{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203418405","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203418405"},"registration_number":"40203418405","company_name":"SIA Vārmes mežniecība","company_type":"SIA","registered_date":"2022-08-08","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1005971,90775,673658,4,"EUR"],[2024,1921729,187599,605628,3,"EUR"],[2023,1470340,92749,385141,3,"EUR"],[2022,1089473,228523,445242,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1005971,"cogs":814074,"gross_prof":191897,"admin_exp":34710,"oth_op_rev":5465,"oth_op_exp":63566,"interest_expenses":8311,"income_before_income_taxes":90775,"income_after_income_taxes":90775,"net_income":90775},"balance_data":{"cash":146653,"accounts_receivable":81173,"inventories":139608,"cur_assets":367434,"fixed_assets":306224,"non_cur_assets":306224,"assets":673658,"cur_liab":38551,"non_cur_liab":32662,"equity":602445,"equities":673658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",814074,814074,false],["net_turnover_source","gross_profit_calc",191897,191897,false],["gross_profit_calc","admin_exp",34710,34710,false],["gross_profit_calc","other_op_exp_exp",63566,63566,false],["gross_profit_calc","ebit_calc",93621,93621,false]]}},"financial_ratios":{"current_ratio":{"value":9.531114627376722},"quick_ratio":{"value":5.909729968094213},"net_profit_margin":{"value":0.09023619965187864},"roa":{"value":0.13474938321819083},"roe":{"value":0.15067765522163848},"debt_to_equity":{"value":0.11820664127015744,"negative_equity":false},"interest_coverage":{"value":11.922271688124173},"asset_turnover":{"value":1.4932963016842373},"altman_z_score":{"value":6.607912959342063},"roce":{"value":0.15601465579815685}},"source_ids":{"financial_statement_id":"2192483","income_statement_id":"2192483","balance_sheet_id":"2192483"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1921729,"cogs":1624573,"gross_prof":297156,"sell_exp":2800,"admin_exp":25666,"oth_op_rev":28532,"oth_op_exp":101305,"interest_expenses":8318,"income_before_income_taxes":187599,"income_after_income_taxes":187599,"net_income":187599},"balance_data":{"cash":132922,"accounts_receivable":113392,"inventories":11020,"cur_assets":257334,"fixed_assets":348294,"non_cur_assets":348294,"assets":605628,"cur_liab":42901,"non_cur_liab":51057,"equity":511670,"equities":605628},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1624573,1624573,false],["net_turnover_source","gross_profit_calc",297156,297156,false],["gross_profit_calc","selling_exp",2800,2800,false],["gross_profit_calc","admin_exp",25666,25666,false],["gross_profit_calc","other_op_exp_exp",101305,101305,false]]}},"financial_ratios":{"current_ratio":{"value":5.998321717442484},"quick_ratio":{"value":5.741451248222652},"net_profit_margin":{"value":0.0976199037429315},"roa":{"value":0.30975945629990687},"roe":{"value":0.36664060820450683},"debt_to_equity":{"value":0.18363007407117868,"negative_equity":false},"interest_coverage":{"value":23.553378215917288},"asset_turnover":{"value":3.173117821500987},"altman_z_score":{"value":7.42853574017757},"roce":{"value":0.3481563884441301}},"source_ids":{"financial_statement_id":"2062869","income_statement_id":"2062869","balance_sheet_id":"2062869"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1470340,"cogs":1230996,"gross_prof":239344,"admin_exp":53170,"oth_op_rev":15034,"oth_op_exp":106722,"interest_expenses":1737,"income_before_income_taxes":92749,"income_after_income_taxes":92749,"net_income":92749},"balance_data":{"cash":200442,"accounts_receivable":54120,"cur_assets":254562,"investments":11000,"fixed_assets":119579,"non_cur_assets":130579,"assets":385141,"cur_liab":26357,"non_cur_liab":34712,"equity":324072,"equities":385141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1230996,1230996,false],["net_turnover_source","gross_profit_calc",239344,239344,false],["gross_profit_calc","admin_exp",53170,53170,false],["gross_profit_calc","other_op_exp_exp",106722,106722,false],["gross_profit_calc","ebit_calc",79452,79452,false]]}},"financial_ratios":{"current_ratio":{"value":9.658231209925257},"quick_ratio":{"value":9.658231209925257},"net_profit_margin":{"value":0.06307996789858128},"roa":{"value":0.24081829771434357},