{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203426991","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203426991"},"registration_number":"40203426991","company_name":"SIA kilimanda","company_type":"SIA","registered_date":"2022-09-16","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,121202,-6851,24885,5,"EUR"],[2024,135258,24185,28337,5,"EUR"],[2023,90083,-30080,5841,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":121202,"cogs":118931,"gross_prof":2271,"sell_exp":1251,"admin_exp":3635,"oth_op_exp":4236,"income_before_income_taxes":-6851,"income_after_income_taxes":-6851,"net_income":-6851},"balance_data":{"cash":9494,"accounts_receivable":11755,"inventories":3636,"cur_assets":24885,"assets":24885,"cur_liab":34631,"equity":-9746,"equities":24885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118931,118931,false],["net_turnover_source","gross_profit_calc",2271,2271,false],["gross_profit_calc","selling_exp",1251,1251,false],["gross_profit_calc","admin_exp",3635,3635,false],["gross_profit_calc","other_op_exp_exp",4236,4236,false]]}},"financial_ratios":{"current_ratio":{"value":0.7185758424532933},"quick_ratio":{"value":0.6135832057982732},"net_profit_margin":{"value":-0.05652546987673471},"roa":{"value":-0.27530640948362467},"roe":{"value":0.7029550584855325},"debt_to_equity":{"value":-3.5533552226554486,"negative_equity":true},"asset_turnover":{"value":4.870484227446253},"altman_z_score":{"value":3.274640712580635},"roce":{"value":0.7029550584855325}},"source_ids":{"financial_statement_id":"2236734","income_statement_id":"2236734","balance_sheet_id":"2236734"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":135258,"cogs":102577,"gross_prof":32681,"sell_exp":818,"admin_exp":5426,"oth_op_exp":2252,"income_before_income_taxes":24185,"income_after_income_taxes":24185,"net_income":24185},"balance_data":{"cash":3364,"accounts_receivable":24647,"inventories":326,"cur_assets":28337,"assets":28337,"cur_liab":31232,"equity":-2895,"equities":28337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102577,102577,false],["net_turnover_source","gross_profit_calc",32681,32681,false],["gross_profit_calc","selling_exp",818,818,false],["gross_profit_calc","admin_exp",5426,5426,false],["gross_profit_calc","other_op_exp_exp",2252,2252,false]]}},"financial_ratios":{"current_ratio":{"value":0.9073066086065574},"quick_ratio":{"value":0.8968685963114754},"net_profit_margin":{"value":0.1788064291945763},"roa":{"value":0.853477785227794},"roe":{"value":-8.35405872193437},"debt_to_equity":{"value":-10.78825561312608,"negative_equity":true},"asset_turnover":{"value":4.773194057239651},"altman_z_score":{"value":7.216688601284373},"roce":{"value":-8.35405872193437}},"source_ids":{"financial_statement_id":"1979753","income_statement_id":"1979753","balance_sheet_id":"1979753"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":90083,"cogs":105035,"gross_prof":-14952,"sell_exp":440,"admin_exp":13700,"oth_op_exp":988,"income_before_income_taxes":-30080,"income_after_income_taxes":-30080,"net_income":-30080},"balance_data":{"cash":1532,"accounts_receivable":4309,"cur_assets":5841,"assets":5841,"cur_liab":32921,"equity":-27080,"equities":5841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105035,105035,false],["net_turnover_source","gross_profit_calc",14952,-14952,true],["gross_profit_calc","selling_exp",440,440,false],["gross_profit_calc","admin_exp",13700,13700,false],["gross_profit_calc","other_op_exp_exp",988,988,false]]}},"financial_ratios":{"current_ratio":{"value":0.17742474408432307},"quick_ratio":{"value":0.17742474408432307},"net_profit_margin":{"value":-0.33391427905376153},"roa":{"value":-5.1498031159048105},"roe":{"value":1.1107828655834564},"debt_to_equity":{"value":-1.2156942392909897,"negative_equity":true},"asset_turnover":{"value":15.422530388632083},"altman_z_score":{"value":-8.20523952564928},"roce":{"value":1.1107828655834564}},"source_ids":{"financial_statement_id":"1828839","income_statement_id":"1828839","balance_sheet_id":"1828839"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.04.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.52","5.54","14.63",5,"715.26","~ 595.57"],[2023,"12.41","2.65","9.07",5,"443.43","~ 396.87"],[2022,"1.08","0.26","0.82",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.87","0.77","4.37",5,"854.60","~ 710.08"],["2026. gada 2. ceturksnis","4.18","0.57","3.52",5,"688.37","~ 599.24"],["2026. gada 1. ceturksnis","4.42","0.96","4.07",5,"795.93","~ 670.96"],["2025. gada 4. ceturksnis","5.39","0.95","5.35",4,"1 307.81","~ 1 002.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.63,"employees":5,"gross_salary_raw":715.2635181382615,"gross_salary_formatted":"715.26","net_salary_formatted":"~ 595.57","vsaoi_employee_part":"75.10","non_taxable_minimum":"417.21","iin_part":"44.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.63,"employees":5,"gross_salary_raw":715.2635181382615,"gross_salary_formatted":"715.26","net_salary_formatted":"~ 595.57","vsaoi_employee_part":"75.10","non_taxable_minimum":"417.21","iin_part":"44.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2022-09-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,5,"EUR"],[2025,5,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-08-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV72ZZZ40203426991","K","SIA","2022-09-16","Ogres nov., Ogre, Dārza iela 14 - 4",5001,114280933,100016688,100003470]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","040010","Ogre","21.52","5.54","14.63",5],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","040010","Ogre","12.41","2.65","9.07",5],[2022,"sabiedrība ar ierobežotu atbildību","4776  ","040010","Ogre","1.08","0.26","0.82",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.04.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KILIMANDA SIA","2026. gada 3. ceturksnis","3.87","0.0","1.27","0.77","4.37","5"],["KILIMANDA SIA","2026. gada 2. ceturksnis","4.18","0.09","0.0","0.57","3.52","5"],["KILIMANDA SIA","2026. gada 1. ceturksnis","4.42","0.28","0.91","0.96","4.07","5"],["KILIMANDA SIA","2025. gada 4. ceturksnis","5.39","0.00","0.92","0.95","5.35","4"]]}}}