{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203422735","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203422735"},"registration_number":"40203422735","company_name":"Sabiedrība ar ierobežotu atbildību \"Koki AP\"","company_type":"SIA","registered_date":"2022-08-29","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,131514,2983,40838,9,"EUR"],[2024,83234,-28068,42786,9,"EUR"],[2023,90091,-23721,47397,8,"EUR"],[2022,36771,-3208,53502,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":131514,"cogs":128050,"gross_prof":3464,"admin_exp":441,"interest_expenses":40,"income_before_income_taxes":2983,"income_after_income_taxes":2983,"net_income":2983},"balance_data":{"cash":17373,"accounts_receivable":5525,"inventories":3082,"cur_assets":25980,"fixed_assets":14858,"non_cur_assets":14858,"assets":40838,"cur_liab":90052,"equity":-49214,"equities":40838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128050,128050,false],["net_turnover_source","gross_profit_calc",3464,3464,false],["gross_profit_calc","admin_exp",441,441,false],["gross_profit_calc","ebit_calc",3023,3023,false],["ebit_calc","ebt_calc",3023,3023,false]]}},"financial_ratios":{"current_ratio":{"value":0.2884999777906099},"quick_ratio":{"value":0.2542753076000533},"net_profit_margin":{"value":0.02268199583314324},"roa":{"value":0.07304471325726039},"roe":{"value":-0.0606128337464949},"debt_to_equity":{"value":-1.8298045271670662,"negative_equity":true},"interest_coverage":{"value":75.575},"asset_turnover":{"value":3.2203829766394043},"altman_z_score":{"value":1.0687568932866394},"roce":{"value":-0.06142561059861015}},"source_ids":{"financial_statement_id":"2218035","income_statement_id":"2218035","balance_sheet_id":"2218035"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":83234,"cogs":110937,"gross_prof":-27703,"admin_exp":354,"interest_expenses":11,"income_before_income_taxes":-28068,"income_after_income_taxes":-28068,"net_income":-28068},"balance_data":{"cash":11294,"accounts_receivable":343,"inventories":8309,"cur_assets":19946,"fixed_assets":22820,"intangible_assets":20,"non_cur_assets":22840,"assets":42786,"cur_liab":94983,"equity":-52197,"equities":42786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110937,110937,false],["net_turnover_source","gross_profit_calc",27703,-27703,true],["gross_profit_calc","admin_exp",354,354,false],["gross_profit_calc","ebit_calc",28057,-28057,true],["ebit_calc","ebt_calc",28057,-28057,true]]}},"financial_ratios":{"current_ratio":{"value":0.20999547287409326},"quick_ratio":{"value":0.12251666087615679},"net_profit_margin":{"value":-0.33721796381286495},"roa":{"value":-0.6560089748983312},"roe":{"value":0.5377320535662969},"debt_to_equity":{"value":-1.8197022817403299,"negative_equity":true},"interest_coverage":{"value":-2550.6363636363635},"asset_turnover":{"value":1.94535595755621},"altman_z_score":{"value":-2.6175212154667724},"roce":{"value":0.5375213134854494}},"source_ids":{"financial_statement_id":"2026756","income_statement_id":"2026756","balance_sheet_id":"2026756"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":90091,"cogs":113351,"gross_prof":-23260,"admin_exp":444,"interest_expenses":17,"income_before_income_taxes":-23721,"income_after_income_taxes":-23721,"net_income":-23721},"balance_data":{"cash":3455,"accounts_receivable":1965,"inventories":11151,"cur_assets":16571,"fixed_assets":30781,"intangible_assets":45,"non_cur_assets":30826,"assets":47397,"cur_liab":71526,"equity":-24129,"equities":47397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113351,113351,false],["net_turnover_source","gross_profit_calc",23260,-23260,true],["gross_profit_calc","admin_exp",444,444,false],["gross_profit_calc","ebit_calc",23704,-23704,true],["ebit_calc","ebt_calc",23704,-23704,true]]}},"financial_ratios":{"current_ratio":{"value