"roe":{"value":0.2861987459576884},"debt_to_equity":{"value":0.1884426917475129,"negative_equity":false},"interest_coverage":{"value":54.39608520437536},"asset_turnover":{"value":3.8176667765831214},"altman_z_score":{"value":7.938597454257098},"roce":{"value":0.2633506510881199}},"source_ids":{"financial_statement_id":"1867352","income_statement_id":"1867352","balance_sheet_id":"1867352"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1089473,"cogs":853809,"gross_prof":235664,"admin_exp":7100,"interest_expenses":41,"income_before_income_taxes":228523,"income_after_income_taxes":228523,"net_income":228523},"balance_data":{"cash":288447,"accounts_receivable":135178,"cur_assets":423625,"fixed_assets":21617,"non_cur_assets":21617,"assets":445242,"cur_liab":213919,"equity":231323,"equities":445242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",853809,853809,false],["net_turnover_source","gross_profit_calc",235664,235664,false],["gross_profit_calc","admin_exp",7100,7100,false],["gross_profit_calc","ebit_calc",228564,228564,false],["ebit_calc","ebt_calc",228564,228564,false]]}},"financial_ratios":{"current_ratio":{"value":1.9803056297009616},"quick_ratio":{"value":1.9803056297009616},"net_profit_margin":{"value":0.20975554235855318},"roa":{"value":0.5132557126236967},"roe":{"value":0.9878957129208942},"debt_to_equity":{"value":0.924763209884015,"negative_equity":false},"interest_coverage":{"value":5574.731707317073},"asset_turnover":{"value":2.4469232462346318},"altman_z_score":{"value":5.2689276510159075},"roce":{"value":0.9880729542674096}},"source_ids":{"financial_statement_id":"1758185","income_statement_id":"1758185","balance_sheet_id":"1758185"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.38","38.62","18.94",3,"1 543.30","~ 1 124.75"],[2023,"71.76","74.87","12.69",3,"1 034.03","~ 799.28"],[2022,"9.85","9.39","1.29",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.55","12.35","6.71",3,"2 187.02","~ 1 598.50"],["2026. gada 2. ceturksnis","19.82","10.42","5.99",3,"1 952.35","~ 1 442.03"],["2026. gada 1. ceturksnis","15.10","12.64","4.11",3,"1 339.59","~ 1 033.46"],["2025. gada 4. ceturksnis","8.28","6.90","3.61",4,"882.47","~ 718.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.94,"employees":3,"gross_salary_raw":1543.3004139369643,"gross_salary_formatted":"1 543.30","net_salary_formatted":"~ 1 124.75","vsaoi_employee_part":"162.05","non_taxable_minimum":"98.73","iin_part":"256.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.94,"employees":3,"gross_salary_raw":1543.3004139369643,"gross_salary_formatted":"1 543.30","net_salary_formatted":"~ 1 124.75","vsaoi_employee_part":"162.05","non_taxable_minimum":"98.73","iin_part":"256.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-09-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2025,4,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-08-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV64ZZZ40203418405","K","SIA","2022-08-08","Kuldīgas nov., Kuldīga, Valciņu iela 13",3301,104346505,100016696,100003286]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","033200","Kuldīga","32.38","38.62","18.94",3],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","033200","Kuldīga","71.76","74.87","12.69",3],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","033200","Kuldīga","9.85","9.39","1.29",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĀRMES MEŽNIECĪBA SIA","2026. gada 3. ceturksnis","16.55","0.0","2.51","12.35","6.71","3"],["VĀRMES MEŽNIECĪBA SIA","2026. gada 2. ceturksnis","19.82","5.67","2.27","10.42","5.99","3"],["VĀRMES MEŽNIECĪBA SIA","2026. gada 1. ceturksnis","15.10","0.00","1.65","12.64","4.11","3"],["VĀRMES MEŽNIECĪBA SIA","2025. gada 4. ceturksnis","8.28","0.00","2.24","6.90","3.61","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-13",2986.67,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6caa49fb"],["2026-02-13",1493.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6caa49fb"],["2025-03-07",2933.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4a875fab"],["2025-03-07",2133.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e59a908d"],["2024-04-17",4266.67,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","4a875fab"]]}}}