income_taxes":-34218,"net_income":-34218},"balance_data":{"cash":1921,"accounts_receivable":137357,"cur_assets":139278,"fixed_assets":347425,"non_cur_assets":347425,"assets":486703,"cur_liab":61761,"equity":424942,"equities":486703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201736,201736,false],["net_turnover_source","gross_profit_calc",18351,-18351,true],["gross_profit_calc","admin_exp",19791,19791,false],["gross_profit_calc","other_op_exp_exp",236,236,false],["gross_profit_calc","ebit_calc",38378,-38378,true]]}},"financial_ratios":{"current_ratio":{"value":2.2551124496041193},"quick_ratio":{"value":2.2551124496041193},"net_profit_margin":{"value":-0.18659105161272732},"roa":{"value":-0.07030571005315357},"roe":{"value":-0.080523930324609},"debt_to_equity":{"value":0.14533983461272362,"negative_equity":false},"interest_coverage":{"value":-53.142405063291136},"asset_turnover":{"value":0.3767903629112621},"altman_z_score":{"value":3.9051252882824454},"roce":{"value":-0.07903666853358811}},"source_ids":{"financial_statement_id":"2026938","income_statement_id":"2026938","balance_sheet_id":"2026938"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":340029,"cogs":352326,"gross_prof":-12297,"admin_exp":27521,"income_before_income_taxes":-39818,"income_after_income_taxes":-39818,"net_income":-39818},"balance_data":{"cash":55750,"accounts_receivable":203060,"cur_assets":258810,"fixed_assets":352775,"non_cur_assets":352775,"assets":611585,"cur_liab":152425,"equity":459160,"equities":611585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",352326,352326,false],["net_turnover_source","gross_profit_calc",12297,-12297,true],["gross_profit_calc","admin_exp",27521,27521,false],["gross_profit_calc","ebit_calc",39818,-39818,true],["ebit_calc","ebt_calc",39818,-39818,true]]}},"financial_ratios":{"current_ratio":{"value":1.6979498113826472},"quick_ratio":{"value":1.6979498113826472},"net_profit_margin":{"value":-0.11710177661317123},"roa":{"value":-0.06510624034271606},"roe":{"value":-0.08671922641345065},"debt_to_equity":{"value":0.33196489241223104,"negative_equity":false},"asset_turnover":{"value":0.5559799537267919},"altman_z_score":{"value":2.378401484252015},"roce":{"value":-0.08671922641345065}},"source_ids":{"financial_statement_id":"1922088","income_statement_id":"1922088","balance_sheet_id":"1922088"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":317212,"cogs":220048,"gross_prof":97164,"admin_exp":9180,"oth_op_exp":6,"income_before_income_taxes":87978,"income_after_income_taxes":87978,"net_income":87978},"balance_data":{"cash":1083,"accounts_receivable":227309,"cur_assets":228392,"fixed_assets":393875,"non_cur_assets":393875,"assets":622267,"cur_liab":123289,"equity":498978,"equities":622267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",220048,220048,false],["net_turnover_source","gross_profit_calc",97164,97164,false],["gross_profit_calc","admin_exp",9180,9180,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",87978,87978,false]]}},"financial_ratios":{"current_ratio":{"value":1.8524929231318286},"quick_ratio":{"value":1.8524929231318286},"net_profit_margin":{"value":0.27734764132504447},"roa":{"value":0.1413830397562461},"roe":{"value":0.1763163907025961},"debt_to_equity":{"value":0.24708303772911833,"negative_equity":false},"asset_turnover":{"value":0.5097683148873393},"altman_z_score":{"value":3.4481479317597046},"roce":{"value":0.1763163907025961}},"source_ids":{"financial_statement_id":"1758161","income_statement_id":"1758161","balance_sheet_id":"1758161"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.29","0.36","0.60",1,"***","***"],[2023,"14.62","1.34","2.18",1,"***","***"],[2022,"16.58","0.11","0.18",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","31.85","0.05","0.08",1,"***","***"],["2026. gada 1. ceturksnis","3.69","0.05","0.08",1,"***","***"],["2025. gada 4. ceturksnis"," -7.13","0.05","0.08",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",411000,"EUR","2022-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-07-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV30ZZZ40203414070","K","SIA","2022-07-18","Saldus nov., Brocēni, Skolas iela 21A",3851,101265917,100016663,100003622]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3512  ","046200","Brocēni","1.29","0.36","0.60",1],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","046200","Brocēni","14.62","1.34","2.18",1],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","046200","Brocēni","16.58","0.11","0.18",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BROCĒNU ESO SIA","2025. gada 4. ceturksnis"," -7.13","4.00","11.26","0.05","0.08","1"],["BROCĒNU ESO SIA","2026. gada 1. ceturksnis","3.69","3.56","0.00","0.05","0.08","1"],["BROCĒNU ESO SIA","2026. gada 2. ceturksnis","31.85","31.72","0.0","0.05","0.08","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[317212,220048,97164,9180,6,87978,87978,87978,null,null],[340029,352326,-12297,27521,null,-39818,-39818,-39818,null,null],[183385,201736,-18351,19791,236,-34218,-34218,-34218,4792,632],[256946,308167,-51221,18569,2107,-68213,-68213,-68213,3684,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1083,227309,228392,393875,393875,622267,123289,498978,622267],[55750,203060,258810,352775,352775,611585,152425,459160,611585],[1921,137357,139278,347425,347425,486703,61761,424942,486703],[2933,107765,110698,342982,342982,453680,96951,356729,453680]]}}}