":0.23167799121997595},"quick_ratio":{"value":0.07577664066213685},"net_profit_margin":{"value":-0.26330044066554925},"roa":{"value":-0.5004747135894677},"roe":{"value":0.9830908864851423},"debt_to_equity":{"value":-2.9643167972149693,"negative_equity":true},"interest_coverage":{"value":-1394.3529411764705},"asset_turnover":{"value":1.9007743106103763},"altman_z_score":{"value":-1.0611001609807766},"roce":{"value":0.98238634008869}},"source_ids":{"financial_statement_id":"1862533","income_statement_id":"1862533","balance_sheet_id":"1862533"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":36771,"cogs":39897,"gross_prof":-3126,"admin_exp":71,"interest_expenses":11,"income_before_income_taxes":-3208,"income_after_income_taxes":-3208,"net_income":-3208},"balance_data":{"cash":7257,"accounts_receivable":1751,"inventories":11348,"cur_assets":20356,"fixed_assets":33076,"intangible_assets":70,"non_cur_assets":33146,"assets":53502,"cur_liab":53910,"equity":-408,"equities":53502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39897,39897,false],["net_turnover_source","gross_profit_calc",3126,-3126,true],["gross_profit_calc","admin_exp",71,71,false],["gross_profit_calc","ebit_calc",3197,-3197,true],["ebit_calc","ebt_calc",3197,-3197,true]]}},"financial_ratios":{"current_ratio":{"value":0.3775922834353552},"quick_ratio":{"value":0.16709330365423855},"net_profit_margin":{"value":-0.08724266405591363},"roa":{"value":-0.05996037531307241},"roe":{"value":7.862745098039215},"debt_to_equity":{"value":-132.13235294117646,"negative_equity":true},"interest_coverage":{"value":-290.6363636363636},"asset_turnover":{"value":0.6872827184030503},"altman_z_score":{"value":0.04094280366096814},"roce":{"value":7.83578431372549}},"source_ids":{"financial_statement_id":"1713336","income_statement_id":"1713336","balance_sheet_id":"1713336"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.61","3.27","14.92",9,"405.25","~ 362.69"],[2023,"22.04","3.09","14.44",8,"441.23","~ 394.90"],[2022," -1.63","0.64","2.99",7,"104.42","~ 93.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.88","0.91","4.16",10,"406.77","~ 364.06"],["2026. gada 2. ceturksnis","4.11","0.77","3.85",9,"418.28","~ 374.36"],["2026. gada 1. ceturksnis","4.75","0.61","3.95",8,"482.79","~ 432.10"],["2025. gada 4. ceturksnis","5.35","0.99","5.05",9,"548.66","~ 491.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.92,"employees":9,"gross_salary_raw":405.24537444455314,"gross_salary_formatted":"405.25","net_salary_formatted":"~ 362.69","vsaoi_employee_part":"42.55","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.92,"employees":9,"gross_salary_raw":405.24537444455314,"gross_salary_formatted":"405.25","net_salary_formatted":"~ 362.69","vsaoi_employee_part":"42.55","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-08-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,8,"EUR"],[2024,9,"EUR"],[2025,9,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-08-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV39ZZZ40203422735","K","SIA","2022-08-29","Preiļu nov., Riebiņu pag., Pieniņi, \"Baibas\"",5326,103408052,100016727]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","042450","Riebiņu pag.","19.61","3.27","14.92",9],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","042450","Riebiņu pag.","22.04","3.09","14.44",8],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","042450","Riebiņu pag."," -1.63","0.64","2.99",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOKI AP SIA","2026. gada 3. ceturksnis","4.88","0.27","0.48","0.91","4.16","10"],["KOKI AP SIA","2026. gada 2. ceturksnis","4.11","0.73","1.26","0.77","3.85","9"],["KOKI AP SIA","2026. gada 1. ceturksnis","4.75","0.29","0.35","0.61","3.95","8"],["KOKI AP SIA","2025. gada 4. ceturksnis","5.35","0.00","0.70","0.99","5.05","9"]]}}}