{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203424011","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203424011","company_name":"SIA \"GRM\"","company_type":"SIA","registered_date":"2022-09-02","area_of_activity":{"nace_code":"9311","nace_description":"Sporta objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1505585,-243849,438449,46,"EUR"],[2024,1657938,-354715,483445,49,"EUR"],[2023,1607636,-159727,419133,42,"EUR"],[2022,188069,140192,374695,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":1505585,"cogs":1061801,"gross_prof":443784,"sell_exp":21854,"admin_exp":341374,"oth_op_rev":25110,"oth_op_exp":322806,"interest_expenses":26709,"income_before_income_taxes":-243849,"income_after_income_taxes":-243849,"net_income":-243849},"balance_data":{"cash":81142,"accounts_receivable":219425,"inventories":68322,"cur_assets":368889,"investments":44748,"fixed_assets":15137,"intangible_assets":9675,"non_cur_assets":69560,"assets":438449,"cur_liab":380212,"non_cur_liab":516335,"equity":-458098,"equities":438449},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1061801,1061801,false],["net_turnover_source","gross_profit_calc",443784,443784,false],["gross_profit_calc","selling_exp",21854,21854,false],["gross_profit_calc","admin_exp",341374,341374,false],["gross_profit_calc","other_op_exp_exp",322806,322806,false]]}},"financial_ratios":{"current_ratio":{"value":0.9702192461048047},"quick_ratio":{"value":0.790524759870809},"net_profit_margin":{"value":-0.16196295792001117},"roa":{"value":-0.5561627464083622},"roe":{"value":0.5323074975223642},"debt_to_equity":{"value":-1.957107431161018,"negative_equity":true},"interest_coverage":{"value":-8.129843872851847},"asset_turnover":{"value":3.4338885480409354},"altman_z_score":{"value":0.770215086636838},"roce":{"value":-3.7285574462970277}},"source_ids":{"financial_statement_id":"2282673","income_statement_id":"2282673","balance_sheet_id":"2282673"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":49,"type_from_db":"UGP"},"income_data":{"net_turnover":1657938,"cogs":1332557,"gross_prof":325381,"sell_exp":38015,"admin_exp":362404,"oth_op_rev":12566,"oth_op_exp":273267,"other_interest_revenues":941,"interest_expenses":19917,"income_before_income_taxes":-354715,"income_after_income_taxes":-354715,"net_income":-354715},"balance_data":{"cash":66143,"accounts_receivable":222538,"inventories":96487,"cur_assets":385168,"investments":65828,"fixed_assets":19235,"intangible_assets":13214,"non_cur_assets":98277,"assets":483445,"cur_liab":277968,"non_cur_liab":419726,"equity":-214249,"equities":483445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1332557,1332557,false],["net_turnover_source","gross_profit_calc",325381,325381,false],["gross_profit_calc","selling_exp",38015,38015,false],["gross_profit_calc","admin_exp",362404,362404,false],["gross_profit_calc","other_op_exp_exp",273267,273267,false]]}},"financial_ratios":{"current_ratio":{"value":1.3856559028377367},"quick_ratio":{"value":1.0385404075289242},"net_profit_margin":{"value":-0.213949496302033},"roa":{"value":-0.7337235879986348},"roe":{"value":1.6556203296164742},"debt_to_equity":{"value":-3.2564632740409523,"negative_equity":true},"interest_coverage":{"value":-16.80966008937089},"asset_turnover":{"value":3.4294242364695053},"altman_z_score":{"value":0.9255370623614785},"roce":{"value":-1.629369710478545}},"source_ids":{"financial_statement_id":"2082735","income_statement_id":"2082735","balance_sheet_id":"2082735"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1607636,"cogs":1189918,"gross_prof":417718,"sell_exp":45570,"admin_exp":355556,"oth_op_rev":19327,"oth_op_exp":202551,"other_interest_revenues":6905,"income_before_income_taxes":-159727,"income_after_income_taxes":-159727,"net_income":-159727},"balance_data":{"cash":65192,"accounts_receivable":212242,"inventories":113388,"cur_assets":390822,"investments":7604,"fixed_assets":5214,"intangible_assets":15493,"non_cur_assets":28311,"assets":419133,"cur_liab":278668,"equity":140465,"equities":419133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1189918,1189918,false],["net_turnover_source","gross_profit_calc",417718,417718,false],["gross_profit_calc","selling_exp",45570,45570,false],["gross_profit_calc","admin_exp",355556,355556,false],["gross_profit_calc","other_op_exp_exp",202551,202551,false]]}},"financial_ratios":{"current_ratio":{"value":1.4024645815091794},"quick_ratio":{"value":0.9955717915225286},"net_profit_margin":{"value":-0.09935520229703738},"roa":{"value":-0.3810890576499584},"roe":{"value":-1.1371302459687467},"debt_to_equity":{"value":1.9838963442850532,"negative_equity":false},"asset_turnover":{"value":3.8356225828078436},"altman_z_score":{"value":3.331328241662806},"roce":{"value":-1.1371302459687