{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203423603","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203423603"},"registration_number":"40203423603","company_name":"Sabiedrība ar ierobežotu atbildību \"AG.darbnīca\"","company_type":"SIA","registered_date":"2022-08-31","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,64425,4335,26736,1,"EUR"],[2024,44537,1205,22987,1,"EUR"],[2023,101882,9193,23784,1,"EUR"],[2022,23676,9693,10805,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":64425,"cogs":56285,"gross_prof":8140,"admin_exp":3743,"oth_op_exp":62,"income_before_income_taxes":4335,"income_after_income_taxes":4335,"net_income":4335},"balance_data":{"cash":3474,"accounts_receivable":266,"inventories":15885,"cur_assets":19625,"fixed_assets":7111,"non_cur_assets":7111,"assets":26736,"cur_liab":2210,"equity":24526,"equities":26736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56285,56285,false],["net_turnover_source","gross_profit_calc",8140,8140,false],["gross_profit_calc","admin_exp",3743,3743,false],["gross_profit_calc","other_op_exp_exp",62,62,false],["gross_profit_calc","ebit_calc",4335,4335,false]]}},"financial_ratios":{"current_ratio":{"value":8.880090497737557},"quick_ratio":{"value":1.6923076923076923},"net_profit_margin":{"value":0.06728754365541327},"roa":{"value":0.16214093357271095},"roe":{"value":0.17675120280518633},"debt_to_equity":{"value":0.09010845633205578,"negative_equity":false},"asset_turnover":{"value":2.409672351885099},"altman_z_score":{"value":8.81369310110455},"roce":{"value":0.17675120280518633}},"source_ids":{"financial_statement_id":"2172359","income_statement_id":"2172359","balance_sheet_id":"2172359"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44537,"cogs":39761,"gross_prof":4776,"admin_exp":3426,"oth_op_exp":145,"income_before_income_taxes":1205,"income_after_income_taxes":1205,"net_income":1205},"balance_data":{"cash":710,"accounts_receivable":304,"inventories":11814,"cur_assets":12828,"fixed_assets":10159,"non_cur_assets":10159,"assets":22987,"cur_liab":2796,"equity":20191,"equities":22987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39761,39761,false],["net_turnover_source","gross_profit_calc",4776,4776,false],["gross_profit_calc","admin_exp",3426,3426,false],["gross_profit_calc","other_op_exp_exp",145,145,false],["gross_profit_calc","ebit_calc",1205,1205,false]]}},"financial_ratios":{"current_ratio":{"value":4.587982832618025},"quick_ratio":{"value":0.3626609442060086},"net_profit_margin":{"value":0.027056155556054517},"roa":{"value":0.05242093357114891},"roe":{"value":0.05968005547025903},"debt_to_equity":{"value":0.13847753949779604,"negative_equity":false},"asset_turnover":{"value":1.937486405359551},"altman_z_score":{"value":6.186355695540548},"roce":{"value":0.05968005547025903}},"source_ids":{"financial_statement_id":"1970790","income_statement_id":"1970790","balance_sheet_id":"1970790"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":101882,"cogs":89130,"gross_prof":12752,"admin_exp":3558,"oth_op_exp":1,"income_before_income_taxes":9193,"income_after_income_taxes":9193,"net_income":9193},"balance_data":{"cash":597,"accounts_receivable":2368,"inventories":6769,"cur_assets":9734,"fixed_assets":14050,"non_cur_assets":14050,"assets":23784,"cur_liab":4798,"equity":18986,"equities":23784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89130,89130,false],["net_turnover_source","gross_profit_calc",12752,12752,false],["gross_profit_calc","admin_exp",3558,3558,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",9193,9193,false]]}},"financial_ratios":{"current_ratio":{"value":2.0287619841600666},"quick_ratio":{"value":0.617965819091288},"net_profit_margin":{"value":0.09023183683084353},"roa":{"value":0.38652034981500166},"roe":{"value":0.4841988833877594},"debt_to_equity":{"value":0.2527125250184346,"negative_equity":false},"asset_turnover":{"value":4.28363605785402},"altman_z_score":{"value":7.962889997384408},"roce":{"value":0.4841988833877594}},"source_ids":{"financial_statement_id":"1797551","income_statement_id":"1797551","balance_sheet_id":"1797551"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23676,"cogs":13246,"gross_prof":10430,"admin_exp":737,"income_before_income_taxes":9693,"income_after_income_taxes":9693,"net_income":9693},"balance_data":{"cash":2356,"accounts_receivable":1473,"inventories":3730,"cur_assets":7559,"fixed_assets":3246,"non_cur_assets":3246,"assets":10805,"cur_liab":1012,"equity":9793,"equities":10805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13246,13246,false],["net_turnover_source","gross_profit_calc",10430,10430,false],["gross_profit_calc","admin_exp",737,737,false],["gross_profit_calc","ebit_calc",9693,9693,false],["ebit_calc","ebt_calc",9693,9693,false]]}},"financial_ratios":{"current_ratio":{"value":7.469367588932807},"quick_ratio":{"value":3.783596837944664},"net_profit_margin":{"value":0.40940192600101366},"roa":{"value":0.8970846830171217},"roe":{"value":0.9897886245277239},"debt_to_equity":{"value":0.10333911977943429,"negative_equity":false},"asset_turnover":{"value":2.191207774178621},"altman_z_score":{"value":10.240472618993183},"roce":{"value":0.9897886245277239}},"source_ids":{"financial_statement_id":"1443998","income_statement_id":"1443998","balance_sheet_id":"1443998"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.09.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.34","0.60","3.18",1,"***","***"],[2023," -3.91","0.77","3.31",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.44","0.02","0.7",1,"***","***"],["2026. gada 1. ceturksnis"," -0.39","0.07","1.01",1,"***","***"],["2025. gada 4. ceturksnis"," -0.90","0.19","1.15",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-07-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-08-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV77ZZZ40203423603","K","SIA","2022-08-31","Jelgavas nov., Sesavas pag., Bērvircava, Liepu iela 9",3034,102254748,100016534]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","030500","Sesavas pag.","1.34","0.60","3.18",1],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","030500","Sesavas pag."," -3.91","0.77","3.31",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.09.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AG.DARBNĪCA SIA","2025. gada 4. ceturksnis"," -0.90","0.00","2.23","0.19","1.15","1"],["AG.DARBNĪCA SIA","2026. gada 1. ceturksnis"," -0.39","0.00","1.47","0.07","1.01","1"],["AG.DARBNĪCA SIA","2026. gada 2. ceturksnis","0.44","0.0","0.29","0.02","0.7","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[23676,13246,10430,737,9693,9693,9693,null],[101882,89130,12752,3558,9193,9193,9193,1],[44537,39761,4776,3426,1205,1205,1205,145],[64425,56285,8140,3743,4335,4335,4335,62]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2356,1473,3730,7559,3246,3246,10805,1012,9793,10805],[597,2368,6769,9734,14050,14050,23784,4798,18986,23784],[710,304,11814,12828,10159,10159,22987,2796,20191,22987],[3474,266,15885,19625,7111,7111,26736,2210,24526,26736]]}}}