{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203417880","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203417880"},"registration_number":"40203417880","company_name":"Sabiedrība ar ierobežotu atbildību \"FR VISUALS\"","company_type":"SIA","registered_date":"2022-08-05","area_of_activity":{"nace_code":"5223","nace_description":"Ar gaisa transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,65780,34710,36329,1,"EUR"],[2024,53279,19457,27159,1,"EUR"],[2023,6251,1636,24933,1,"EUR"],[2022,0,-12552,58,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":65780,"labour_exp":17797,"oth_op_exp":11789,"interest_expenses":409,"income_before_income_taxes":35785,"provision_for_income_taxes":1075,"income_after_income_taxes":34710,"net_income":34710},"balance_data":{"cash":10388,"accounts_receivable":25941,"cur_assets":36329,"assets":36329,"cur_liab":1368,"equity":34961,"equities":36329},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",65780,65780,false],["total_rev_calc","labour_costs_exp",17797,17797,false],["total_rev_calc","other_op_costs_exp",11789,11789,false],["total_rev_calc","ebitda_calc",36194,36194,false],["ebitda_calc","ebit_calc",36194,36194,false]]}},"financial_ratios":{"current_ratio":{"value":26.556286549707604},"quick_ratio":{"value":26.556286549707604},"net_profit_margin":{"value":0.5276679841897233},"roa":{"value":0.9554350518869223},"roe":{"value":0.9928205714939504},"debt_to_equity":{"value":0.039129315523011354,"negative_equity":false},"interest_coverage":{"value":88.49388753056235},"asset_turnover":{"value":1.810674667620909},"altman_z_score":{"value":17.141254158028506},"roce":{"value":1.0352678699121878}},"source_ids":{"financial_statement_id":"2113830","income_statement_id":"2113830","balance_sheet_id":"2113830"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53279,"labour_exp":18930,"oth_op_exp":13602,"interest_expenses":1032,"income_before_income_taxes":19715,"provision_for_income_taxes":258,"income_after_income_taxes":19457,"net_income":19457},"balance_data":{"cash":2449,"accounts_receivable":24710,"cur_assets":27159,"assets":27159,"cur_liab":18608,"equity":8551,"equities":27159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",53279,53279,false],["total_rev_calc","labour_costs_exp",18930,18930,false],["total_rev_calc","other_op_costs_exp",13602,13602,false],["total_rev_calc","ebitda_calc",20747,20747,false],["ebitda_calc","ebit_calc",20747,20747,false]]}},"financial_ratios":{"current_ratio":{"value":1.4595335339638864},"quick_ratio":{"value":1.4595335339638864},"net_profit_margin":{"value":0.3651907881153926},"roa":{"value":0.7164107662285062},"roe":{"value":2.275406385218103},"debt_to_equity":{"value":2.1761197520757807,"negative_equity":false},"interest_coverage":{"value":20.103682170542637},"asset_turnover":{"value":1.961743805000184},"altman_z_score":{"value":5.01671390421402},"roce":{"value":2.4262659338089114}},"source_ids":{"financial_statement_id":"1978179","income_statement_id":"1978179","balance_sheet_id":"1978179"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6251,"oth_op_exp":2664,"interest_expenses":1561,"income_before_income_taxes":2026,"provision_for_income_taxes":390,"income_after_income_taxes":1636,"net_income":1636},"balance_data":{"cash":1634,"accounts_receivable":23299,"cur_assets":24933,"assets":24933,"cur_liab":18640,"non_cur_liab":17199,"equity":-10906,"equities":24933},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",6251,6251,false],["total_rev_calc","other_op_costs_exp",2664,2664,false],["total_rev_calc","ebitda_calc",3587,3587,false],["ebitda_calc","ebit_calc",3587,3587,false],["ebit_calc","ebt_calc",3587,3587,false]]}},"financial_ratios":{"current_ratio":{"value":1.337607296137339},"quick_ratio":{"value":1.337607296137339},"net_profit_margin":{"value":0.261718125099984},"roa":{"value":0.06561585047928448},"roe":{"value":-0.150009169264625},"debt_to_equity":{"value":-3.2861727489455346,"negative_equity":true},"interest_coverage":{"value":2.2978859705317105},"asset_turnover":{"value":0.2507119079132074},"altman_z_score":{"value":0.3798725710314509},"roce":{"value":0.5699984109327825}},"source_ids":{"financial_statement_id":"1886403","income_statement_id":"1886403","balance_sheet_id":"1886403"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":12552,"income_before_income_taxes":-12552,"income_after_income_taxes":-12552,"net_income":-12552},"balance_data":{"cash":8,"accounts_receivable":50,"cur_assets":58,"assets":58,"cur_liab":6300,"non_cur_liab":6300,"equity":-12542,"equities":58},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",12552,12552,false],["total_rev_calc","ebitda_calc",12552,-12552,true],["ebitda_calc","ebit_calc",12552,-12552,true],["ebit_calc","ebt_calc",12552,-12552,true],["ebt_calc","net_income_final",12552,-12552,true]]}},"financial_ratios":{"current_ratio":{"value":0.009206349206349206},"quick_ratio":{"value":0.009206349206349206},"roa":{"value":-216.41379310344828},"roe":{"value":1.0007973210014351},"debt_to_equity":{"value":-1.004624461808324,"negative_equity":true},"altman_z_score":{"value":-933.1362045977012},"roce":{"value":2.010893944248638}},"source_ids":{"financial_statement_id":"1726921","income_statement_id":"1726921","balance_sheet_id":"1726921"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.03.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.75","2.54","4.81",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.93","0.4","1.23",1,"***","***"],["2026. gada 1. ceturksnis","2.34","0.41","1.23",1,"***","***"],["2025. gada 4. ceturksnis","1.91","0.43","1.23",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2022-08-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-07-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV77ZZZ40203417880","K","SIA","2022-08-05","Gulbenes nov., Gulbene, Rīgas iela 39 - 31",4401,110048153,100015854,100003212]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5223  ","029200","Gulbene","7.75","2.54","4.81",1],[2023,"sabiedrība ar ierobežotu atbildību","5223  ","029200","Gulbene","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.03.2026 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FR VISUALS SIA","2025. gada 4. ceturksnis","1.91","0.00","0.00","0.43","1.23","1"],["FR VISUALS SIA","2026. gada 1. ceturksnis","2.34","0.00","0.00","0.41","1.23","1"],["FR VISUALS SIA","2026. gada 2. ceturksnis","7.93","6.15","0.35","0.4","1.23","1"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","labour_exp"],"data":[[0,12552,-12552,-12552,-12552,null,null,null],[6251,2664,2026,1636,1636,1561,390,null],[53279,13602,19715,19457,19457,1032,258,18930],[65780,11789,35785,34710,34710,409,1075,17797]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[8,50,58,58,6300,6300,-12542,58],[1634,23299,24933,24933,18640,17199,-10906,24933],[2449,24710,27159,27159,18608,null,8551,27159],[10388,25941,36329,36329,1368,null,34961,36329]]}}}