{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203419720","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203419720","company_name":"Sabiedrība ar ierobežotu atbildību \"Vapify\"","company_type":"SIA","registered_date":"2022-08-12","area_of_activity":{"nace_code":"4635","nace_description":"Tabakas izstrādājumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1614334,-74103,670564,8,"EUR"],[2024,6459557,-312728,1970461,15,"EUR"],[2023,5771889,-94209,3589004,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1614334,"cogs":1623165,"gross_prof":-8831,"sell_exp":557042,"admin_exp":141890,"oth_op_rev":837293,"oth_op_exp":177641,"interest_expenses":18777,"income_before_income_taxes":-66888,"provision_for_income_taxes":7215,"income_after_income_taxes":-74103,"net_income":-74103},"balance_data":{"cash":39278,"accounts_receivable":365238,"inventories":261667,"cur_assets":666183,"fixed_assets":2127,"intangible_assets":2254,"non_cur_assets":4381,"assets":670564,"cur_liab":1148604,"equity":-478040,"equities":670564},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1623165,1623165,false],["net_turnover_source","gross_profit_calc",8831,-8831,true],["gross_profit_calc","selling_exp",557042,557042,false],["gross_profit_calc","admin_exp",141890,141890,false],["gross_profit_calc","other_op_exp_exp",177641,177641,false]]}},"financial_ratios":{"current_ratio":{"value":0.5799936270463972},"quick_ratio":{"value":0.35218056005376963},"net_profit_margin":{"value":-0.04590314024235381},"roa":{"value":-0.11050846749900084},"roe":{"value":0.15501422475106685},"debt_to_equity":{"value":-2.402736172705213,"negative_equity":true},"interest_coverage":{"value":-2.562230388240933},"asset_turnover":{"value":2.4074271807016183},"altman_z_score":{"value":0.8852453331979342},"roce":{"value":0.10064220567316542}},"source_ids":{"financial_statement_id":"2267124","income_statement_id":"2267124","balance_sheet_id":"2267124"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":6459557,"cogs":4609765,"gross_prof":1849792,"sell_exp":1375498,"admin_exp":243364,"oth_op_rev":43141,"oth_op_exp":237139,"interest_expenses":277715,"income_before_income_taxes":-240783,"provision_for_income_taxes":71945,"income_after_income_taxes":-312728,"net_income":-312728},"balance_data":{"cash":149245,"accounts_receivable":845731,"inventories":868698,"cur_assets":1863674,"fixed_assets":9400,"intangible_assets":97387,"non_cur_assets":106787,"assets":1970461,"cur_liab":1214398,"non_cur_liab":1160000,"equity":-403937,"equities":1970461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4609765,4609765,false],["net_turnover_source","gross_profit_calc",1849792,1849792,false],["gross_profit_calc","selling_exp",1375498,1375498,false],["gross_profit_calc","admin_exp",243364,243364,false],["gross_profit_calc","other_op_exp_exp",237139,237139,false]]}},"financial_ratios":{"current_ratio":{"value":1.534648443096909},"quick_ratio":{"value":0.8193162373455819},"net_profit_margin":{"value":-0.04841322709901004},"roa":{"value":-0.15870803837274627},"roe":{"value":0.7741999371189071},"debt_to_equity":{"value":-5.878139412829229,"negative_equity":true},"interest_coverage":{"value":0.13298525466755487},"asset_turnover":{"value":3.2781958130610045},"altman_z_score":{"value":3.321045226718294},"roce":{"value":0.048847781203418233}},"source_ids":{"financial_statement_id":"2070560","income_statement_id":"2070560","balance_sheet_id":"2070560"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":5771889,"cogs":4254262,"gross_prof":1517627,"sell_exp":1126317,"admin_exp":256978,"oth_op_rev":77495,"oth_op_exp":19986,"interest_expenses":230507,"income_before_income_taxes":-38666,"provision_for_income_taxes":55543,"income_after_income_taxes":-94209,"net_income":-94209},"balance_data":{"cash":140103,"accounts_receivable":924643,"inventories