{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203423035","dati_atjaunoti":"2026-10-18","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203423035"},"registration_number":"40203423035","company_name":"Sabiedrība ar ierobežotu atbildību \"Smilškalni MKL\"","company_type":"SIA","registered_date":"2022-08-30","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,65142,20545,113162,1,"EUR"],[2024,38595,16059,92272,1,"EUR"],[2023,25074,1757,46151,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":65142,"cogs":41935,"gross_prof":23207,"admin_exp":2419,"oth_op_exp":243,"income_before_income_taxes":20545,"income_after_income_taxes":20545,"net_income":20545},"balance_data":{"cash":63673,"accounts_receivable":3022,"cur_assets":66695,"fixed_assets":46467,"non_cur_assets":46467,"assets":113162,"non_cur_liab":69801,"equity":43361,"equities":113162},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41935,41935,false],["net_turnover_source","gross_profit_calc",23207,23207,false],["gross_profit_calc","admin_exp",2419,2419,false],["gross_profit_calc","other_op_exp_exp",243,243,false],["gross_profit_calc","ebit_calc",20545,20545,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.31538792177090047},"roa":{"value":0.18155387851045404},"roe":{"value":0.47381287331934224},"debt_to_equity":{"value":1.609764534950762,"negative_equity":false},"asset_turnover":{"value":0.5756526042311023},"altman_z_score":{"value":2.1466300771787283},"roce":{"value":0.18155387851045404}},"source_ids":{"financial_statement_id":"2336076","income_statement_id":"2336076","balance_sheet_id":"2336076"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":38595,"cogs":10165,"gross_prof":28430,"admin_exp":2042,"oth_op_exp":10326,"interest_expenses":3,"income_before_income_taxes":16059,"income_after_income_taxes":16059,"net_income":16059},"balance_data":{"cash":21783,"accounts_receivable":13213,"cur_assets":34996,"fixed_assets":57276,"non_cur_assets":57276,"assets":92272,"non_cur_liab":69456,"equity":22816,"equities":92272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10165,10165,false],["net_turnover_source","gross_profit_calc",28430,28430,false],["gross_profit_calc","admin_exp",2042,2042,false],["gross_profit_calc","other_op_exp_exp",10326,10326,false],["gross_profit_calc","ebit_calc",16062,16062,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.4160901671200933},"roa":{"value":0.17403979538754985},"roe":{"value":0.7038481767180925},"debt_to_equity":{"value":3.044179523141655,"negative_equity":false},"interest_coverage":{"value":5354},"asset_turnover":{"value":0.41827423270331193},"altman_z_score":{"value":1.5776219295280238},"roce":{"value":0.17407230795907752}},"source_ids":{"financial_statement_id":"2072319","income_statement_id":"2072319","balance_sheet_id":"2072319"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25074,"cogs":14235,"gross_prof":10839,"admin_exp":2597,"oth_op_exp":6483,"interest_expenses":2,"income_before_income_taxes":1757,"income_after_income_taxes":1757,"net_income":1757},"balance_data":{"cash":10911,"accounts_receivable":582,"cur_assets":11493,"fixed_assets":34658,"non_cur_assets":34658,"assets":46151,"non_cur_liab":39394,"equity":6757,"equities":46151},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14235,14235,false],["net_turnover_source","gross_profit_calc",10839,10839,false],["gross_profit_calc","admin_exp",2597,2597,false],["gross_profit_calc","other_op_exp_exp",6483,6483,false],["gross_profit_calc","ebit_calc",1759,1759,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.07007258514796204},"roa":{"value":0.03807068102532989},"roe":{"value":0.26002663904099454},"debt_to_equity":{"value":5.830102116323812,"negative_equity":false},"interest_coverage":{"value":879.5},"asset_turnover":{"value":0.5433035037160625},"altman_z_score":{"value":1.0352416769966268},"roce":{"value":0.038114017031050246}},"source_ids":{"financial_statement_id":"1906076","income_statement_id":"1906076","balance_sheet_id":"1906076"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -7.93","0.10","0.16",1,"***","***"],[2023," -0.60","0.30","0.49",1,"***","***"],[2022," -0.84","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.4","0.04","0.32",1,"***","***"],["2026. gada 2. ceturksnis","-0.44","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis"," -1.29","0.12","0.74",1,"***","***"],["2025. gada 4. ceturksnis","0.87","0.08","0.79",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2022-08-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-07-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV87ZZZ40203423035","K","SIA","2022-08-30","Talsu nov., Ārlavas pag., \"Smilškalni\"",3260,104641768,100016390]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","051410","Ārlavas pag."," -7.93","0.10","0.16",1],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","051410","Ārlavas pag."," -0.60","0.30","0.49",1],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","051410","Ārlavas pag."," -0.84","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILŠKALNI MKL SIA","2026. gada 3. ceturksnis","-0.4","0.0","0.75","0.04","0.32","1"],["SMILŠKALNI MKL SIA","2026. gada 2. ceturksnis","-0.44","0.02","1.38","0.11","0.8","1"],["SMILŠKALNI MKL SIA","2026. gada 1. ceturksnis"," -1.29","0.00","2.15","0.12","0.74","1"],["SMILŠKALNI MKL SIA","2025. gada 4. ceturksnis","0.87","0.00","0.00","0.08","0.79","1"]]}}}