{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203418265","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203418265"},"registration_number":"40203418265","company_name":"Sabiedrība ar ierobežotu atbildību \"CITI FLOKŠI\"","company_type":"SIA","registered_date":"2022-08-08","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,39689,199,6298,3,"EUR"],[2024,34816,-2120,4510,3,"EUR"],[2023,22601,-10875,871,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39689,"cogs":35163,"gross_prof":4526,"sell_exp":6056,"admin_exp":3271,"oth_op_rev":5000,"income_before_income_taxes":199,"income_after_income_taxes":199,"net_income":199},"balance_data":{"cash":2755,"accounts_receivable":13,"inventories":3000,"cur_assets":5768,"fixed_assets":530,"non_cur_assets":530,"assets":6298,"cur_liab":19093,"equity":-12795,"equities":6298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35163,35163,false],["net_turnover_source","gross_profit_calc",4526,4526,false],["gross_profit_calc","selling_exp",6056,6056,false],["gross_profit_calc","admin_exp",3271,3271,false],["gross_profit_calc","ebit_calc",4801,-4801,true]]}},"financial_ratios":{"current_ratio":{"value":0.30210024616351544},"quick_ratio":{"value":0.14497459802021684},"net_profit_margin":{"value":0.005013983723449822},"roa":{"value":0.03159733248650365},"roe":{"value":-0.015552950371238765},"debt_to_equity":{"value":-1.4922235248143807,"negative_equity":true},"asset_turnover":{"value":6.3018418545570025},"altman_z_score":{"value":2.8681954787514723},"roce":{"value":-0.015552950371238765}},"source_ids":{"financial_statement_id":"2156955","income_statement_id":"2156955","balance_sheet_id":"2156955"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":34816,"cogs":29411,"gross_prof":5405,"sell_exp":5030,"admin_exp":2471,"oth_op_rev":18,"oth_op_exp":42,"income_before_income_taxes":-2120,"income_after_income_taxes":-2120,"net_income":-2120},"balance_data":{"cash":509,"accounts_receivable":1,"inventories":4000,"cur_assets":4510,"assets":4510,"cur_liab":17504,"equity":-12994,"equities":4510},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29411,29411,false],["net_turnover_source","gross_profit_calc",5405,5405,false],["gross_profit_calc","selling_exp",5030,5030,false],["gross_profit_calc","admin_exp",2471,2471,false],["gross_profit_calc","other_op_exp_exp",42,42,false]]}},"financial_ratios":{"current_ratio":{"value":0.25765539305301643},"quick_ratio":{"value":0.02913619744058501},"net_profit_margin":{"value":-0.06089154411764706},"roa":{"value":-0.4700665188470067},"roe":{"value":0.16315222410343236},"debt_to_equity":{"value":-1.3470832692011698,"negative_equity":true},"asset_turnover":{"value":7.719733924611973},"altman_z_score":{"value":1.425889766190914},"roce":{"value":0.16315222410343236}},"source_ids":{"financial_statement_id":"1963241","income_statement_id":"1963241","balance_sheet_id":"1963241"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":22601,"cogs":32713,"gross_prof":-10112,"admin_exp":763,"income_before_income_taxes":-10875,"income_after_income_taxes":-10875,"net_income":-10875},"balance_data":{"cash":272,"inventories":599,"cur_assets":871,"assets":871,"cur_liab":11745,"equity":-10874,"equities":871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32713,32713,false],["net_turnover_source","gross_profit_calc",10112,-10112,true],["gross_profit_calc","admin_exp",763,763,false],["gross_profit_calc","ebit_calc",10875,-10875,true],["ebit_calc","ebt_calc",10875,-10875,true]]}},"financial_ratios":{"current_ratio":{"value":0.07415921668795232},"quick_ratio":{"value":0.02315879097488293},"net_profit_margin":{"value":-0.4811733994071059},"roa":{"value":-12.48564867967853},"roe":{"value":1.0000919624793085},"debt_to_equity":{"value":-1.0800993194776531,"negative_equity":true},"asset_turnover":{"value":25.94833524684271},"altman_z_score":{"value":-32.811083898221824},"roce":{"value":1.0000919624793085}},"source_ids":{"financial_statement_id":"1785844","income_statement_id":"1785844","balance_sheet_id":"1785844"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.44","0.44","2.98",3,"242.82","~ 217.33"],[2023,"1.94","0.33","1.61",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.82","0.09","0.73",3,"237.93","~ 212.95"],["2026. gada 2. ceturksnis","1.05","0.1","0.95",3,"309.64","~ 277.13"],["2026. gada 1. ceturksnis","0.94","0.11","0.83",3,"270.53","~ 242.12"],["2025. gada 4. ceturksnis","0.97","0.14","0.83",3,"270.53","~ 242.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.98,"employees":3,"gross_salary_raw":242.82129004921615,"gross_salary_formatted":"242.82","net_salary_formatted":"~ 217.33","vsaoi_employee_part":"25.50","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.98,"employees":3,"gross_salary_raw":242.82129004921615,"gross_salary_formatted":"242.82","net_salary_formatted":"~ 217.33","vsaoi_employee_part":"25.50","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2022-08-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,2,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-07-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV61ZZZ40203418265","K","SIA","2022-08-08","Ogres nov., Ikšķile, Skolas iela 13 - 21",5052,114307400,100016688,100003487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","040200","Ikšķile","3.44","0.44","2.98",3],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","040200","Ikšķile","1.94","0.33","1.61",1],[2022,"sabiedrība ar ierobežotu atbildību","4776  ","040200","Ikšķile","0.00","0.00","0.00",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CITI FLOKŠI SIA","2026. gada 3. ceturksnis","0.82","0.0","0.0","0.09","0.73","3"],["CITI FLOKŠI SIA","2026. gada 2. ceturksnis","1.05","0.0","0.0","0.1","0.95","3"],["CITI FLOKŠI SIA","2026. gada 1. ceturksnis","0.94","0.00","0.00","0.11","0.83","3"],["CITI FLOKŠI SIA","2025. gada 4. ceturksnis","0.97","0.00","0.00","0.14","0.83","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-07-17",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-03-13",490,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"]]}}}