{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203417518","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203417518"},"registration_number":"40203417518","company_name":"SIA \"Unicorn production\"","company_type":"SIA","registered_date":"2022-08-04","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44008,-8706,9976,1,"EUR"],[2024,48136,26383,22817,1,"EUR"],[2023,3400,-11756,657,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44008,"cogs":27550,"gross_prof":16458,"admin_exp":25112,"other_interest_revenues":138,"interest_expenses":190,"income_before_income_taxes":-8706,"income_after_income_taxes":-8706,"net_income":-8706},"balance_data":{"cash":9236,"accounts_receivable":740,"cur_assets":9976,"assets":9976,"cur_liab":1255,"equity":8721,"equities":9976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27550,27550,false],["net_turnover_source","gross_profit_calc",16458,16458,false],["gross_profit_calc","admin_exp",25112,25112,false],["gross_profit_calc","ebit_calc",8654,-8654,true],["ebit_calc","ebt_calc",8654,-8654,true]]}},"financial_ratios":{"current_ratio":{"value":7.949003984063745},"quick_ratio":{"value":7.949003984063745},"net_profit_margin":{"value":-0.1978276676967824},"roa":{"value":-0.8726944667201283},"roe":{"value":-0.99828001375989},"debt_to_equity":{"value":0.1439055154225433,"negative_equity":false},"interest_coverage":{"value":-44.82105263157895},"asset_turnover":{"value":4.411387329591019},"altman_z_score":{"value":6.036105330083036},"roce":{"value":-0.9764935213851622}},"source_ids":{"financial_statement_id":"2289736","income_statement_id":"2289736","balance_sheet_id":"2289736"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":48136,"cogs":21370,"gross_prof":26766,"admin_exp":148,"interest_expenses":235,"income_before_income_taxes":26383,"income_after_income_taxes":26383,"net_income":26383},"balance_data":{"cash":22817,"cur_assets":22817,"assets":22817,"cur_liab":5390,"equity":17427,"equities":22817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21370,21370,false],["net_turnover_source","gross_profit_calc",26766,26766,false],["gross_profit_calc","admin_exp",148,148,false],["gross_profit_calc","ebit_calc",26618,26618,false],["ebit_calc","ebt_calc",26618,26618,false]]}},"financial_ratios":{"current_ratio":{"value":4.233209647495362},"quick_ratio":{"value":4.233209647495362},"net_profit_margin":{"value":0.5480929034402526},"roa":{"value":1.1562869790068808},"roe":{"value":1.5139151890744247},"debt_to_equity":{"value":0.30929018190164687,"negative_equity":false},"interest_coverage":{"value":113.26808510638298},"asset_turnover":{"value":2.109655081737301},"altman_z_score":{"value":8.282507897677114},"roce":{"value":1.5274000114764446}},"source_ids":{"financial_statement_id":"2124887","income_statement_id":"2124887","balance_sheet_id":"2124887"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3400,"cogs":3050,"gross_prof":350,"admin_exp":13159,"other_interest_revenues":1061,"interest_expenses":8,"income_before_income_taxes":-11756,"income_after_income_taxes":-11756,"net_income":-11756},"balance_data":{"cash":593,"accounts_receivable":64,"cur_assets":657,"assets":657,"cur_liab":9613,"equity":-8956,"equities":657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3050,3050,false],["net_turnover_source","gross_profit_calc",350,350,false],["gross_profit_calc","admin_exp",13159,13159,false],["gross_profit_calc","ebit_calc",12809,-12809,true],["ebit_calc","ebt_calc",12809,-12809,true]]}},"financial_ratios":{"current_ratio":{"value":0.06834494954748778},"quick_ratio":{"value":0.06834494954748778},"net_profit_margin":{"value":-3.4576470588235293},"roa":{"value":-17.893455098934552},"roe":{"value":1.3126395712371595},"debt_to_equity":{"value":-1.0733586422510049,"negative_equity":true},"interest_coverage":{"value":-1468.5},"asset_turnover":{"value":5.175038051750381},"altman_z_score":{"value":-72.10365432971365},"roce":{"value":1.311746315319339}},"source_ids":{"financial_statement_id":"1928797","income_statement_id":"1928797","balance_sheet_id":"1928797"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.08.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.80","3.72","6.07",1,"***","***"],[2023,"6.36","2.41","3.94",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.5","0.11","0.8",1,"***","***"],["2026. gada 2. ceturksnis","1.26","0.46","0.8",1,"***","***"],["2026. gada 1. ceturksnis","2.81","1.45","1.36",1,"***","***"],["2025. gada 4. ceturksnis","1.67","0.51","1.16",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-09-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-07-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV54ZZZ40203417518","K","SIA","2022-08-04","Rīga, Dzirnavu iela 72 - 15",1050,111151556,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons","9.80","3.72","6.07",1],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons","6.36","2.41","3.94",1],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.07.2026 ","nav","ir"," 20.08.2026 "],["ir"," 20.08.2026 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UNICORN PRODUCTION SIA","2026. gada 3. ceturksnis","2.5","0.4","0.0","0.11","0.8","1"],["UNICORN PRODUCTION SIA","2026. gada 2. ceturksnis","1.26","0.0","0.0","0.46","0.8","1"],["UNICORN PRODUCTION SIA","2026. gada 1. ceturksnis","2.81","0.00","0.00","1.45","1.36","1"],["UNICORN PRODUCTION SIA","2025. gada 4. ceturksnis","1.67","0.00","0.00","0.51","1.16","1"]]}}}