":2495264,"cur_assets":3560010,"fixed_assets":24808,"intangible_assets":4186,"non_cur_assets":28994,"assets":3589004,"cur_liab":875213,"non_cur_liab":2805000,"equity":-91209,"equities":3589004},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4254262,4254262,false],["net_turnover_source","gross_profit_calc",1517627,1517627,false],["gross_profit_calc","selling_exp",1126317,1126317,false],["gross_profit_calc","admin_exp",256978,256978,false],["gross_profit_calc","other_op_exp_exp",19986,19986,false]]}},"financial_ratios":{"current_ratio":{"value":4.067592688865453},"quick_ratio":{"value":1.2165564268355247},"net_profit_margin":{"value":-0.016322039457099747},"roa":{"value":-0.02624934382909576},"roe":{"value":1.0328914909712856},"debt_to_equity":{"value":-40.34923088730279,"negative_equity":true},"interest_coverage":{"value":0.8322567210540244},"asset_turnover":{"value":1.6082147024634132},"altman_z_score":{"value":2.275501019351676},"roce":{"value":0.07069114754968235}},"source_ids":{"financial_statement_id":"1907758","income_statement_id":"1907758","balance_sheet_id":"1907758"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.08.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 238.45","48.50","100.56",15,"1 638.80","~ 1 185.78"],[2023,"2 375.58","48.75","105.23",18,"1 429.09","~ 1 051.76"],[2022,"395.79","2.61","4.92",4,"300.67","~ 269.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","85.05","5.56","11.67",5,"2 282.19","~ 1 661.96"],["2026. gada 1. ceturksnis","20.19","9.39","19.40",7,"2 709.91","~ 1 947.15"],["2025. gada 4. ceturksnis","139.74","7.88","17.28",8,"2 112.06","~ 1 538.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":100.56,"employees":15,"gross_salary_raw":1638.7992568690722,"gross_salary_formatted":"1 638.80","net_salary_formatted":"~ 1 185.78","vsaoi_employee_part":"172.07","non_taxable_minimum":"62.00","iin_part":"280.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":100.56,"employees":15,"gross_salary_raw":1638.7992568690722,"gross_salary_formatted":"1 638.80","net_salary_formatted":"~ 1 185.78","vsaoi_employee_part":"172.07","non_taxable_minimum":"62.00","iin_part":"280.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2022-08-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,18,"EUR"],[2024,15,"EUR"],[2025,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-08-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV61ZZZ40203419720","K","SIA","2022-08-12","Rīga, Gustava Zemgala gatve 76",1039,101978984,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4635  ","010094","Vidzemes priekšpilsēta","2 238.45","48.50","100.56",15],[2023,"sabiedrība ar ierobežotu atbildību","4635  ","010094","Vidzemes priekšpilsēta","2 375.58","48.75","105.23",18],[2022,"sabiedrība ar ierobežotu atbildību","4635  ","010094","Vidzemes priekšpilsēta","395.79","2.61","4.92",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.08.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAPIFY SIA","2025. gada 4. ceturksnis","139.74","85.05","13.63","7.88","17.28","8"],["VAPIFY SIA","2026. gada 1. ceturksnis","20.19","34.90","22.67","9.39","19.40","7"],["VAPIFY SIA","2026. gada 2. ceturksnis","85.05","54.2","10.13","5.56","11.67","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[5771889,4254262,1517627,1126317,256978,77495,19986,230507,-38666,55543,-94209,-94209],[6459557,4609765,1849792,1375498,243364,43141,237139,277715,-240783,71945,-312728,-312728],[1614334,1623165,-8831,557042,141890,837293,177641,18777,-66888,7215,-74103,-74103]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[140103,924643,2495264,3560010,24808,4186,28994,3589004,875213,2805000,-91209,3589004],[149245,845731,868698,1863674,9400,97387,106787,1970461,1214398,1160000,-403937,1970461],[39278,365238,261667,666183,2127,2254,4381,670564,1148604,null,-478040,670564]]}}}