467}},"source_ids":{"financial_statement_id":"1850544","income_statement_id":"1850544","balance_sheet_id":"1850544"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":188069,"cogs":37987,"gross_prof":150082,"sell_exp":138,"admin_exp":8680,"oth_op_exp":2099,"other_interest_revenues":1027,"income_before_income_taxes":140192,"income_after_income_taxes":140192,"net_income":140192},"balance_data":{"cash":77753,"accounts_receivable":46667,"inventories":29256,"cur_assets":153676,"investments":221019,"non_cur_assets":221019,"assets":374695,"cur_liab":234403,"equity":140292,"equities":374695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37987,37987,false],["net_turnover_source","gross_profit_calc",150082,150082,false],["gross_profit_calc","selling_exp",138,138,false],["gross_profit_calc","admin_exp",8680,8680,false],["gross_profit_calc","other_op_exp_exp",2099,2099,false]]}},"financial_ratios":{"current_ratio":{"value":0.6556059436099367},"quick_ratio":{"value":0.5307952543269497},"net_profit_margin":{"value":0.745428539525387},"roa":{"value":0.37414964170858966},"roe":{"value":0.9992872009808115},"debt_to_equity":{"value":1.670822284948536,"negative_equity":false},"asset_turnover":{"value":0.5019255661271167},"altman_z_score":{"value":2.0774330179025595},"roce":{"value":0.9992872009808115}},"source_ids":{"financial_statement_id":"1484187","income_statement_id":"1484187","balance_sheet_id":"1484187"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"690.08","181.46","315.76",43,"1 795.07","~ 1 285.65"],[2023,"474.37","107.97","203.85",37,"1 346.79","~ 999.16"],[2022,"24.80","0.00","0.00",2,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","118.5","20.5","41.86",38,"1 077.13","~ 858.45"],["2026. gada 1. ceturksnis","60.80","8.72","17.41",16,"1 063.97","~ 849.68"],["2025. gada 4. ceturksnis","186.91","58.76","96.18",26,"3 617.12","~ 2 541.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":315.76,"employees":43,"gross_salary_raw":1795.065956280798,"gross_salary_formatted":"1 795.07","net_salary_formatted":"~ 1 285.65","vsaoi_employee_part":"188.48","non_taxable_minimum":"1.89","iin_part":"320.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":315.76,"employees":43,"gross_salary_raw":1795.065956280798,"gross_salary_formatted":"1 795.07","net_salary_formatted":"~ 1 285.65","vsaoi_employee_part":"188.48","non_taxable_minimum":"1.89","iin_part":"320.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",160000,"EUR","2023-03-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,42,"EUR"],[2024,49,"EUR"],[2025,46,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-08-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV22ZZZ40203424011","K","SIA","2022-09-02","Mārupes nov., Babītes pag., \"Golfa laukums\"",2107,106229023,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9311  ","039400","Babītes pag.","690.08","181.46","315.76",43],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","039400","Babītes pag.","474.37","107.97","203.85",37],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","039400","Babītes pag.","24.80","0.00","0.00",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.10.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRM SIA","2025. gada 4. ceturksnis","186.91","37.34","5.43","58.76","96.18","26"],["GRM SIA","2026. gada 1. ceturksnis","60.80","36.48","1.84","8.72","17.41","16"],["GRM SIA","2026. gada 2. ceturksnis","118.5","56.12","0.0","20.5","41.86","38"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-04-30",1803,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","15c3d96a"],["2023-11-23",13280,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ed68f291"],["2023-10-13",2557.72,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","51b44b7a"],["2023-10-03",119.52,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","0eb051a6"],["2023-09-25",2320,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","78fca74e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[188069,37987,150082,138,8680,2099,1027,140192,140192,140192,null,null],[1607636,1189918,417718,45570,355556,202551,6905,-159727,-159727,-159727,19327,null],[1657938,1332557,325381,38015,362404,273267,941,-354715,-354715,-354715,12566,19917],[1505585,1061801,443784,21854,341374,322806,null,-243849,-243849,-243849,25110,26709]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","fixed_assets","intangible_assets","non_cur_liab"],"data":[[77753,46667,29256,153676,221019,221019,374695,234403,140292,374695,null,null,null],[65192,212242,113388,390822,7604,28311,419133,278668,140465,419133,5214,15493,null],[66143,222538,96487,385168,65828,98277,483445,277968,-214249,483445,19235,13214,419726],[81142,219425,68322,368889,44748,69560,438449,380212,-458098,438449,15137,9675,516335]]}}}