{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203424399","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203424399","company_name":"Sabiedrība ar ierobežotu atbildību \"DronePro\"","company_type":"SIA","registered_date":"2022-09-05","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","profit","assets","employees","currency","turnover"],"data":[[2025,-2346,1891,1,"EUR",null],[2024,-2636,3621,1,"EUR",null],[2023,-17816,5625,3,"EUR",60521],[2022,13190,16804,3,"EUR",26996]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"cogs":50,"gross_prof":-50,"admin_exp":2269,"oth_op_exp":25,"interest_expenses":2,"income_before_income_taxes":-2346,"income_after_income_taxes":-2346,"net_income":-2346},"balance_data":{"cash":23,"accounts_receivable":1868,"cur_assets":1891,"assets":1891,"cur_liab":8699,"equity":-6808,"equities":1891},"cash_flow_data":{"cfo_dm_cust":1646,"cfo_dm_supp":-1856,"cfo_dm_oth":-25,"cfo_dm_op":-235,"cfo_dm_int":-2,"cfo_dm_net":-237,"cfi_sal_fa":239,"net_increase":2,"at_beginning_of_year":21,"at_end_of_year":23},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50,50,false],["net_turnover_source","gross_profit_calc",50,-50,true],["gross_profit_calc","admin_exp",2269,2269,false],["gross_profit_calc","other_op_exp_exp",25,25,false],["gross_profit_calc","ebit_calc",2344,-2344,true]]}},"financial_ratios":{"current_ratio":{"value":0.2173813081963444},"quick_ratio":{"value":0.2173813081963444},"roa":{"value":-1.2406134320465363},"roe":{"value":0.34459459459459457},"debt_to_equity":{"value":-1.2777614571092832,"negative_equity":true},"interest_coverage":{"value":-1172},"altman_z_score":{"value":-9.810730522159863},"roce":{"value":0.34430082256169214}},"source_ids":{"financial_statement_id":"2132103","income_statement_id":"2132103","balance_sheet_id":"2132103","cash_flow_statement_id":"2132103"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"cogs":215,"gross_prof":-215,"admin_exp":2384,"oth_op_exp":37,"income_before_income_taxes":-2636,"income_after_income_taxes":-2636,"net_income":-2636},"balance_data":{"cash":21,"accounts_receivable":3514,"cur_assets":3535,"fixed_assets":86,"non_cur_assets":86,"assets":3621,"cur_liab":8083,"equity":-4462,"equities":3621},"cash_flow_data":{"cfo_dm_cust":1936,"cfo_dm_supp":-1891,"cfo_dm_oth":-37,"cfo_dm_op":8,"cfo_dm_net":8,"net_increase":8,"at_beginning_of_year":13,"at_end_of_year":21},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215,215,false],["net_turnover_source","gross_profit_calc",215,-215,true],["gross_profit_calc","admin_exp",2384,2384,false],["gross_profit_calc","other_op_exp_exp",37,37,false],["gross_profit_calc","ebit_calc",2636,-2636,true]]}},"financial_ratios":{"current_ratio":{"value":0.4373376221699864},"quick_ratio":{"value":0.4373376221699864},"roa":{"value":-0.727975697321182},"roe":{"value":0.5907664724338861},"debt_to_equity":{"value":-1.8115194979829672,"negative_equity":true},"altman_z_score":{"value":-4.437947876189122},"roce":{"value":0.5907664724338861}},"source_ids":{"financial_statement_id":"2035238","income_statement_id":"2035238","balance_sheet_id":"2035238","cash_flow_statement_id":"2035238"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":60521,"cogs":38145,"gross_prof":22376,"admin_exp":28501,"oth_op_exp":11614,"other_interest_revenues":1,"interest_expenses":78,"income_before_income_taxes":-17816,"income_after_income_taxes":-17816,"net_income":-17816},"balance_data":{"cash":13,"accounts_receivable":5450,"inventories":3,"cur_assets":5466,"fixed_assets":159,"non_cur_assets":159,"assets":5625,"cur_liab":7451,"equity":-1826,"equities":5625},"cash_flow_data":{"cfo_dm_cust":64425,"cfo_dm_supp":-60432,"cfo_dm_oth":-11614,"cfo_dm_op":-7621,"cfo_dm_int":-78,"cfo_dm_net":-7699,"cfi_acq_fa":-239,"cfi_int_rcv":1,"cfi_net":-238,"cff_ln_rcv":500,"cff_net":500,"net_increase":-7437,"at_beginning_of_year":7450,"at_end_of_year":13},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38145,38145,false],["net_turnover_source","gross_profit_calc",22376,22376,false],["gross_profit_calc","admin_exp",28501,28501,false],["gross_profit_calc","other_op_exp_exp",11614,11614,false],["gross_profit_calc","ebit_calc",17739,-17739,true]]}},"financial_ratios":{"current_ratio":{"value":0.7335928063347201},"quick_ratio":{"value":0.7331901758153268},"net_profit_margin":{"value":-0.2943771583417326},"roa":{"value":-3.167288888888889},"roe":{"value":9.75684556407448},"debt_to_equity":{"value":-4.080503833515881,"negative_equity":true},"interest_coverage":{"value":-227.4102564102564},"asset_turnover":{"value":10.75928888888889},"altman_z_score":{"value":0.3091826451333901},"roce":{"value":9.714129244249726}},"source_ids":{"financial_statement_id":"1869576","income_statement_id":"1869576","balance_sheet_id":"1869576","cash_flow_statement_id":"1869576"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":26996,"cogs":11103,"gross_prof":15893,"admin_exp":2553,"oth_op_exp":103,"other_interest_revenues":144,"interest_expenses":191,"income_before_income_taxes":13190,"income_after_income_taxes":13190,"net_income":13190},"balance_data":{"cash":7450,"accounts_receivable":9354,"cur_assets":16804,"assets":16804,"cur_liab":814,"equity":15990,"equities":16804},"cash_flow_data":{"cfo_dm_cust":17642,"cfo_dm_supp":-12842,"cfo_dm_oth":-103,"cfo_dm_op":4697,"cfo_dm_int":-191,"cfo_dm_net":4506,"cfi_int_rcv":144,"cfi_net":144,"cff_iss_cap":2800,"cff_net":2800,"net_increase":7450,"at_end_of_year":7450},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11103,11103,false],["net_turnover_source","gross_profit_calc",15893,15893,false],["gross_profit_calc","admin_exp",2553,2553,false],["gross_profit_calc","other_op_exp_exp",103,103,false],["gross_profit_calc","ebit_calc",13237,13237,false]]}},"financial_ratios":{"current_ratio":{"value":20.643734643734643},"quick_ratio":{"value":20.643734643734643},"net_profit_margin":{"value":0.4885909023559046},"roa":{"value":0.7849321590097595},"roe":{"value":0.8248905565978737},"debt_to_equity":{"value":0.050906816760475294,"negative_equity":false},"interest_coverage":{"value":70.05759162303664},"asset_turnover":{"value":1.6065222566055701},"altman_z_score":{"value":13.816015717709659},"roce":{"value":0.8368355222013759}},"source_ids":{"financial_statement_id":"1705982","income_statement_id":"1705982","balance_sheet_id":"1705982","cash_flow_statement_id":"1705982"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.12.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.50","0.23","0.47",1,"***","***"],[2023,"3.10","0.89","4.12",2,"***","***"],[2022,"0.64","0.17","0.25",3,"20.37","~ 18.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.04","0.03","0.05",1,"***","***"],["2026. gada 1. ceturksnis","0.05","0.03","0.05",1,"***","***"],["2025. gada 4. ceturksnis","0.05","0.03","0.05",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2022-09-05"],["REGISTERED_EQUITY",2800,"EUR","2022-09-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,3,"EUR"],[2023,3,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-08-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV22ZZZ40203424399","K","SIA","2022-09-05","Rīga, Emmas iela 6 - 9",1015,112193541,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499  ","010096","Ziemeļu rajons","0.50","0.23","0.47",1],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010096","Ziemeļu rajons","3.10","0.89","4.12",2],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","010096","Ziemeļu rajons","0.64","0.17","0.25",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.12.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DRONEPRO SIA","2025. gada 4. ceturksnis","0.05","0.00","0.04","0.03","0.05","1"],["DRONEPRO SIA","2026. gada 1. ceturksnis","0.05","0.00","0.03","0.03","0.05","1"],["DRONEPRO SIA","2026. gada 2. ceturksnis","0.04","0.0","0.04","0.03","0.05","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[26996,11103,15893,2553,103,144,191,13190,13190,13190],[60521,38145,22376,28501,11614,1,78,-17816,-17816,-17816],[null,215,-215,2384,37,null,null,-2636,-2636,-2636],[null,50,-50,2269,25,null,2,-2346,-2346,-2346]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[7450,9354,16804,16804,814,15990,16804,null,null,null],[13,5450,5466,5625,7451,-1826,5625,3,159,159],[21,3514,3535,3621,8083,-4462,3621,null,86,86],[23,1868,1891,1891,8699,-6808,1891,null,null,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_int_rcv","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year","cfi_acq_fa","cff_ln_rcv","at_beginning_of_year","cfi_sal_fa"],"data":[[17642,-12842,-103,4697,-191,4506,144,144,2800,2800,7450,7450,null,null,null,null],[64425,-60432,-11614,-7621,-78,-7699,1,-238,null,500,-7437,13,-239,500,7450,null],[1936,-1891,-37,8,null,8,null,null,null,null,8,21,null,null,13,null],[1646,-1856,-25,-235,-2,-237,null,null,null,null,2,23,null,null,21,239]]}}}